(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --5.61M | -12.43%5.99M | -5.05%6.6M | -5.05%6.6M | -2.21%6.19M | 6.84%6.84M | -1.88%6.95M | -1.88%6.95M | -6.70%6.33M | -16.74%6.01M |
-Cash and cash equivalents | --5.61M | -12.43%5.99M | -5.05%6.6M | -5.05%6.6M | -2.21%6.19M | 6.84%6.84M | 15.67%6.95M | 15.67%6.95M | -6.70%6.33M | -16.74%6.01M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Receivables | --1.98M | 43.72%1.66M | -33.67%1.25M | -33.67%1.25M | 19.32%3.53M | -60.93%1.16M | -16.67%1.89M | -16.67%1.89M | 24.15%2.96M | 25.91%3.36M |
-Accounts receivable | --1.98M | 44.60%1.66M | -33.56%1.25M | -33.56%1.25M | 19.60%3.53M | -61.07%1.15M | -16.55%1.89M | -16.55%1.89M | 23.86%2.95M | 25.65%3.36M |
-Taxes receivable | ---- | ---- | --0 | --0 | --0 | 0.00%7K | -57.14%3K | -57.14%3K | --7K | --7K |
Inventory | --1.79M | 1.26%1.53M | 10.83%1.57M | 10.83%1.57M | 21.37%1.81M | -31.75%1.51M | -39.87%1.41M | -39.87%1.41M | -40.80%1.49M | -1.67%2.06M |
Prepaid assets | ---- | ---- | -53.50%166K | -53.50%166K | ---- | ---- | -39.90%357K | -39.90%357K | ---- | ---- |
Other current assets | --156K | -42.91%149K | 22.45%60K | 22.45%60K | -74.19%200K | -54.53%261K | 88.46%49K | 88.46%49K | 148.40%775K | 410.14%1.11M |
Total current assets | --9.54M | -4.48%9.33M | -9.51%9.65M | -9.51%9.65M | 1.52%11.73M | -19.59%9.77M | -13.49%10.66M | -13.49%10.66M | -3.70%11.56M | 2.77%12.54M |
Non current assets | ||||||||||
Net PPE | --1.21M | -52.34%1.25M | -52.83%1.38M | -52.83%1.38M | 86.76%2.38M | 40.60%2.63M | 19.37%2.92M | 19.37%2.92M | -54.44%1.28M | -53.32%1.49M |
-Gross PPE | --1.21M | -52.34%1.25M | -8.62%13.46M | -8.62%13.46M | 86.76%2.38M | 40.60%2.63M | -0.82%14.73M | -0.82%14.73M | -54.44%1.28M | -53.32%1.49M |
-Accumulated depreciation | ---- | ---- | -2.29%-12.08M | -2.29%-12.08M | ---- | ---- | 4.80%-11.81M | 4.80%-11.81M | ---- | ---- |
Goodwill and other intangible assets | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 | ---- | ---- |
-Goodwill | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 | ---- | ---- |
Investments and advances | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 |
Long-term notes receivables | --95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K |
Non current prepaid assets | --206K | -0.99%201K | -5.16%202K | -5.16%202K | 876.19%205K | --203K | --213K | --213K | -92.76%21K | -92.68%21K |
Total non current assets | --1.51M | -47.07%1.55M | -48.12%1.67M | -48.12%1.67M | 92.74%2.68M | 48.98%2.92M | 27.04%3.22M | 27.04%3.22M | -56.31%1.39M | -55.07%1.61M |
Total assets | --11.04M | -14.29%10.88M | -18.48%11.32M | -18.48%11.32M | 11.33%14.41M | -10.06%12.69M | -6.57%13.88M | -6.57%13.88M | -14.74%12.95M | -10.33%14.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.55M | -2.97%1.34M | -2.47%1.46M | -2.47%1.46M | 151.35%3.07M | 0.80%1.38M | -9.27%1.5M | -9.27%1.5M | -4.82%1.22M | 64.46%1.99M |
-accounts payable | --1.02M | 103.27%807K | 0.75%935K | 0.75%935K | 452.90%2.48M | -48.84%397K | 12.08%928K | 12.08%928K | -64.50%448K | -12.65%801K |
-Total tax payable | --484K | -13.26%471K | -15.49%480K | -15.49%480K | -3.50%551K | -8.28%543K | -8.39%568K | -8.39%568K | 2,382.61%571K | 1,114.89%571K |
-Dividends payable | --45K | -86.33%60K | 4,400.00%45K | 4,400.00%45K | -77.45%46K | --439K | -99.50%1K | -99.50%1K | --204K | 152.26%613K |
Current accrued expenses | ---- | -6.53%1.72M | -10.05%1.51M | -10.05%1.51M | ---- | -13.78%1.84M | -21.30%1.68M | -21.30%1.68M | ---- | ---- |
Current debt and capital lease obligation | --621K | 7.01%595K | 2.62%588K | 2.62%588K | 148.31%586K | 13.24%556K | -38.59%573K | -38.59%573K | -75.97%236K | -60.78%344K |
-Current capital lease obligation | --621K | 7.01%595K | 2.62%588K | 2.62%588K | 148.31%586K | 13.24%556K | -38.59%573K | -38.59%573K | -75.97%236K | -60.78%344K |
Current deferred liabilities | ---- | ---- | --10K | --10K | ---- | ---- | --0 | --0 | ---- | ---- |
Other current liabilities | --1.56M | ---- | -21.29%244K | -21.29%244K | 6.52%1.85M | ---- | -19.27%310K | -19.27%310K | -10.31%1.73M | -19.74%1.81M |
Current liabilities | --3.73M | -3.23%3.65M | -5.52%3.84M | -5.52%3.84M | 72.52%5.51M | -5.46%3.77M | -21.63%4.06M | -21.63%4.06M | -23.99%3.19M | -4.61%4.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --507K | -49.38%650K | -45.82%803K | -45.82%803K | 316.87%1.01M | 388.21%1.28M | 452.99%1.48M | 452.99%1.48M | -45.64%243K | -60.58%244K |
-Long term capital lease obligation | --507K | -49.38%650K | -45.82%803K | -45.82%803K | 316.87%1.01M | 388.21%1.28M | 452.99%1.48M | 452.99%1.48M | -45.64%243K | -60.58%244K |
Non current deferred liabilities | ---- | ---- | --0 | --0 | -10.09%98K | -20.61%104K | -23.57%107K | -23.57%107K | -79.12%109K | -78.94%115K |
Non current accrued expenses | --40K | 135.29%40K | 135.29%40K | 135.29%40K | --17K | --17K | --17K | --17K | ---- | ---- |
Total non current liabilities | --547K | -50.89%690K | -47.51%843K | -47.51%843K | 220.45%1.13M | 256.60%1.41M | 293.63%1.61M | 293.63%1.61M | -63.67%352K | -69.18%359K |
Total liabilities | --4.28M | -16.16%4.34M | -17.42%4.68M | -17.42%4.68M | 87.21%6.63M | 18.08%5.18M | 1.38%5.67M | 1.38%5.67M | -31.43%3.54M | -18.28%4.5M |
Shareholders'equity | ||||||||||
Share capital | --44K | 0.00%44K | 7.32%44K | 7.32%44K | 10.00%44K | 10.00%44K | 2.50%41K | 2.50%41K | 0.00%40K | 2.50%41K |
-common stock | --44K | 0.00%44K | 7.32%44K | 7.32%44K | 10.00%44K | 10.00%44K | 2.50%41K | 2.50%41K | 0.00%40K | 2.50%41K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | ---4.91M | -23.04%-5.14M | -47.67%-5.02M | -47.67%-5.02M | -70.81%-3.88M | -120.32%-4.18M | -48.69%-3.4M | -48.69%-3.4M | -32.57%-2.27M | -23.70%-2.11M |
Paid-in capital | --12.16M | 0.36%12.14M | 0.95%12.12M | 0.95%12.12M | 1.47%12.14M | 2.21%12.1M | 1.58%12M | 1.58%12M | 1.43%11.96M | 1.44%11.94M |
Gains losses not affecting retained earnings | ---516K | -7.96%-502K | -12.84%-501K | -12.84%-501K | -57.14%-517K | -76.81%-465K | -46.53%-444K | -46.53%-444K | -125.34%-329K | -269.12%-230K |
Total stockholders'equity | --6.78M | -12.73%6.55M | -19.00%6.65M | -19.00%6.65M | -17.18%7.79M | -22.80%7.5M | -11.49%8.2M | -11.49%8.2M | -5.73%9.4M | -5.87%9.64M |
Noncontrolling interests | ---12K | -220.00%-12K | -158.33%-7K | -158.33%-7K | ---7K | 66.67%10K | --12K | --12K | --0 | -64.71%12K |
Total equity | --6.77M | -13.00%6.54M | -19.21%6.64M | -19.21%6.64M | -17.26%7.78M | -22.74%7.51M | -11.36%8.22M | -11.36%8.22M | -6.13%9.4M | -6.06%9.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data