(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | (Q1)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 55.69%35.27M | 21.32%28.75M | 19.71%30.26M | 46.95%22.65M | 122.16%23.7M | 69.95%25.28M | 69.95%25.28M | -32.81%18.74M | -49.53%15.41M | -38.80%10.67M |
-Cash and cash equivalents | 53.60%34.54M | 21.05%28.69M | 20.08%30.12M | 49.92%22.49M | 135.15%23.7M | 78.99%25.08M | 78.99%25.08M | -31.23%18.32M | -48.90%15M | -39.21%10.08M |
-Accounts receivable | -55.78%4.16M | -60.50%4.08M | -5.62%7.47M | -4.43%9.41M | 28.97%10.33M | 21.90%7.92M | 21.90%7.92M | 140.77%12.43M | 117.11%9.85M | 137.60%8.01M |
Total current assets | 17.03%72.38M | 2.01%65.28M | 7.16%68.65M | 7.29%61.84M | 29.42%64M | 38.40%64.06M | 38.40%64.06M | 16.15%64.14M | 2.33%57.64M | 35.58%49.45M |
Non current assets | ||||||||||
-Accumulated depreciation | -42.04%-32.39M | -45.17%-30.11M | -65.76%-28.4M | -68.82%-22.8M | -101.20%-20.74M | -104.37%-17.13M | -104.37%-17.13M | -162.14%-17.01M | -146.68%-13.51M | -121.06%-10.31M |
-Long term equity investment | -23.90%30.15M | -30.48%28.67M | -6.57%40.33M | -10.28%39.62M | -7.67%41.23M | 0.03%43.17M | 0.03%43.17M | 5.74%44.55M | 3.45%44.17M | -25.35%44.66M |
-Goodwill | -32.11%98.15M | -32.02%99.44M | -28.87%103.49M | -18.96%144.57M | -16.64%146.28M | 2.26%145.49M | 2.26%145.49M | 44.47%182.07M | 90.96%178.39M | 124.30%175.47M |
-Other intangible assets | -46.92%7.31M | -20.24%12.93M | -17.00%13.46M | 24.21%13.78M | 44.57%16.21M | 39.98%16.21M | 39.98%16.21M | 32.36%17.15M | 8.94%11.09M | -26.57%11.22M |
Regulatory assets | -57.76%4.1M | -58.32%4.48M | -7.65%7.57M | -11.39%9.72M | 21.07%10.74M | 10.04%8.2M | 10.04%8.2M | 98.15%14.11M | 74.45%10.97M | 80.45%8.87M |
Total assets | -47.56%161K | -3.19%394K | -64.08%102K | -60.89%307K | -29.71%407K | -58.30%284K | -58.30%284K | 111.22%1.11M | 191.82%785K | 623.75%579K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 22.20%37.48M | 34.87%36.65M | 20.51%32.2M | 83.92%30.67M | 101.15%27.17M | 117.66%26.72M | 117.66%26.72M | 75.58%18.64M | 32.10%16.68M | -45.41%13.51M |
-Current debt | 23.62%29.68M | 43.57%28.87M | 30.89%24.99M | 159.60%24.01M | 207.24%20.11M | 191.61%19.09M | 191.61%19.09M | 129.91%11.23M | 23.79%9.25M | -66.59%6.55M |
-Current capital lease obligation | 17.07%7.8M | 10.09%7.77M | -5.44%7.21M | -10.33%6.66M | 1.39%7.06M | 33.16%7.63M | 33.16%7.63M | 29.25%7.41M | 44.16%7.43M | 35.13%6.96M |
-accounts payable | 36.12%8.42M | -45.42%6.18M | 8.90%8.35M | --6.18M | --11.33M | -12.23%7.67M | -12.23%7.67M | 74.05%22.81M | ---- | ---- |
-Total tax payable | -35.70%30.43M | -40.05%29.43M | -21.17%41.6M | -24.47%47.33M | -22.60%49.09M | -1.23%52.77M | -1.23%52.77M | 3.14%54.95M | 24.07%62.66M | -3.62%63.42M |
Current accrued expenses | 55.19%8.76M | 23.83%6.45M | 20.87%8.49M | --5.64M | --5.21M | -3.24%7.02M | -3.24%7.02M | ---- | ---- | ---- |
Current deferred liabilities | 179.56%2.02M | 6,965.22%1.63M | 112.32%1.36M | --724K | --23K | 246.49%641K | 246.49%641K | ---- | ---- | ---- |
Current liabilities | 9.63%61.82M | -5.29%57.79M | -3.01%58.14M | 11.37%56.39M | 36.07%61.01M | 46.96%59.94M | 46.96%59.94M | 53.12%52.21M | 17.68%50.63M | -4.55%44.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.34%568K | -77.40%335K | -80.87%280K |
-Long term debt | 18.36%29.79M | 12.56%28.59M | 6.44%27.82M | 0.58%25.17M | -2.03%25.4M | 8.71%26.14M | 8.71%26.14M | 20.82%25.48M | 19.51%25.02M | 10.42%25.92M |
Non current accrued expenses | 6.52%61.73M | 1.25%60.48M | -6.80%57.79M | -3.80%57.95M | -0.84%59.74M | 17.56%62M | 17.56%62M | 23.29%59.9M | 26.85%60.24M | 25.27%60.24M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --8.64M | --8.4M |
Long term provisions | -97.50%361K | -99.51%77K | -26.54%12.51M | -24.49%14.46M | -15.48%15.83M | -10.90%17.03M | -10.90%17.03M | -9.37%19.07M | -12.01%19.14M | -48.45%18.73M |
Regulatory liabilities | ---218K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -11.05%92.25M | -20.79%87.21M | -11.51%99.74M | -8.45%103.71M | 1.70%110.1M | 19.64%112.71M | 19.64%112.71M | 22.65%107.16M | 21.13%113.29M | -4.01%108.26M |
Shareholders'equity | ||||||||||
Share capital | 3.33%296.3M | 2.80%294.58M | 3.05%288.03M | 8.18%286.75M | 14.88%286.55M | 33.80%279.51M | 33.80%279.51M | 44.97%272.81M | 81.96%265.06M | 226.12%249.44M |
-common stock | 3.33%296.3M | 2.80%294.58M | 3.05%288.03M | 8.18%286.75M | 14.88%286.55M | 33.80%279.51M | 33.80%279.51M | 44.97%272.81M | 81.96%265.06M | 226.12%249.44M |
Additional paid-in capital | 28.92%36.56M | 27.91%31.32M | 33.40%30.75M | 46.54%28.36M | 42.21%24.49M | 52.03%23.05M | 52.03%23.05M | 70.23%21.04M | 72.86%19.36M | 74.55%17.22M |
Gains losses not affecting retained earnings | 62.92%5.69M | 52.75%4.52M | -7.20%5.26M | 411.79%3.49M | 210.17%2.96M | 974.23%5.67M | 974.23%5.67M | 93.77%-25K | -175.86%-1.12M | 349.74%954K |
Total equity | -12.54%234.46M | -16.99%227.31M | -15.05%233.4M | -11.24%268.09M | -5.76%273.83M | 11.59%274.74M | 11.59%274.74M | 32.23%309.66M | 50.97%302.04M | 74.44%290.57M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.