NVIDIA
NVDA
Tesla
TSLA
Disney
DIS
Apple
AAPL
Netflix
NFLX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.53%940.3M | 4.40%258.5M | 4.36%224.9M | 32.75%271.6M | -6.74%185.3M | 0.62%866.4M | 11.23%247.6M | -8.18%215.5M | -4.03%204.6M | 4.25%198.7M |
Net income from continuing operations | 8.44%659M | 12.63%172.1M | -0.06%164.7M | 8.38%160.3M | 13.85%161.9M | -2.08%607.7M | 2.00%152.8M | 3.39%164.8M | -2.57%147.9M | -10.90%142.2M |
Operating gains losses | -81.82%-14M | -62.50%-3.9M | -85.00%-3.7M | -117.65%-3.7M | -68.75%-2.7M | -45.28%-7.7M | -118.18%-2.4M | 28.57%-2M | -70.00%-1.7M | -300.00%-1.6M |
Depreciation and amortization | 5.51%203.1M | 1.79%51.3M | 7.97%51.5M | 7.45%50.5M | 5.06%49.8M | 6.18%192.5M | 8.62%50.4M | 4.84%47.7M | 4.44%47M | 6.76%47.4M |
Deferred tax | 88.92%71.6M | 88.33%22.6M | 67.26%18.9M | 96.30%15.9M | 118.46%14.2M | 42.48%37.9M | 71.43%12M | 50.67%11.3M | 14.08%8.1M | 30.00%6.5M |
Other non cash items | 14.29%9.6M | 23.81%2.6M | 23.81%2.6M | 9.52%2.3M | 0.00%2.1M | -4.55%8.4M | -4.55%2.1M | -12.50%2.1M | -4.55%2.1M | 5.00%2.1M |
Change In working capital | -155.17%-8M | -73.17%7.7M | -15.70%-14M | 4,330.00%42.3M | -3,900.00%-44M | 0.00%14.5M | 129.60%28.7M | -157.89%-12.1M | -115.87%-1M | 95.63%-1.1M |
-Change in receivables | -1,340.00%-14.4M | -239.13%-7.8M | -56.03%-18.1M | 1,700.00%17.6M | -143.57%-6.1M | 61.54%-1M | -129.87%-2.3M | -150.66%-11.6M | 93.17%-1.1M | 181.87%14M |
-Change in payables and accrued expense | -14.77%15M | -87.60%3.1M | 176.39%19.9M | 480.77%19.8M | -195.74%-27.8M | 54.39%17.6M | 1,061.54%25M | -4.00%7.2M | -145.61%-5.2M | -91.84%-9.4M |
-Change in other current assets | 550.00%900K | 21.82%6.7M | 2.65%-11M | 0.00%3.1M | -16.00%2.1M | -105.71%-200K | -25.68%5.5M | 8.13%-11.3M | -29.55%3.1M | -37.50%2.5M |
-Change in other current liabilities | -400.00%-9.5M | 1,040.00%5.7M | -233.33%-4.8M | -18.18%1.8M | -48.78%-12.2M | -186.36%-1.9M | --500K | 28.57%3.6M | -66.67%2.2M | -13.89%-8.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.53%940.3M | 4.40%258.5M | 4.36%224.9M | 32.75%271.6M | -6.74%185.3M | 0.62%866.4M | 11.23%247.6M | -8.18%215.5M | -4.03%204.6M | 4.25%198.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -36.96%-306.1M | -49.76%-95.1M | -75.14%-92.3M | -48.60%-63.9M | 14.77%-54.8M | 6.17%-223.5M | -3.08%-63.5M | 20.03%-52.7M | 23.08%-43M | -17.34%-64.3M |
Net PPE purchase and sale | -36.96%-306.1M | -49.76%-95.1M | -75.14%-92.3M | -48.60%-63.9M | 14.77%-54.8M | 6.17%-223.5M | -3.08%-63.5M | 20.03%-52.7M | 23.08%-43M | -17.34%-64.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -36.96%-306.1M | -49.76%-95.1M | -75.14%-92.3M | -48.60%-63.9M | 14.77%-54.8M | 6.17%-223.5M | -3.08%-63.5M | 20.03%-52.7M | 23.08%-43M | -17.34%-64.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.83%-635.3M | 6.92%-169.4M | -36.55%-221.9M | 30.76%-112.3M | 1.64%-131.7M | -2.99%-640.6M | -13.40%-182M | 3.62%-162.5M | -2.72%-162.2M | 0.81%-133.9M |
Net issuance payments of debt | -17.84%262.5M | -132.52%-20M | -64.74%27.5M | 85.06%142.5M | 9.22%112.5M | -1.39%319.5M | 346.00%61.5M | 378.57%78M | -79.79%77M | 2,675.00%103M |
Net common stock issuance | 25.00%-300M | --0 | 0.00%-100M | 0.00%-100M | 0.00%-100M | 0.00%-400M | ---100M | ---100M | 75.00%-100M | ---100M |
Cash dividends paid | -84.55%-235.3M | -68.79%-71.4M | -78.65%-61.1M | -101.16%-52.1M | -101.99%-50.7M | -40.11%-127.5M | -70.56%-42.3M | -39.59%-34.2M | -7.02%-25.9M | -43.43%-25.1M |
Net other financing activities | 16.20%-362.5M | 22.92%-78M | 16.93%-88.3M | 9.36%-102.7M | 16.37%-93.5M | 4.92%-432.6M | 8.58%-101.2M | 8.44%-106.3M | 1.22%-113.3M | 1.50%-111.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.83%-635.3M | 6.92%-169.4M | -36.55%-221.9M | 30.76%-112.3M | 1.64%-131.7M | -2.99%-640.6M | -13.40%-182M | 3.62%-162.5M | -2.72%-162.2M | 0.81%-133.9M |
Net cash flow | ||||||||||
Beginning cash position | 74.19%5.4M | 212.12%10.3M | 3,220.00%99.6M | 16.67%4.2M | 74.19%5.4M | 40.91%3.1M | 26.92%3.3M | 25.00%3M | 20.00%3.6M | 40.91%3.1M |
Current changes in cash | -147.83%-1.1M | -385.71%-6M | -29,866.67%-89.3M | 16,000.00%95.4M | -340.00%-1.2M | 155.56%2.3M | 320.00%2.1M | 50.00%300K | 0.00%-600K | -37.50%500K |
End cash Position | -20.37%4.3M | -20.37%4.3M | 212.12%10.3M | 3,220.00%99.6M | 16.67%4.2M | 74.19%5.4M | 74.19%5.4M | 26.92%3.3M | 25.00%3M | 20.00%3.6M |
Free cash flow | -1.35%634.2M | -11.24%163.4M | -18.55%132.6M | 28.53%207.7M | -2.90%130.5M | 3.21%642.9M | 14.35%184.1M | -3.55%162.8M | 2.73%161.6M | -1.03%134.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List