(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 271.07%2.12M | 45.35%1.27M | -238.40%-680.21K | 95.32%1.53M | -405.58K | 571.6K | 871.36K | 491.5K | 782.75K |
Net income from continuing operations | -6.54%376.09K | -59.45%338.01K | -94.15%100.54K | 1,726.48%3.96M | --1M | --402.4K | --833.65K | --1.72M | ---243.34K |
Depreciation and amortization | 8.71%135.58K | 62.11%134.79K | --134.79K | --339.3K | --131.43K | --124.72K | --83.15K | --0 | --0 |
Deferred tax | -60.61%-27.68K | -99.13%754 | -60.23%-60.07K | 1,388.67%133.98K | --101.63K | ---17.23K | --87.07K | ---37.49K | --9K |
Other non cash items | --149K | --149K | --149K | ---16K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 2,311.13%1.49M | 586.01%643.99K | 15.63%-1M | -739.90%-2.89M | ---1.62M | --61.72K | ---132.51K | ---1.19M | --451.06K |
-Change in receivables | 824.27%1.07M | 6.98%939.07K | 127.59%458.2K | -310.60%-2.94M | ---2.01M | ---147.94K | --877.84K | ---1.66M | ---716K |
-Change in prepaid assets | 31.56%-118.12K | 99.06%-1.74K | -167.12%-89.99K | -333.06%-211.1K | --180.08K | ---172.58K | ---184.9K | ---33.69K | ---48.75K |
-Change in payables and accrued expense | 40.16%534.06K | -141.18%-293.97K | -216.37%-1.37M | 334.96%2.48M | --203.71K | --381.03K | --713.79K | --1.18M | --569.85K |
-Change in other working capital | -48.51%624 | 100.04%623 | 100.09%624 | -442.74%-2.21M | --624 | --1.21K | ---1.54M | ---676.53K | --645.95K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 271.07%2.12M | 45.35%1.27M | -238.40%-680.21K | 95.32%1.53M | ---405.58K | --571.6K | --871.36K | --491.5K | --782.75K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 71.32%-67.28K | 61.42%-93.96K | 65.67%-133.39K | -59.46%-1.94M | -1.08M | -234.62K | -243.54K | -388.56K | -1.22M |
Net intangibles purchase and sale | 71.32%-67.28K | 61.42%-93.96K | 65.67%-133.39K | 6.15%-1.14M | ---277.65K | ---234.62K | ---243.54K | ---388.56K | ---1.22M |
Net other investing changes | ---- | ---- | ---- | ---800K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 71.32%-67.28K | 61.42%-93.96K | 65.67%-133.39K | -59.46%-1.94M | ---1.08M | ---234.62K | ---243.54K | ---388.56K | ---1.22M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -2.47M | -731.80%-368.91K | -243.21K | -28.48%1.34M | 1.39M | 0 | -44.35K | 0 | 1.88M |
Net issuance payments of debt | ---- | ---- | ---- | 2,327.14%1.65M | --1.65M | ---- | ---- | ---- | ---74.09K |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2M |
Net other financing activities | ---324.74K | ---368.91K | ---243.21K | -551.69%-306.12K | ---261.77K | --0 | ---- | ---- | ---46.97K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | ---2.47M | -731.80%-368.91K | ---243.21K | -28.48%1.34M | --1.39M | --0 | ---44.35K | --0 | --1.88M |
Net cash flow | |||||||||
Beginning cash position | -0.51%2.16M | -14.54%1.36M | 62.39%2.42M | 3,160.27%1.49M | --2.51M | --2.17M | --1.59M | --1.49M | --45.64K |
Current changes in cash | -223.44%-415.98K | 37.74%803.67K | -1,126.64%-1.06M | -35.63%928.4K | ---95K | --336.98K | --583.47K | --102.94K | --1.44M |
End cash Position | -30.43%1.75M | -0.51%2.16M | -14.54%1.36M | 62.39%2.42M | --2.42M | --2.51M | --2.17M | --1.59M | --1.49M |
Free cash flow | 509.46%2.05M | 86.77%1.17M | -890.38%-813.61K | 188.07%384.52K | ---683.23K | --336.98K | --627.82K | --102.94K | ---436.63K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data