(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
---|---|---|---|
Assets | |||
Current assets | |||
Cash, cash equivalents and short term investments | --1.71M | --2.69M | --119.52K |
-Cash and cash equivalents | --1.71M | --2.69M | --119.52K |
Receivables | --133.79K | --126.97K | --89.63K |
-Accounts receivable | --133.79K | --126.97K | --81.24K |
-Taxes receivable | ---- | ---- | --8.4K |
Inventory | --647.89K | --527.47K | --444.39K |
Prepaid assets | --76.77K | --13.09K | --12.42K |
Total current assets | --2.57M | --3.36M | --665.96K |
Non current assets | |||
Net PPE | --3.15M | --3.2M | --3.25M |
-Gross PPE | --4.12M | --4.08M | --4.05M |
-Accumulated depreciation | ---975.96K | ---885.1K | ---794.55K |
Goodwill and other intangible assets | --2.42M | --393.96K | --410.5K |
-Goodwill | --2M | ---- | ---- |
-Other intangible assets | --415.91K | --393.96K | --410.5K |
Total non current assets | --5.56M | --3.59M | --3.66M |
Total assets | --8.13M | --6.96M | --4.33M |
Liabilities | |||
Current liabilities | |||
Current debt and capital lease obligation | --343.83K | --339.69K | --635.87K |
-Current debt | --195.25K | --192.79K | --490.63K |
-Current capital lease obligation | --148.58K | --146.9K | --145.24K |
Current deferred liabilities | --82.22K | ---- | ---- |
Current liabilities | --643.97K | --649.46K | --891.26K |
Non current liabilities | |||
Long term debt and capital lease obligation | --1.4M | --1.49M | --2.06M |
-Long term debt | --531.03K | --581.03K | --1.11M |
-Long term capital lease obligation | --872.45K | --910.23K | --947.59K |
Long term accounts payable and other payables | --0 | ---- | ---- |
Due to related parties non current | --174.29K | ---- | ---- |
Non current deferred liabilities | --2.51K | ---- | ---- |
Total non current liabilities | --1.58M | --1.49M | --2.06M |
Total liabilities | --2.22M | --2.14M | --2.95M |
Shareholders'equity | |||
Share capital | --10.74M | --8.74M | --4.64M |
-common stock | --10.74M | --8.74M | --4.64M |
Additional paid-in capital | --1.06M | --979.13K | --538.15K |
Retained earnings | ---5.8M | ---4.9M | ---3.88M |
Other equity interest | ---- | ---- | --83.93K |
Total stockholders'equity | --6M | --4.81M | --1.38M |
Noncontrolling interests | ---86.13K | ---- | ---- |
Total equity | --5.91M | --4.81M | --1.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data