MicroStrategy
MSTR
Tesla
TSLA
Alphabet-A
GOOGL
Alphabet-C
GOOG
Coinbase
COIN
(Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.77%202.94M | 60.55%204.16M | 37.66%196.32M | 22.61%171.05M | 22.61%171.05M | 419.64%694.26M | 8.39%127.16M | 14.26%142.62M | 28.81%139.5M | 28.81%139.5M |
-Cash and cash equivalents | -70.77%202.94M | 60.55%204.16M | 37.66%196.32M | 22.61%171.05M | 22.61%171.05M | 419.64%694.26M | 8.39%127.16M | 14.26%142.62M | 28.81%139.5M | 28.81%139.5M |
Receivables | 37.49%630.16M | 32.30%614.52M | 35.87%580.59M | 59.65%620.78M | 59.65%620.78M | 27.42%458.32M | 32.93%464.51M | 37.81%427.3M | 19.64%388.83M | 19.64%388.83M |
-Accounts receivable | 47.89%525.75M | 39.69%504.36M | 44.80%471.7M | 72.66%509.08M | 72.66%509.08M | 30.14%355.49M | 33.80%361.06M | 42.99%325.76M | 20.39%294.85M | 20.39%294.85M |
-Other receivables | 1.54%104.41M | 6.49%110.16M | 7.24%108.89M | 18.86%111.7M | 18.86%111.7M | 18.83%102.83M | 29.96%103.45M | 23.47%101.54M | 17.37%93.98M | 17.37%93.98M |
Inventory | 53.66%1.12B | 50.80%1.09B | 53.22%1.07B | 74.03%1.01B | 74.03%1.01B | 34.07%731.97M | 38.90%721.57M | 38.53%697.5M | 21.84%582.47M | 21.84%582.47M |
Other current assets | 45.80%69.07M | 15.94%61.92M | 29.85%66.72M | 18.86%49.84M | 18.86%49.84M | 11.36%47.37M | 14.94%53.4M | 42.05%51.38M | 60.99%41.93M | 60.99%41.93M |
Total current assets | 4.92%2.03B | 44.05%1.97B | 45.01%1.91B | 60.95%1.86B | 60.95%1.86B | 78.59%1.93B | 32.33%1.37B | 35.32%1.32B | 22.97%1.15B | 22.97%1.15B |
Non current assets | ||||||||||
Net PPE | 15.87%330.25M | 19.31%326.74M | 19.41%327.66M | 42.49%321.85M | 42.49%321.85M | 40.52%285.03M | 41.49%273.86M | 41.01%274.4M | 16.65%225.88M | 16.65%225.88M |
-Gross PPE | 13.81%674.97M | 15.57%661.52M | 16.01%653.95M | 26.19%634.67M | 26.19%634.67M | 24.75%593.07M | 24.29%572.39M | 23.50%563.68M | 11.62%502.96M | 11.62%502.96M |
-Accumulated depreciation | -11.91%-344.72M | -12.14%-334.78M | -12.80%-326.29M | -12.90%-312.83M | -12.90%-312.83M | -13.02%-308.03M | -11.82%-298.54M | -10.49%-289.27M | -7.83%-277.08M | -7.83%-277.08M |
Goodwill and other intangible assets | 61.18%4.59B | 60.62%4.62B | 62.35%4.66B | 92.52%4.63B | 92.52%4.63B | 30.68%2.85B | 34.60%2.88B | 42.52%2.87B | 18.35%2.41B | 18.35%2.41B |
-Goodwill | 62.46%3.29B | 61.75%3.29B | 64.99%3.29B | 95.78%3.27B | 95.78%3.27B | 31.45%2.03B | 34.39%2.03B | 37.90%1.99B | 15.31%1.67B | 15.31%1.67B |
-Other intangible assets | 58.03%1.3B | 57.92%1.33B | 56.31%1.37B | 85.09%1.36B | 85.09%1.36B | 28.81%822.55M | 35.11%844.32M | 54.34%873.72M | 25.93%733.33M | 25.93%733.33M |
Other non current assets | 22.16%473.42M | 27.52%451.6M | 28.11%439.87M | 24.15%386.27M | 24.15%386.27M | 20.08%387.52M | 9.76%354.15M | 3.30%343.35M | -7.04%311.14M | -7.04%311.14M |
Total non current assets | 53.22%5.4B | 54.05%5.4B | 55.59%5.42B | 81.45%5.34B | 81.45%5.34B | 30.15%3.52B | 32.08%3.5B | 37.27%3.49B | 14.91%2.94B | 14.91%2.94B |
Total assets | 36.11%7.42B | 51.24%7.37B | 52.69%7.34B | 75.68%7.2B | 75.68%7.2B | 43.99%5.45B | 32.15%4.87B | 36.73%4.8B | 17.07%4.1B | 17.07%4.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 43.87%211.01M | 32.34%200.91M | 34.95%217.52M | 52.53%396.35M | 52.53%396.35M | 32.25%146.66M | 53.15%151.81M | 77.06%161.19M | 25.10%259.84M | 25.10%259.84M |
-accounts payable | 48.70%207.46M | 31.93%194.88M | 44.54%194.89M | 76.65%205.89M | 76.65%205.89M | 28.66%139.52M | 52.14%147.71M | 51.49%134.84M | 36.25%116.55M | 36.25%116.55M |
-Total tax payable | -50.36%3.55M | 47.09%6.03M | -14.14%22.63M | 32.91%190.45M | 32.91%190.45M | 190.85%7.15M | 101.72%4.1M | 1,198.13%26.35M | 17.29%143.29M | 17.29%143.29M |
Current accrued expenses | 26.58%399.49M | 19.49%353.87M | 31.35%381.84M | 85.34%105.83M | 85.34%105.83M | 34.98%315.61M | 45.68%296.16M | 60.28%290.69M | 46.24%57.1M | 46.24%57.1M |
Current debt and capital lease obligation | -74.92%4.21M | -76.77%4.38M | 193.44%4.74M | 134.85%38.3M | 134.85%38.3M | 867.53%16.78M | 958.96%18.86M | 8.83%1.62M | 5.98%16.31M | 5.98%16.31M |
-Current debt | -74.92%4.21M | -76.77%4.38M | 193.44%4.74M | 976.24%17.8M | 976.24%17.8M | 867.53%16.78M | 958.96%18.86M | 8.83%1.62M | 9.17%1.65M | 9.17%1.65M |
-Current capital lease obligation | ---- | ---- | ---- | 39.89%20.5M | 39.89%20.5M | ---- | ---- | ---- | 5.64%14.66M | 5.64%14.66M |
Current deferred liabilities | ---- | ---- | ---- | 49.01%87.56M | 49.01%87.56M | ---- | ---- | ---- | 79.48%58.76M | 79.48%58.76M |
Other current liabilities | ---- | ---- | ---- | 29.31%37.31M | 29.31%37.31M | ---- | ---- | ---- | --28.85M | --28.85M |
Current liabilities | 28.32%614.71M | 19.78%559.16M | 33.21%604.1M | 58.09%665.34M | 58.09%665.34M | 38.28%479.05M | 53.46%466.83M | 65.58%453.5M | 42.72%420.86M | 42.72%420.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 88.15%2.25B | 224.18%2.39B | 219.48%2.5B | 752.43%2.46B | 752.43%2.46B | 391.14%1.2B | 178.60%735.78M | 231.50%781.17M | 22.83%288.62M | 22.83%288.62M |
-Long term debt | 88.15%2.25B | 224.18%2.39B | 219.48%2.5B | 752.43%2.46B | 752.43%2.46B | 391.14%1.2B | 178.60%735.78M | 231.50%781.17M | 22.83%288.62M | 22.83%288.62M |
Non current deferred liabilities | 40.40%117.03M | 27.01%119.99M | 12.98%128.2M | 85.28%131.85M | 85.28%131.85M | 72.97%83.36M | 121.61%94.47M | 181.98%113.48M | 74.58%71.16M | 74.58%71.16M |
Other non current liabilities | 30.90%509.63M | 33.36%490.25M | 14.39%425.54M | 12.01%379.64M | 12.01%379.64M | 8.23%389.34M | 5.03%367.62M | 2.26%372.01M | -10.39%338.95M | -10.39%338.95M |
Total non current liabilities | 72.43%2.88B | 150.07%3B | 140.75%3.05B | 325.31%2.97B | 325.31%2.97B | 156.34%1.67B | 82.40%1.2B | 41.06%1.27B | 6.84%698.73M | 6.84%698.73M |
Total liabilities | 62.60%3.5B | 113.53%3.55B | 112.40%3.65B | 224.86%3.64B | 224.86%3.64B | 115.37%2.15B | 73.24%1.66B | 46.79%1.72B | 17.99%1.12B | 17.99%1.12B |
Shareholders'equity | ||||||||||
Share capital | 1.09%1.39M | 1.02%1.38M | 1.10%1.38M | 1.17%1.38M | 1.17%1.38M | 0.74%1.37M | 0.81%1.37M | 0.74%1.37M | 0.81%1.37M | 0.81%1.37M |
-common stock | 1.09%1.39M | 1.02%1.38M | 1.10%1.38M | 1.17%1.38M | 1.17%1.38M | 0.74%1.37M | 0.81%1.37M | 0.74%1.37M | 0.81%1.37M | 0.81%1.37M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 17.07%2.95B | 16.01%2.83B | 16.17%2.71B | 15.62%2.61B | 15.62%2.61B | 16.21%2.52B | 15.95%2.44B | 15.33%2.33B | 15.61%2.25B | 15.61%2.25B |
Paid-in capital | 50.99%613.68M | 50.05%598.7M | 50.77%585.89M | 45.67%578.81M | 45.67%578.81M | 28.07%406.44M | 28.27%398.99M | 28.63%388.6M | 23.88%397.34M | 23.88%397.34M |
Gains losses not affecting retained earnings | -73.77%-28.95M | -102.41%-35.68M | -34.12%-25.96M | 13.59%-40.18M | 13.59%-40.18M | 56.08%-16.66M | 42.31%-17.63M | -14.13%-19.36M | -443.72%-46.5M | -443.72%-46.5M |
Total stockholders'equity | 21.47%3.54B | 20.28%3.39B | 21.02%3.27B | 20.71%3.15B | 20.71%3.15B | 18.85%2.91B | 18.30%2.82B | 17.07%2.7B | 15.16%2.61B | 15.16%2.61B |
Noncontrolling interests | -0.65%386.2M | 8.81%421.75M | 7.98%416.07M | 11.41%411.96M | 11.41%411.96M | 15.40%388.71M | 13.22%387.61M | 953.81%385.32M | 29.09%369.77M | 29.09%369.77M |
Total equity | 18.86%3.93B | 18.89%3.81B | 19.39%3.68B | 19.56%3.56B | 19.56%3.56B | 18.43%3.3B | 17.66%3.21B | 31.70%3.08B | 16.72%2.98B | 16.72%2.98B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |