(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 214.74%3.65M | 330.58%1.27M | 1,388.19%4.74M | 1,019.46%2.12M | 1,066.82%1.17M | 12,309.67%1.16M | 1,388.64%295.23K | -53.41%318.76K | 519.91%188.94K | -73.10%100.65K |
Operating revenue | 208.32%4.27M | 327.46%1.64M | 1,476.62%5.74M | 961.58%2.48M | 1,374.22%1.48M | 14,729.64%1.38M | 1,831.73%383.1K | -46.83%363.8K | 667.66%233.98K | -73.10%100.65K |
Excise taxes | 175.40%622.41K | 317.00%366.43K | 2,102.52%991.9K | 718.75%368.72K | --309.4K | --226K | --87.87K | --45.04K | --45.04K | --0 |
Cost of revenue | 202.74%2.7M | 334.84%1.16M | 917.02%3.45M | 522.50%1.37M | 1,166.47%924.78K | 10,314.41%890.22K | 604.23%266.13K | -23.71%339.18K | 196.44%219.82K | -62.43%73.02K |
Gross profit | 254.49%952.56K | 290.34%113.94K | 6,438.49%1.29M | 2,517.87%746.71K | 803.48%249.64K | 33,871.55%268.72K | 262.55%29.19K | -108.52%-20.42K | 29.29%-30.88K | -84.64%27.63K |
Operating expense | 25.50%900.56K | 21.77%842.99K | 16.56%2.98M | 6.95%817.15K | -19.29%752.16K | 86.79%717.57K | 45.50%692.31K | -33.99%2.56M | -14.09%764.02K | 12.96%931.91K |
Selling and administrative expenses | 28.43%708.44K | 22.54%666.9K | 16.72%2.29M | 1.52%608.69K | -15.10%590.31K | 91.13%551.61K | 26.90%544.22K | -38.68%1.97M | -33.47%599.6K | 16.89%695.34K |
-Selling and marketing expense | 109.97%204.49K | 30.84%131.63K | -17.59%464.13K | -4.73%147.54K | -54.73%118.59K | 11.86%97.39K | 69.70%100.6K | -30.17%563.17K | 20.12%154.86K | 32.79%261.96K |
-General and administrative expense | 10.95%503.95K | 20.66%535.27K | 30.49%1.83M | 3.69%461.15K | 8.85%471.72K | 125.37%454.22K | 20.04%443.62K | -41.54%1.4M | -42.41%444.74K | 9.00%433.38K |
Depreciation amortization depletion | 0.67%101K | 12.61%100.53K | 71.92%390.53K | 21.35%100.47K | 107.04%100.47K | 105.21%100.32K | 90.12%89.27K | -65.85%227.16K | 796.12%82.79K | -78.91%48.52K |
-Depreciation and amortization | 0.67%101K | 12.61%100.53K | 71.92%390.53K | 21.35%100.47K | 107.04%100.47K | 105.21%100.32K | 90.12%89.27K | -65.85%227.16K | 796.12%82.79K | -78.91%48.52K |
Other operating expenses | 38.84%91.13K | 28.47%75.56K | -18.96%293.83K | 32.31%108K | -67.35%61.39K | 40.68%65.64K | --58.81K | --362.57K | --81.62K | --188.04K |
Operating profit | 111.59%52K | -9.94%-729.05K | 34.60%-1.68M | 91.14%-70.44K | 44.43%-502.52K | -17.09%-448.86K | -34.30%-663.12K | 29.07%-2.58M | 14.80%-794.9K | -40.17%-904.28K |
Net non-operating interest income (expenses) | -2.82%-46.09K | -134.43%-49.03K | -545.84%-177.85K | -374.57%-68.03K | -345.51%-44.08K | -1,154.88%-44.82K | -165.32%-20.92K | 142.77%39.89K | -106.73%-14.34K | 115.65%17.95K |
Non-operating interest income | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --83.97K | --22.63K | --21.31K |
Non-operating interest expense | 2.82%46.09K | 134.43%49.03K | 188.61%191.68K | 38.05%81.86K | 1,214.98%44.08K | 2,281.62%44.82K | 1,011.96%20.92K | -28.78%66.42K | 127.84%59.3K | -97.08%3.35K |
Total other finance cost | ---- | ---- | 38.07%-13.83K | ---- | ---- | ---- | ---- | ---22.34K | ---- | ---- |
Other net income (expenses) | -42.79%52.64K | -1,020.89%-19.43K | 89.79%-208.53K | 71.52%-312.37K | -87.48%13.56K | 109.61%92.01K | 98.19%-1.73K | -251.89%-2.04M | -178.08%-1.1M | 234.74%108.33K |
Gain on sale of security | 210.36%12.73K | 133.18%575 | 53.46%-212.65K | 64.30%-212.94K | -87.48%13.56K | -109.07%-11.53K | 98.19%-1.73K | -289.52%-456.88K | -337.47%-596.48K | 459.87%108.33K |
Special income (charges) | -61.45%39.91K | ---20K | 100.26%4.11K | 80.12%-99.43K | --0 | 109.55%103.54K | --0 | -235.42%-1.58M | -140.98%-500.18K | --0 |
-Less:Impairment of capital assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 24,731.52%1.59M | ---- | ---- |
-Less:Other special charges | 61.45%-39.91K | --20K | ---78.69K | --24.86K | ---- | ---103.54K | ---- | ---- | ---- | ---- |
-Less:Write off | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
-Gain on sale of property,plant,equipment | ---- | ---- | -2,241.09%-74.57K | ---- | ---- | ---- | ---- | -99.67%3.48K | ---- | ---- |
Income before tax | 114.58%58.55K | -16.29%-797.51K | 54.76%-2.07M | 76.35%-450.84K | 31.49%-533.04K | 69.95%-401.67K | -23.00%-685.77K | -92.25%-4.58M | -378.41%-1.91M | 7.41%-778K |
Income tax | 0 | 0 | 0 | 155.08%36.98K | 0 | 0 | ||||
Earnings from equity interest net of tax | ||||||||||
Net income | 114.58%58.55K | -16.29%-797.51K | 55.12%-2.07M | 76.35%-450.84K | 31.49%-533.04K | 70.76%-401.67K | -23.00%-685.77K | -92.63%-4.62M | -378.24%-1.91M | 7.35%-778K |
Net income continuous operations | 114.58%58.55K | -16.29%-797.51K | 55.12%-2.07M | 76.35%-450.84K | 31.49%-533.04K | 70.76%-401.67K | -23.00%-685.77K | -92.63%-4.62M | -378.24%-1.91M | 7.35%-778K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 114.58%58.55K | -16.29%-797.51K | 55.12%-2.07M | 76.35%-450.84K | 31.49%-533.04K | 70.76%-401.67K | -23.00%-685.77K | -92.63%-4.62M | -378.24%-1.91M | 7.35%-778K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 114.58%58.55K | -16.29%-797.51K | 55.12%-2.07M | 76.35%-450.84K | 31.49%-533.04K | 70.76%-401.67K | -23.00%-685.77K | -92.63%-4.62M | -378.24%-1.91M | 7.35%-778K |
Diluted earnings per share | 107.46%0.0007 | 0.00%-0.01 | 66.67%-0.3 | 76.43%-0.0061 | 48.00%-0.0078 | 68.57%-0.01 | 22.60%-0.01 | -800.00%-0.9 | -0.026 | 28.49%-0.0149 |
Basic earnings per share | 107.46%0.0007 | 0.00%-0.01 | 66.67%-0.3 | 76.43%-0.0061 | 48.00%-0.0078 | 68.57%-0.01 | 22.60%-0.01 | -800.00%-0.9 | -0.026 | 28.49%-0.0149 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data