(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 435.02%299.77M | 83.47%-17.53M | -18.69%-171.24M | -179.47%-258.48M | -25.87%81.35M | -128.80%-89.48M | -2,017.37%-106.09M | -43.18%-144.27M | 214.54%325.25M | 145.06%109.75M |
Net income from continuing operations | 113.29%154.3M | 210.02%21.06M | -131.88%-52.47M | -398.71%-551.53M | -1,190.82%-582.11M | -32.81%72.34M | -189.31%-19.14M | -1,142.24%-22.63M | 277.39%184.64M | -52.08%53.36M |
Operating gains losses | 163.54%33.14M | -90.22%941K | 514.79%19.08M | 1,104.90%42.66M | 706.33%82.09M | -705.90%-52.16M | 233.10%9.62M | 128.63%3.1M | -111.37%-4.25M | -72.69%10.18M |
Depreciation and amortization | 75.86%30.18M | -1.07%52.56M | 0.49%52.16M | 7.71%215.74M | 77.58%93.55M | -65.63%17.16M | 8.27%53.12M | 6.73%51.91M | -2.36%200.31M | 5.67%52.68M |
Deferred tax | 70.22%40.68M | 135.82%5.7M | -850.29%-17.91M | -489.90%-163.84M | -757.98%-169.95M | 24.95%23.9M | -1,592.31%-15.91M | 52.88%-1.89M | 305.77%42.02M | -8.83%25.83M |
Other non cash items | 67.85%-44.29M | -22.82%-187.26M | 9.06%-164.75M | -364.30%-674.64M | -773.15%-203.26M | -228.10%-137.75M | -29.39%-152.47M | -62.17%-181.17M | 78.99%-145.3M | 93.64%-23.28M |
Change In working capital | 680.29%88.69M | 422.14%89.19M | -251.99%-9M | 283.54%192.04M | 2,216.12%184.31M | -146.89%-15.28M | -66.96%17.08M | 123.21%5.92M | -45.86%50.07M | 91.73%-8.71M |
-Change in receivables | 178.75%5.34M | -90.04%-5.53M | -43.36%-2.63M | 34.28%112.05M | 56.92%123.57M | -32.91%-6.78M | -58.90%-2.91M | -115.79%-1.84M | 172.74%83.44M | 62.93%78.75M |
-Change in prepaid assets | 8,675.23%102.76M | 296.68%68.35M | -21.78%49.67M | 316.47%88.6M | 105.57%6.7M | -98.23%1.17M | -54.97%17.23M | 71.35%63.49M | -64.01%21.27M | 27.84%-120.23M |
-Change in payables and accrued expense | -287.27%-17.89M | 37.64%47.73M | 34.16%-44.08M | 328.82%38.05M | 41.34%60.77M | 466.05%9.55M | 4.03%34.68M | -3.25%-66.95M | -79.28%8.87M | 10.42%42.99M |
-Change in other current assets | 140.66%5.39M | 51.15%-11.09M | -122.43%-4.11M | 40.70%-19.62M | -345.00%-1.96M | 35.41%-13.25M | -191.29%-22.71M | 429.14%18.31M | -92.99%-33.08M | --800K |
-Change in other working capital | -15.42%-6.9M | -11.49%-10.27M | -10.72%-7.85M | 11.18%-27.04M | 56.80%-4.76M | -11.72%-5.98M | 10.32%-9.21M | -86.55%-7.09M | -32.91%-30.44M | -25.42%-11.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 326.98%248.27M | 83.47%-17.53M | -18.69%-171.24M | -179.47%-258.48M | -7.74%101.26M | -135.20%-109.38M | -2,017.37%-106.09M | -43.18%-144.27M | 214.54%325.25M | 145.06%109.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -258.11%-38.53M | 10.89%-94.55M | 21.74%-73.64M | -52.31%-336.14M | -147.13%-160.31M | 121.12%24.37M | -42.78%-106.1M | -377.91%-94.1M | -317.52%-220.7M | 14.02%-64.87M |
Capital expenditure reported | 85.31%-289K | 92.57%-176K | 63.68%-462K | -266.27%-7.34M | -135.83%-1.73M | -209.28%-1.97M | -571.39%-2.37M | -352.67%-1.27M | -10.47%-2M | -24.20%-734K |
Net business purchase and sale | -32.59%16.27M | 87.30%-1.57M | -54.37%-18.2M | 54.66%-45.53M | -152.27%-45.53M | 334.14%24.13M | -393.33%-12.34M | 83.05%-11.79M | -7,939.23%-100.41M | -4,280.34%-18.05M |
Net other investing changes | -15.45%1.24M | ---15.01M | --3.57M | -3,587.40%-4.43M | --0 | --1.47M | ---- | ---- | -80.96%127K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -45.89%-78.11M | 10.89%-94.55M | 21.74%-73.64M | -52.31%-336.14M | -27.03%-82.4M | 53.59%-53.54M | -42.78%-106.1M | -377.91%-94.1M | -317.52%-220.7M | 14.02%-64.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.38%-32.6M | -24.16%126.02M | 192.47%83.65M | 346.89%548.75M | -13.69%110.26M | 227.15%243.72M | 367.52%166.17M | 129.73%28.6M | -242.35%-222.26M | 46.72%127.75M |
Net issuance payments of debt | -123.94%-57.54M | -23.91%125.71M | 196.40%85.33M | 218.39%543.01M | -15.63%108.65M | 241.33%240.35M | 28.37%165.21M | -65.37%28.79M | -39.63%170.55M | -24.66%128.78M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -397.82%-403.86M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -91.54%345K | --0 |
Net other financing activities | 641.42%24.93M | -67.12%315K | -801.61%-1.68M | -46.42%5.74M | 256.34%1.6M | -80.90%3.36M | 117.01%958K | 20.51%-186K | 121.71%10.71M | 64.56%-1.03M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -160.73%-155.2M | -24.16%126.02M | 192.47%83.65M | 346.89%548.75M | -22.97%98.4M | 233.33%255.57M | 367.52%166.17M | 129.73%28.6M | -242.35%-222.26M | 46.72%127.75M |
Net cash flow | ||||||||||
Beginning cash position | 7.43%905.77M | 0.30%891.83M | -4.17%1.05B | -9.67%1.1B | 1.02%935.8M | -8.61%843.15M | -15.60%889.17M | -9.67%1.1B | -2.12%1.22B | -36.05%926.31M |
Current changes in cash | -83.85%14.96M | 130.28%13.94M | 23.14%-161.23M | 61.02%-45.88M | -32.08%117.26M | 2,414.85%92.65M | 64.84%-46.02M | -28.60%-209.77M | -346.51%-117.7M | 174.43%172.63M |
End cash Position | -1.61%920.73M | 7.43%905.77M | 0.30%891.83M | -4.17%1.05B | -4.17%1.05B | 1.02%935.8M | -8.61%843.15M | -15.60%889.17M | -9.67%1.1B | -9.67%1.1B |
Free cash flow | 322.71%247.98M | 83.67%-17.71M | -17.97%-171.7M | -182.23%-265.82M | -8.71%99.53M | -135.91%-111.35M | -2,193.78%-108.46M | -44.04%-145.54M | 213.11%323.25M | 144.65%109.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data