(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.72%30.36B | 30.89%28.72B | 11.29%21.94B | -17.75%19.72B | 6.58%23.97B | 4.07%22.49B | 3.93%21.61B | 1.37%20.79B | 6.51%20.51B | 0.28%19.26B |
Operating revenue | 5.72%30.36B | 30.89%28.72B | 11.29%21.94B | -17.75%19.72B | 6.58%23.97B | 4.07%22.49B | 3.93%21.61B | 1.37%20.79B | 6.51%20.51B | 0.28%19.26B |
Cost of revenue | 7.84%20.08B | 37.55%18.62B | 8.71%13.54B | -14.68%12.45B | 4.22%14.59B | 5.58%14B | 1.98%13.26B | 0.56%13B | 7.28%12.93B | -1.09%12.05B |
Gross profit | 1.82%10.29B | 20.16%10.1B | 15.71%8.41B | -22.52%7.27B | 10.47%9.38B | 1.68%8.49B | 7.18%8.35B | 2.76%7.79B | 5.22%7.58B | 2.66%7.2B |
Operating expense | 22.41%7.19B | 12.13%5.87B | -19.49%5.24B | 11.41%6.51B | 7.30%5.84B | 7.29%5.44B | -0.16%5.07B | 3.34%5.08B | 8.83%4.92B | -3.67%4.52B |
-Depreciation and amortization | 60.40%2.88B | -7.96%1.79B | -31.31%1.95B | 44.77%2.84B | 15.71%1.96B | 11.24%1.69B | -16.24%1.52B | 13.99%1.82B | 10.93%1.59B | -9.11%1.44B |
Other operating expenses | ---41M | ---- | ---196M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | -26.77%3.1B | 33.45%4.23B | 316.97%3.17B | -78.52%760M | 16.15%3.54B | -7.02%3.05B | 20.93%3.28B | 1.69%2.71B | -0.86%2.66B | 15.42%2.69B |
Net non-operating interest income expense | -57.44%-603M | -20.82%-383M | 33.96%-317M | 0.83%-480M | -2.98%-484M | -7.80%-470M | -6.34%-436M | -2.24%-410M | 13.95%-401M | 21.42%-466M |
Non-operating interest income | 21.62%90M | 51.02%74M | -2.00%49M | -33.33%50M | 5.63%75M | -1.39%71M | 20.00%72M | 0.00%60M | 25.00%60M | 2.13%48M |
Non-operating interest expense | 38.40%674M | -0.41%487M | -7.91%489M | -7.49%531M | 6.30%574M | 4.85%540M | 11.96%515M | 0.22%460M | -10.18%459M | -20.16%511M |
Total other finance cost | 163.33%19M | 75.61%-30M | -12,200.00%-123M | 93.33%-1M | -1,600.00%-15M | 114.29%1M | -170.00%-7M | 400.00%10M | -33.33%2M | --3M |
Other net income (expense) | ||||||||||
Special income (charges) | 183.78%420M | -88.74%148M | 7,200.00%1.31B | -81.05%18M | 26.67%95M | -46.81%75M | 206.52%141M | -88.81%46M | 341.94%411M | -58.85%93M |
-Less:Impairment of capital assets | -89.25%10M | 745.45%93M | -71.05%11M | --38M | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | -78.42%-430M | 81.81%-241M | -2,266.07%-1.33B | 41.05%-56M | -26.67%-95M | 46.81%-75M | -206.52%-141M | 88.81%-46M | -341.94%-411M | 58.85%-93M |
Income before tax | -39.52%2.52B | -3.78%4.17B | 2,660.51%4.33B | -95.22%157M | 15.39%3.28B | -2.13%2.85B | 20.56%2.91B | -15.01%2.41B | 16.31%2.84B | 15.80%2.44B |
Income tax | -89.30%121M | 41.55%1.13B | 226.12%799M | -73.08%245M | 22.81%910M | -1.85%741M | 12.18%755M | -3.44%673M | -4.78%697M | 40.77%732M |
Net income | -20.99%2.4B | -14.03%3.04B | 4,117.05%3.54B | -103.71%-88M | 12.78%2.37B | -2.23%2.11B | 23.81%2.15B | -18.78%1.74B | 25.35%2.14B | 7.62%1.71B |
Net income continuous Operations | -20.99%2.4B | -14.03%3.04B | 4,117.05%3.54B | -103.71%-88M | 12.78%2.37B | -2.23%2.11B | 23.81%2.15B | -18.78%1.74B | 25.35%2.14B | 7.62%1.71B |
Minority interest income | -72.83%97M | 69.19%357M | 81.90%211M | -44.23%116M | 8.33%208M | -11.93%192M | 9.55%218M | -20.08%199M | 29.69%249M | -13.90%192M |
Net income attributable to the parent company | -14.09%2.3B | -19.31%2.68B | 1,729.41%3.32B | -109.42%-204M | 13.23%2.17B | -1.14%1.91B | 25.65%1.94B | -18.60%1.54B | 24.80%1.89B | 11.14%1.52B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -14.09%2.3B | -19.31%2.68B | 1,729.41%3.32B | -109.42%-204M | 13.23%2.17B | -1.14%1.91B | 25.65%1.94B | -18.60%1.54B | 24.80%1.89B | 11.14%1.52B |
Basic earnings per share | -12.23%2.045 | -19.24%2.33 | 1,702.78%2.885 | -109.52%-0.18 | 12.50%1.89 | -0.88%1.68 | 25.56%1.695 | -18.43%1.35 | 25.38%1.655 | 11.39%1.32 |
Diluted earnings per share | -12.04%2.045 | -19.41%2.325 | 1,702.78%2.885 | -109.55%-0.18 | 12.54%1.885 | -1.18%1.675 | 25.56%1.695 | -18.18%1.35 | 25.48%1.65 | 10.97%1.315 |
Dividend per share | 29.43%0.9531 | 51.11%0.7364 | -5.56%0.4873 | -37.60%0.516 | 9.99%0.827 | 21.47%0.7519 | -10.58%0.619 | 16.03%0.6923 | 47.37%0.5966 | -12.13%0.4049 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data