(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 365.29%6.05M | -81.26%1.68M | 100.85%13.02M | -88.60%446K | 307.16%5.91M | -15.60%-2.28M | 189.20%8.95M | 346.41%6.48M | 161.67%3.91M | 785.37%1.45M |
Net income from continuing operations | -10.15%2.5M | -36.41%1.8M | -19.48%12.48M | -50.95%4.89M | -14.04%1.98M | 7.80%2.78M | 338.60%2.83M | 407.47%15.49M | 938.54%9.97M | 385.23%2.3M |
Operating gains losses | -466.99%-1.74M | -108.75%-787K | 84.82%-1.06M | 62.28%-384K | 100.47%8K | 92.67%-306K | -359.76%-377K | -8,932.91%-6.98M | -25,350.00%-1.02M | -2,130.95%-1.71M |
Depreciation and amortization | 21.49%147K | 17.50%141K | -4.10%514K | 3.68%141K | -1.49%132K | -9.02%121K | -9.77%120K | 16.52%536K | -18.07%136K | 27.62%134K |
Deferred tax | 229.89%478K | -41.42%478K | 108.43%418K | 88.12%-752K | -17.49%722K | -200.55%-368K | 527.69%816K | -5,668.60%-4.96M | -2,084.95%-6.33M | 594.44%875K |
Other non cash items | -142.86%-69K | -44.75%163K | -55.38%369K | -364.31%-822K | 377.27%735K | -10.06%161K | 61.20%295K | 22.88%827K | 37.61%311K | 18.46%154K |
Change In working capital | 190.79%4.45M | -106.81%-346K | -197.66%-1M | -586.36%-3.35M | 555.37%2.16M | -319.98%-4.9M | 156.98%5.08M | 114.21%1.03M | 358.05%689K | 44.57%-475K |
-Change in receivables | 131.76%513K | 207.76%347K | -153.38%-931K | 43.55%979K | -88.84%27K | -266.49%-1.62M | -114.67%-322K | 311.14%1.74M | -6.45%682K | 145.07%242K |
-Change in inventory | 128.90%450K | -69.92%339K | 67.48%-455K | -409.36%-628K | 166.93%603K | -46.33%-1.56M | 210.47%1.13M | 43.75%-1.4M | 108.25%203K | -801.00%-901K |
-Change in payables and accrued expense | 340.63%4.11M | -118.69%-833K | -59.93%347K | -3,569.90%-3.78M | 342.77%1.38M | -72.00%-1.71M | 170.02%4.46M | 127.98%866K | -105.74%-103K | 368.10%311K |
-Change in other current assets | -419.31%-463K | -50.00%-39K | 101.83%662K | 397.87%234K | 4,314.29%309K | --145K | ---26K | 143.79%328K | 107.03%47K | -22.22%7K |
-Change in other current liabilities | -1.23%-164K | -3.90%-160K | -21.83%-625K | -11.43%-156K | -14.18%-153K | -33.88%-162K | -30.51%-154K | -740.98%-513K | -141.30%-140K | -18.58%-134K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 365.29%6.05M | -81.26%1.68M | 100.85%13.02M | -88.60%446K | 307.16%5.91M | -15.60%-2.28M | 189.20%8.95M | 346.41%6.48M | 161.67%3.91M | 785.37%1.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 380.93%3.39M | 131.23%2.12M | -111.14%-15.87M | 88.34%-1.33M | -486.83%-6.55M | -138.23%-1.21M | -593.87%-6.79M | 26.29%-7.52M | -287.41%-11.39M | 126.13%1.69M |
Net PPE purchase and sale | 41.22%-77K | 75.28%-22K | -19.53%-257K | 83.47%-20K | 69.09%-17K | -385.19%-131K | -641.67%-89K | 84.91%-215K | -5,950.00%-121K | 96.04%-55K |
Net business purchase and sale | 115.42%378K | 135.42%1.09M | 18.61%-7.57M | -25.14%-5.23M | 66.92%-352K | -26.33%-2.45M | 121.86%463K | -34.42%-9.3M | -176.64%-4.18M | 78.37%-1.06M |
Net other investing changes | 26.24%1.35M | 103.50%264K | -82.38%-9.1M | 151.97%3.54M | -2,164.21%-6.17M | 51.27%1.07M | -1,025.92%-7.54M | -138.25%-4.99M | -329.11%-6.81M | 219.12%299K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 380.93%3.39M | 131.23%2.12M | -111.14%-15.87M | 88.34%-1.33M | -486.83%-6.55M | -138.23%-1.21M | -593.87%-6.79M | 26.29%-7.52M | -287.41%-11.39M | 126.13%1.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -115.63%-436K | -154.80%-497K | 3,053.85%2.46M | -190.90%-2.42M | 167.86%1.18M | 1,481.19%2.79M | 241.72%907K | -97.46%78K | 45.14%2.66M | -185.96%-1.74M |
Net issuance payments of debt | -115.45%-430K | -142.33%-422K | 553.22%2.95M | -173.06%-2.02M | 175.26%1.18M | 2,381.97%2.78M | 261.59%997K | -88.23%451K | 50.63%2.76M | -178.40%-1.57M |
Net common stock issuance | ---- | ---- | -10.64%-364K | -1,003.03%-364K | ---- | ---- | ---- | ---329K | ---33K | ---191K |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | -90.63%3K | 12.00%28K | -44.44%5K | ---- | ---- | -64.44%32K |
Net other financing activities | 72.73%-6K | 21.05%-75K | -177.27%-122K | ---2K | 75.00%-3K | ---22K | -196.88%-95K | 95.54%-44K | --0 | 82.09%-12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -115.63%-436K | -154.80%-497K | 3,053.85%2.46M | -190.90%-2.42M | 167.86%1.18M | 1,481.19%2.79M | 241.72%907K | -97.46%78K | 45.14%2.66M | -185.96%-1.74M |
Net cash flow | ||||||||||
Beginning cash position | -0.99%15.58M | -3.06%12.28M | -7.01%12.67M | -10.89%15.58M | -6.48%15.04M | 4.21%15.73M | -7.01%12.67M | -41.75%13.62M | 32.10%17.48M | -8.27%16.08M |
Current changes in cash | 1,390.26%9.01M | 7.57%3.3M | 59.37%-388K | 31.48%-3.3M | -61.38%543K | -171.30%-698K | 107.86%3.07M | 90.22%-955K | -1,340.98%-4.82M | 132.77%1.41M |
End cash Position | 63.51%24.58M | -0.99%15.58M | -3.06%12.28M | -3.06%12.28M | -10.89%15.58M | -6.48%15.04M | 4.21%15.73M | -7.01%12.67M | -7.01%12.67M | 32.10%17.48M |
Free cash flow | 347.70%5.98M | -81.32%1.65M | 103.64%12.76M | -88.76%426K | 321.98%5.9M | -20.59%-2.41M | 187.44%8.86M | 254.54%6.27M | 153.92%3.79M | 213.95%1.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data