(Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.45%-2.46M | 561.79%28.86M | 326.64%14.48M | 108.18%10.36M | 296.53%6.57M | -70.73%-2.55M | -185.80%-6.25M | -119.14%-6.39M | -48.85%4.98M | -401.95%-3.34M |
Net income from continuing operations | -184.44%-266K | -136.67%-546K | -88.40%-2.79M | -31.41%939K | 17.63%994K | -58.44%315K | -69.12%1.49M | -251.48%-1.48M | -48.38%1.37M | 67.99%845K |
Operating gains losses | -122.48%-439K | -80.79%466K | -57.11%492K | 99.60%501K | -1,950.75%-2.48M | 118.46%1.95M | 517.56%2.43M | 803.68%1.15M | 65.13%251K | 133.42%134K |
Depreciation and amortization | 5.92%3.11M | 32.62%12.24M | 18.45%3.23M | 23.40%3.03M | 45.78%3.04M | 49.87%2.94M | 25.97%9.23M | 46.06%2.73M | 34.04%2.46M | 16.54%2.09M |
Remuneration paid in stock | -65.48%213K | 67.31%2.18M | -10.83%428K | 67.27%552K | 112.77%583K | 181.74%617K | 415.02%1.3M | 263.64%480K | 746.15%330K | 602.56%274K |
Deferred tax | ---- | --0 | ---- | ---- | ---- | ---- | ---500K | ---- | ---- | ---- |
Other non cashItems | 47.12%1.71M | 135.91%6M | 109.67%1.65M | 202.67%1.82M | 142.00%1.38M | 97.12%1.16M | 12,825.00%2.55M | 123.30%786K | 140.40%600K | 6.55%569K |
Change In working capital | 23.05%-7.01M | 145.42%9.56M | 225.96%11.9M | 2,899.19%3.69M | 148.64%3.08M | -69.12%-9.11M | -552.95%-21.04M | -96.53%-9.45M | -98.12%123K | -104.73%-6.32M |
Interest received (cash flow from operating activities) | --11K | 21.21%40K | 471.43%40K | --0 | --0 | --0 | -19.51%33K | -36.36%7K | -33.33%8K | -22.22%7K |
Tax refund paid | 149.06%208K | 37.95%-1.08M | -341.90%-464K | -4.94%-170K | 97.75%-21K | 21.19%-424K | -30.07%-1.74M | 91.84%-105K | ---162K | -1,731.37%-934K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.45%-2.46M | 561.79%28.86M | 326.64%14.48M | 108.18%10.36M | 296.53%6.57M | -70.73%-2.55M | -185.80%-6.25M | -119.14%-6.39M | -48.85%4.98M | -401.95%-3.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -76.18%-8.46M | 50.55%-16.14M | 56.99%-2.7M | -83.53%-5.66M | 86.90%-2.98M | -801.13%-4.8M | -584.71%-32.65M | -1,140.63%-6.28M | -88.74%-3.08M | -3,756.78%-22.76M |
Net PPE purchase and sale | -407.52%-3.17M | 6.16%-9.06M | 62.37%-2.31M | -58.57%-3.29M | -188.99%-2.84M | -35.87%-625K | -714.33%-9.66M | -2,280.23%-6.14M | -519.70%-2.08M | -266.04%-981K |
Net intangibles purchas and sale | -60.19%-165K | -27.67%-1.03M | -187.41%-388K | -54.33%-392K | 53.35%-146K | 0.96%-103K | -117.84%-806K | -7.14%-135K | -41.90%-254K | -2,135.71%-313K |
Net business purchase and sale | ---- | 72.78%-6.05M | --0 | -162.07%-1.98M | --0 | ---- | -209.60%-22.23M | 99.70%-6K | 31.39%-754K | -1,389.66%-21.47M |
Net other investing changes | -25.77%-5.13M | ---- | ---- | ---- | ---- | -13,245.16%-4.08M | -98.45%43K | -99.77%7K | ---- | 108.06%5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -76.18%-8.46M | 50.55%-16.14M | 56.99%-2.7M | -83.53%-5.66M | 86.90%-2.98M | -801.13%-4.8M | -584.71%-32.65M | -1,140.63%-6.28M | -88.74%-3.08M | -3,756.78%-22.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -75.41%1.6M | -108.70%-2.7M | -139.33%-5.41M | -669.50%-3.53M | -101.37%-263K | 530.84%6.51M | 957.10%30.97M | 209.47%13.76M | 79.48%-459K | 1,887.98%19.18M |
Net issuance payments of debt | -59.82%3.02M | -92.24%2.15M | -129.41%-4.18M | -6,917.24%-2.04M | -94.17%863K | 683.89%7.5M | 534.28%27.71M | 1,240.93%14.22M | 99.45%-29K | 20,752.11%14.81M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | --0 | ---- | -51.66%5.26M | -100.12%-7K | --0 | 292.02%5.06M |
Interest paid (cash flow from financing activities) | -39.65%-1.36M | -145.74%-4.85M | -97.69%-1.28M | -244.19%-1.48M | -142.14%-1.11M | -123.85%-976K | -25.53%-1.97M | -359.57%-648K | 27.97%-430K | -15.66%-458K |
Net other financing activities | -200.00%-51K | ---- | ---- | ---17K | 92.27%-17K | ---17K | ---226K | ---6K | ---- | ---220K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -75.41%1.6M | -108.76%-2.7M | -139.92%-5.41M | -669.50%-3.53M | -101.37%-263K | 530.84%6.51M | 950.14%30.77M | 204.88%13.56M | 79.48%-459K | 1,887.98%19.18M |
Net cash flow | ||||||||||
Beginning cash position | 131.25%17.07M | -52.09%7.38M | 62.09%10.53M | 92.33%9.46M | -46.52%6.29M | -52.09%7.38M | 63.25%15.41M | -51.16%6.5M | -31.18%4.92M | 61.36%11.77M |
Current changes in cash | -1,007.13%-9.32M | 223.31%10.02M | 615.96%6.37M | -18.56%1.17M | 148.11%3.33M | 76.19%-842K | -249.25%-8.13M | -58.27%890K | -75.54%1.43M | -2,275.95%-6.91M |
Effect of exchange rate changes | 28.34%-177K | -430.69%-334K | 2,457.14%165K | -162.16%-92K | -350.00%-160K | -137.50%-247K | -80.73%101K | 87.04%-7K | -51.32%148K | -61.45%64K |
End cash Position | 20.32%7.57M | 131.25%17.07M | 131.25%17.07M | 62.09%10.53M | 92.33%9.46M | -46.52%6.29M | -52.09%7.38M | -52.09%7.38M | -51.16%6.5M | -31.39%4.92M |
Free cash from | -77.69%-5.82M | 212.30%18.77M | 193.03%11.78M | 152.27%6.68M | 177.40%3.59M | -59.31%-3.28M | -391.79%-16.71M | -283.82%-12.67M | -71.29%2.65M | -389.14%-4.64M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data