(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 138.07%150.45K | 38.51%160.83K | -4.53%157.79K | -4.53%157.79K | -91.15%148.22K | -97.38%63.2K | -98.04%116.12K | -97.01%165.27K | -97.01%165.27K | -54.56%1.67M |
-Cash and cash equivalents | 138.07%150.45K | 38.51%160.83K | -4.53%157.79K | -4.53%157.79K | -91.15%148.22K | -97.38%63.2K | -98.04%116.12K | -97.01%165.27K | -97.01%165.27K | -54.56%1.67M |
Receivables | -76.32%43.5K | -82.99%27.08K | -32.68%119.6K | -32.68%119.6K | -93.90%98.96K | -52.09%183.69K | -89.27%159.21K | -89.97%177.67K | -89.97%177.67K | 861.93%1.62M |
-Accounts receivable | -85.49%26.65K | -87.02%9.46K | -27.86%83.43K | -27.86%83.43K | -77.85%79.89K | -52.09%183.69K | -94.70%72.9K | -93.33%115.65K | -93.33%115.65K | --360.63K |
-Taxes receivable | --16.86K | -79.59%17.62K | -41.68%36.17K | -41.68%36.17K | -92.99%19.07K | ---- | -20.51%86.31K | 64.90%62.02K | 64.90%62.02K | 61.32%272.14K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --990K |
Prepaid assets | 11.45%84.92K | 64.86%78.42K | 248.93%307.29K | 248.93%307.29K | -70.64%148.68K | -83.65%76.2K | -94.65%47.57K | -17.42%88.07K | -17.42%88.07K | 125.00%506.46K |
Total current assets | -13.68%278.87K | -17.52%266.34K | 35.65%584.68K | 35.65%584.68K | -89.59%395.86K | -90.10%323.09K | -96.10%322.9K | -94.18%431.01K | -94.18%431.01K | -6.74%3.8M |
Non current assets | ||||||||||
Net PPE | -6.30%14.99M | -6.30%15.11M | -6.55%15.2M | -6.55%15.2M | -25.81%15.81M | -20.51%16M | 21.79%16.13M | 28.63%16.27M | 28.63%16.27M | 133.78%21.32M |
-Gross PPE | -0.68%25.07M | -0.47%25.03M | 0.18%25M | 0.18%25M | 8.26%25.32M | 14.47%25.24M | 74.74%25.15M | 90.73%24.96M | 90.73%24.96M | --23.39M |
-Accumulated depreciation | -9.04%-10.07M | -9.94%-9.92M | -12.78%-9.8M | -12.78%-9.8M | -357.89%-9.51M | -381.29%-9.24M | -684.61%-9.02M | -1,881.75%-8.69M | -1,881.75%-8.69M | ---2.08M |
Non current prepaid assets | 22.04%463.79K | 22.10%458.1K | 18.04%432.74K | 18.04%432.74K | --427.44K | --380.04K | 3.80%375.18K | 43.69%366.59K | 43.69%366.59K | ---- |
Total non current assets | -5.64%15.46M | -5.65%15.57M | -6.01%15.64M | -6.01%15.64M | -23.81%16.24M | -18.63%16.38M | 21.31%16.5M | 28.93%16.64M | 28.93%16.64M | 133.78%21.32M |
Total assets | -5.79%15.73M | -5.88%15.83M | -4.96%16.22M | -4.96%16.22M | -33.77%16.64M | -28.60%16.7M | -23.13%16.82M | -15.97%17.07M | -15.97%17.07M | 90.35%25.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -81.84%15.73K | -53.73%38.6K | -24.55%60.63K | -24.55%60.63K | 4.42%81.85K | --86.58K | --83.41K | --80.36K | --80.36K | --78.39K |
-Current capital lease obligation | -81.84%15.73K | -53.73%38.6K | -24.55%60.63K | -24.55%60.63K | 4.42%81.85K | --86.58K | --83.41K | --80.36K | --80.36K | --78.39K |
Current liabilities | 127.93%1.46M | 13.27%851.54K | -9.29%1.35M | -9.29%1.35M | -55.85%1.16M | -78.65%638.41K | -37.12%751.79K | -43.94%1.48M | -43.94%1.48M | 138.72%2.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --15.73K | --38.6K | --60.63K | --60.63K | --80.89K |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | --15.73K | --38.6K | --60.63K | --60.63K | --80.89K |
Long term provisions | -2.06%1.26M | 0.92%1.25M | -0.09%1.24M | -0.09%1.24M | 14.20%1.3M | 15.03%1.28M | 5.47%1.24M | 36.56%1.24M | 36.56%1.24M | 929.14%1.13M |
Total non current liabilities | -3.24%1.26M | -2.13%1.25M | -4.74%1.24M | -4.74%1.24M | 6.60%1.3M | 16.44%1.3M | 8.75%1.28M | 43.23%1.3M | 43.23%1.3M | 1,002.52%1.22M |
Total liabilities | 39.97%2.71M | 3.57%2.1M | -7.16%2.59M | -7.16%2.59M | -36.07%2.45M | -52.81%1.94M | -14.39%2.03M | -21.64%2.79M | -21.64%2.79M | 217.53%3.84M |
Shareholders'equity | ||||||||||
Share capital | 14.11%24.42M | 14.11%24.42M | -0.25%21.35M | -0.25%21.35M | -0.63%21.33M | 12.02%21.4M | 12.02%21.4M | 22.93%21.4M | 22.93%21.4M | 43.29%21.47M |
-common stock | 14.11%24.42M | 14.11%24.42M | -0.25%21.35M | -0.25%21.35M | -0.63%21.33M | 12.02%21.4M | 12.02%21.4M | 22.93%21.4M | 22.93%21.4M | 43.29%21.47M |
Additional paid-in capital | 14.04%2.32M | 16.17%2.32M | 9.58%2.11M | 9.58%2.11M | 16.17%2.07M | --2.03M | --2M | 31.93%1.92M | 31.93%1.92M | --1.78M |
Retained earnings | -28.73%-13.72M | -30.87%-13.01M | -35.33%-12.24M | -35.33%-12.24M | -477.74%-11.37M | -622.89%-10.66M | -765.86%-9.94M | -328.07%-9.05M | -328.07%-9.05M | 48.40%-1.97M |
Other equity interest | ---- | ---- | --2.42M | --2.42M | --2.15M | --1.99M | --1.34M | ---- | ---- | ---- |
Total stockholders'equity | -11.80%13.02M | -7.18%13.73M | -4.53%13.63M | -4.53%13.63M | -33.35%14.18M | -23.44%14.76M | -24.19%14.79M | -14.77%14.28M | -14.77%14.28M | 77.53%21.28M |
Total equity | -11.80%13.02M | -7.18%13.73M | -4.53%13.63M | -4.53%13.63M | -33.35%14.18M | -23.44%14.76M | -24.19%14.79M | -14.77%14.28M | -14.77%14.28M | 77.53%21.28M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data