(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.59%2.29M | -67.23%1.66M | -90.60%649K | -88.65%938K | -88.65%938K | 1.66%3.79M | 91.11%5.07M | 95.44%6.91M | 140.85%8.26M | 140.85%8.26M |
-Cash and cash equivalents | 118.23%1.9M | -19.92%1.26M | -92.05%261K | -87.95%504K | -87.95%504K | -67.13%872K | -34.13%1.57M | -1.65%3.28M | 89.49%4.18M | 89.49%4.18M |
-Accounts receivable | 381.86%8.26M | -40.11%1.12M | -27.97%1.33M | -17.06%1.45M | -17.06%1.45M | -0.87%1.71M | 132.92%1.88M | 443.07%1.84M | 593.25%1.75M | 593.25%1.75M |
-Due from related parties current | 189.00%289K | 189.00%289K | 1,890.00%1.99M | 1,870.00%1.97M | 1,870.00%1.97M | -78.31%100K | -78.31%100K | -78.31%100K | -78.31%100K | -78.31%100K |
-Other receivables | -99.65%5K | -98.37%22K | -99.74%5K | -96.77%51K | -96.77%51K | --1.45M | --1.35M | --1.91M | --1.58M | --1.58M |
Total current assets | 23.88%13.88M | -16.08%7.2M | -30.40%8.14M | -51.79%5.7M | -51.79%5.7M | 49.46%11.21M | 40.22%8.58M | 38.26%11.69M | -8.05%11.82M | -8.05%11.82M |
Non current assets | ||||||||||
-Accumulated depreciation | -920.00%-51K | -1,175.00%-51K | ---11K | -35.23%-618K | -35.23%-618K | ---5K | ---4K | ---- | -49.84%-457K | -49.84%-457K |
-Long term equity investment | 83.88%22.01M | 7.32%12.82M | 0.17%11.97M | 47.25%11.95M | 47.25%11.95M | 144.96%11.97M | 143.95%11.95M | 141.24%11.95M | 63.61%8.12M | 63.61%8.12M |
-Including:Held to maturity investments | -0.41%241K | 1.48%275K | 6.14%311K | -53.38%345K | -53.38%345K | -71.56%242K | -69.55%271K | -69.82%293K | --740K | --740K |
Non current note receivables | 197.28%1.2M | 0.96%315K | -27.88%313K | -31.32%307K | -31.32%307K | --405K | --312K | --434K | --447K | --447K |
-Goodwill | --8.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 5.89%2.09M | 14.80%2.09M | 8.60%1.97M | 18.46%1.97M | 18.46%1.97M | 18.39%1.97M | 7.64%1.82M | 7.78%1.81M | -1.19%1.66M | -1.19%1.66M |
Due from related parties non current | -12.13%2.35M | -9.40%2.42M | -70.85%779K | -71.33%800K | -71.33%800K | 9.96%2.67M | 9.96%2.67M | 12.08%2.67M | 17.72%2.79M | 17.72%2.79M |
Regulatory assets | 264.69%8.98M | -24.99%1.87M | 30.80%3.72M | 43.61%3.71M | 43.61%3.71M | -8.61%2.46M | 20.55%2.49M | -4.53%2.85M | -47.01%2.58M | -47.01%2.58M |
Non current deferred assets | 1.20%2.7M | 4.08%2.78M | -57.34%1.14M | -71.33%800K | -71.33%800K | 9.96%2.67M | 9.96%2.67M | 12.08%2.67M | 17.72%2.79M | 17.72%2.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -87.08%154K | -91.17%151K | -88.93%148K | -95.71%144K | -95.71%144K | -44.35%1.19M | -19.86%1.71M | -37.29%1.34M | 57.53%3.36M | 57.53%3.36M |
-Current debt | ---- | ---- | ---- | ---- | ---- | -47.92%1.05M | -21.97%1.57M | -40.44%1.2M | 59.75%3.23M | 59.75%3.23M |
-Current capital lease obligation | 9.22%154K | 9.42%151K | 9.63%148K | 10.77%144K | 10.77%144K | 13.71%141K | 15.97%138K | 18.42%135K | 17.12%130K | 17.12%130K |
-accounts payable | -23.27%1.47M | -24.21%1.53M | -25.94%1.5M | -41.17%1.44M | -41.17%1.44M | -17.80%1.91M | --2.02M | --2.03M | 32.38%2.45M | 32.38%2.45M |
-Total tax payable | 83.88%22.01M | 7.32%12.82M | 0.17%11.97M | 47.25%11.95M | 47.25%11.95M | 144.96%11.97M | 143.95%11.95M | 64.16%11.95M | 11.96%8.12M | 11.96%8.12M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --180K | --180K |
Current liabilities | -64.24%3.16M | -19.10%4.28M | -33.36%4.41M | -83.70%1.65M | -83.70%1.65M | 12.14%8.85M | -23.39%5.29M | 2.67%6.61M | -14.97%10.14M | -14.97%10.14M |
Non current liabilities | ||||||||||
-Long term debt | -9.82%1.41M | -9.41%1.45M | -9.02%1.49M | -8.60%1.53M | -8.60%1.53M | -8.30%1.57M | -7.92%1.61M | -7.55%1.64M | -7.20%1.68M | -7.20%1.68M |
Non current accrued expenses | -14.98%1.13M | -14.63%1.17M | -8.32%1.25M | -7.88%1.29M | -7.88%1.29M | -7.39%1.33M | -7.13%1.37M | -10.07%1.36M | -9.82%1.4M | -9.82%1.4M |
Long term provisions | 98.00%20.6M | 9.91%11.37M | 1.63%10.47M | 61.77%10.42M | 61.77%10.42M | 227.45%10.4M | 227.87%10.34M | 224.36%10.31M | 104.12%6.44M | 104.12%6.44M |
Total non current liabilities | 20.93%25.18M | -0.79%17.1M | -11.78%16.37M | -25.48%13.6M | -25.48%13.6M | 62.94%20.82M | 46.02%17.24M | 35.29%18.56M | -4.79%18.25M | -4.79%18.25M |
Shareholders'equity | ||||||||||
Share capital | 74.64%26.77M | 2.28%15.68M | 2.34%15.33M | 2.34%15.33M | 2.34%15.33M | 2.34%15.33M | 2.34%15.33M | 0.00%14.98M | 0.00%14.98M | 0.00%14.98M |
-common stock | 74.64%26.77M | 2.28%15.68M | 2.34%15.33M | 2.34%15.33M | 2.34%15.33M | 2.34%15.33M | 2.34%15.33M | 0.00%14.98M | 0.00%14.98M | 0.00%14.98M |
Additional paid-in capital | -3.10%2.19M | 0.00%2.26M | 0.00%2.26M | -0.04%2.26M | -0.04%2.26M | 4.83%2.26M | 6.16%2.26M | 6.16%2.26M | 6.21%2.26M | 6.21%2.26M |
Gains losses not affecting retained earnings | 0.00%33K | 2.94%35K | 288.89%35K | -5.56%34K | -5.56%34K | -23.26%33K | -20.93%34K | -79.07%9K | -16.28%36K | -16.28%36K |
Other equity interest | -63.47%1.54M | 1,073.18%2.58M | 105.37%2.75M | -85.98%15K | -85.98%15K | 18,204.35%4.21M | -20.86%220K | 48.56%1.34M | -97.56%107K | -97.56%107K |
Total equity | 86.70%33.46M | -14.85%12.95M | -29.21%12.51M | -42.23%10.3M | -42.23%10.3M | 47.95%17.92M | 41.26%15.21M | 34.88%17.67M | 1.76%17.83M | 1.76%17.83M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.