(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.33%1.83M | -13.76%2.79M | -13.76%2.79M | -61.76%1.39M | -49.86%2.43M | -54.96%2.98M | -64.61%3.23M | -64.61%3.23M | -35.43%3.62M | 4.16%4.84M |
-Cash and cash equivalents | -38.33%1.83M | -13.76%2.79M | -13.76%2.79M | -61.76%1.39M | -49.86%2.43M | -54.96%2.98M | -64.61%3.23M | -64.61%3.23M | -35.43%3.62M | 4.16%4.84M |
-Accounts receivable | 1,646.50%195.91K | 170.05%168.12K | 170.05%168.12K | 23.69%68.6K | -57.14%19.81K | -64.72%11.22K | -9.19%62.26K | -9.19%62.26K | 38.97%55.46K | 41.83%46.22K |
Total current assets | -29.79%2.16M | -7.73%3.11M | -7.73%3.11M | -61.02%1.58M | -48.92%2.55M | -54.11%3.08M | -63.54%3.37M | -63.54%3.37M | -28.60%4.07M | -0.13%5M |
Non current assets | ||||||||||
-Accumulated depreciation | 55.03%-27.79K | -105.22%-100.38K | -105.22%-100.38K | -137.74%-87.51K | -174.05%-74.65K | -249.75%-61.78K | -504.46%-48.91K | -504.46%-48.91K | -2,412.70%-36.81K | -2,378.43%-27.24K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -85.23%6.94K | -85.23%6.94K | --17.21K | --27.3K |
-Other intangible assets | -43.40%2.03M | -43.40%2.03M | -43.40%2.03M | -2.06%3.51M | -2.06%3.51M | 6.01%3.59M | 4.40%3.59M | 4.40%3.59M | 65.31%3.59M | 65.11%3.59M |
Regulatory assets | 1,646.50%195.91K | 170.05%168.12K | 170.05%168.12K | 23.69%68.6K | -57.14%19.81K | -64.72%11.22K | -9.19%62.26K | -9.19%62.26K | 38.97%55.46K | 41.83%46.22K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | -82.67%6.94K | -82.67%6.94K | -56.30%17.21K | -29.47%27.3K | -2.20%37.23K | 19.69%40.04K | 19.69%40.04K | --39.37K | --38.71K |
-Current capital lease obligation | --0 | -82.67%6.94K | -82.67%6.94K | -56.30%17.21K | -29.47%27.3K | -2.20%37.23K | 19.69%40.04K | 19.69%40.04K | --39.37K | --38.71K |
-accounts payable | 240.24%176.97K | 1,542.60%384.99K | 1,542.60%384.99K | 690.24%493.11K | -67.17%24.91K | -87.53%52.01K | -91.09%23.44K | -91.09%23.44K | -95.20%62.4K | -28.99%75.88K |
-Total tax payable | 281.68%96.1K | 196.58%95.32K | 196.58%95.32K | 42.16%60.71K | -9.78%24.63K | -32.37%25.18K | -31.60%32.14K | -31.60%32.14K | --42.71K | --27.3K |
Current accrued expenses | 61.03%124.9K | 552.23%399.9K | 552.23%399.9K | --110.9K | --138.23K | --77.56K | 918.66%61.31K | 918.66%61.31K | --0 | --0 |
Current liabilities | 3,335.55%5.73M | 5,269.60%6.7M | 5,269.60%6.7M | 510.41%621.22K | 66.19%190.44K | -63.35%166.8K | -58.76%124.79K | -58.76%124.79K | -92.24%101.77K | 0.45%114.59K |
Non current liabilities | ||||||||||
-Long term debt | ---- | --0 | --0 | --0 | --0 | --0 | -85.23%6.94K | -85.23%6.94K | --17.21K | --27.3K |
Non current accrued expenses | 64.68%6.52M | 64.00%6.32M | 64.00%6.32M | 36.24%5.17M | 24.77%4.01M | 59.24%3.96M | 362.26%3.85M | 362.26%3.85M | 879.80%3.79M | 796.74%3.21M |
Total non current liabilities | 2,935.04%5.83M | 4,230.70%6.8M | 4,230.70%6.8M | 372.00%681.93K | 51.57%215.07K | -61.00%191.98K | -55.10%156.93K | -55.10%156.93K | -88.98%144.48K | 24.38%141.89K |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.43M | 1.75%11.43M | 1.75%11.43M | 2.35%11.43M | 2.35%11.43M | 6.84%11.43M | 8.85%11.24M | 8.85%11.24M | 124.87%11.17M | 127.20%11.17M |
-common stock | 0.00%11.43M | 1.75%11.43M | 1.75%11.43M | 2.35%11.43M | 2.35%11.43M | 6.84%11.43M | 8.85%11.24M | 8.85%11.24M | 124.87%11.17M | 127.20%11.17M |
Additional paid-in capital | 147.78%2.98M | 152.84%2.9M | 152.84%2.9M | 28.99%1.34M | 89.76%1.31M | 109.42%1.2M | 99.61%1.15M | 99.61%1.15M | 182.33%1.04M | 2,374.81%692.95K |
Gains losses not affecting retained earnings | 4.24%149.17K | -32.58%98.63K | -32.58%98.63K | -18.16%142.71K | 184.37%93.9K | 849.07%143.1K | --146.29K | --146.29K | --174.38K | --33.02K |
Total equity | 23.37%8.68M | 30.55%9.42M | 30.55%9.42M | -14.08%6.75M | -20.11%6.56M | -23.46%7.03M | -30.14%7.22M | -30.14%7.22M | 29.20%7.86M | 53.05%8.21M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.