Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.59%-2.52M | 12.12%-10.93M | 55.97%-3.62M | -16.96%-40.89M | -87.63%-9M | 10.36%-11.24M | -65.82%-12.44M | 18.90%-8.21M | -11.97%-34.96M | 35.01%-4.8M |
Net income from continuing operations | 53.78%-4.87M | 72.12%-3.93M | 78.48%-2.85M | -15.94%-48.93M | -62.37%-11.06M | -23.16%-10.53M | 29.29%-14.08M | -91.35%-13.26M | -28.96%-42.2M | 29.94%-6.81M |
Operating gains losses | ---66.88K | ---3.28M | ---1.16M | --1.32M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --0 | --0 | 70.53%30.76K | -13.34%67.13K | -33.62%12.27K | 4.35%18.5K | -1.07%18.33K | -20.65%18.04K | -10.01%77.46K | -21.09%18.48K |
Deferred tax | ---- | ---- | ---- | ---409.02K | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | 438.98%474.57K | -1,313.48%-1.25M | 3,610.29%1.8M | -6.03%-440K | -225.00%-260K | -275.00%-140K | 1.74%-88.43K | 114.90%48.43K | -117.97%-414.99K | -111.11%-80K |
Change In working capital | 310.84%1.91M | -190.26%-2.5M | -170.07%-2.14M | -5.76%2.97M | -205.41%-1.94M | 80.71%-906.71K | -73.46%2.77M | 168.67%3.05M | 156.63%3.15M | 146.18%1.84M |
-Change in prepaid assets | 368.68%2.24M | -298.98%-1.04M | -85.34%364.26K | 191.62%2.68M | -156.03%-812.39K | -59.68%478.94K | -81.24%523.93K | 155.06%2.48M | 120.41%917.31K | 150.81%1.45M |
-Change in payables and accrued expense | 76.22%-329.29K | -165.39%-1.47M | -540.73%-2.5M | -86.51%302.92K | -384.90%-1.13M | 76.48%-1.38M | -70.64%2.25M | 642.59%566.62K | 310.30%2.25M | 129.25%395.96K |
-Change in other current assets | --32.43K | --31.29K | -39.00%30.86K | -64.51%89.83K | -20.98%39.24K | --0 | --0 | -24.69%50.59K | 0.12%253.1K | -24.16%49.66K |
-Change in other current liabilities | -3,648.76%-36.14K | ---21.18K | 37.05%-33.75K | 63.28%-96.71K | 18.92%-42.13K | 98.65%-964 | --0 | 23.03%-53.61K | -1.85%-263.38K | 22.93%-51.96K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 77.59%-2.52M | 12.12%-10.93M | 55.97%-3.62M | -16.96%-40.89M | -87.63%-9M | 10.36%-11.24M | -65.82%-12.44M | 18.90%-8.21M | -11.97%-34.96M | 35.01%-4.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -23,337.80%-600K | -1.66%-14.3K | 97.87%-348 | 2.58K | 89.21%-14.07K | -1,633,700.00%-16.34K | ||||
Net PPE purchase and sale | --0 | ---- | ---- | -1.66%-14.3K | 97.87%-348 | --2.58K | ---- | ---- | 89.21%-14.07K | -1,633,700.00%-16.34K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -23,337.80%-600K | --0 | --0 | -1.66%-14.3K | 97.87%-348 | --2.58K | -829.83%-16.54K | --0 | 89.21%-14.07K | -1,633,700.00%-16.34K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.5M | 0 | 1.85M | 187.49%4.49M | 243.27%4.49M | 0 | 0 | 0 | -106.27%-5.14M | -3.14M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---3.14M | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --1.85M | --4.49M | --4.49M | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --2.5M | --0 | --1.85M | 187.49%4.49M | 243.27%4.49M | --0 | --0 | --0 | -106.27%-5.14M | ---3.14M |
Net cash flow | ||||||||||
Beginning cash position | -93.07%2.12M | -69.52%13.11M | -71.12%14.79M | -43.96%51.19M | -67.40%19.28M | -57.44%30.52M | -45.73%42.99M | -43.96%51.19M | 124.30%91.35M | -40.09%59.15M |
Current changes in cash | 94.50%-617.93K | 12.24%-10.93M | 78.49%-1.77M | 9.24%-36.41M | 43.32%-4.51M | 10.38%-11.23M | -66.09%-12.45M | 32.28%-8.21M | -179.24%-40.11M | -7.71%-7.95M |
Effect of exchange rate changes | 99.77%-9 | -229.53%-61.75K | 361.61%86.71K | 110.66%5.02K | 288.17%8.97K | 85.72%-3.99K | -6.57%-18.74K | 492.74%18.78K | ---47.14K | ---4.77K |
End cash Position | -92.24%1.5M | -93.07%2.12M | -69.52%13.11M | -71.12%14.79M | -71.12%14.79M | -67.40%19.28M | -57.44%30.52M | -45.73%42.99M | -43.96%51.19M | -43.96%51.19M |
Free cash flow | 77.59%-2.52M | 12.24%-10.93M | 55.97%-3.62M | -16.94%-40.9M | -87.01%-9M | 10.38%-11.23M | -66.04%-12.45M | 18.90%-8.21M | -11.55%-34.98M | 34.79%-4.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |