(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | (Q1)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 838.32%12.81M | 224.96%6.87M | 359.64%20.66M | 161.05%1.37M | 233.52%2.12M | 259.12%4.5M | 65.06%8.27M | 100.84%44K | 44.79%-2.24M | -209.47%-1.58M |
Net income from continuing operations | 110.91%171K | 99.87%-5K | 42.20%-40.95M | 81.07%-1.57M | 47.47%-3.86M | -102.21%-70.85M | -1,157.23%-52.5M | -55.26%-2.72M | 32.52%-8.28M | 56.36%-7.35M |
Operating gains losses | 126.18%321K | 76.88%-295K | 78.06%-2.07M | -62.60%-1.23M | -211.22%-1.28M | -295.74%-9.42M | -62.12%-2.15M | 31.82%-6.1M | -118.88%-754K | -103.70%-410K |
Depreciation and amortization | -2.52%7.51M | -14.25%6.85M | 8.59%32.76M | 0.94%7.7M | 12.30%7.99M | 28.02%30.17M | 465.78%8.25M | -13.46%7.18M | -1.13%7.63M | 16.69%7.11M |
Asset impairment expenditure | --0 | --179K | -29.61%34.27M | --0 | --0 | 1,681.23%48.68M | 1,715.84%48.59M | --0 | --0 | --89K |
Unrealized gains and losses of investment securities | --0 | 527.78%77K | -108.18%-40K | -120.93%-9K | -108.22%-18K | -10.60%489K | -72.16%81K | 30.36%146K | -72.96%43K | 1,560.00%219K |
Remuneration paid in stock | -64.16%549K | -44.64%795K | -37.70%5.03M | -34.89%1.53M | -24.50%1.44M | 65.61%8.08M | -9.08%2.09M | 241.14%1.73M | 55.11%2.35M | 243.94%1.9M |
Deferred tax | 56.98%-878K | 81.15%-233K | -162.23%-7.64M | -155.13%-2.04M | -16.17%-1.24M | -299.32%-2.92M | -25.67%-1.78M | 226.34%731K | -545.16%-800K | -280.95%-1.06M |
Other non cashItems | -67.06%364K | 42.64%2M | -14.39%4.17M | -22.84%1.11M | 20.17%1.4M | -22.82%4.87M | -3.58%915K | 6.45%1.35M | -28.86%1.43M | -43.75%1.17M |
Change In working capital | 215.70%4.78M | -7.56%-2.49M | -5.44%-4.86M | -6.94%-4.13M | 28.64%-2.32M | 53.40%-4.61M | 12.24%4.78M | 54.36%-2.29M | 45.29%-3.86M | -55.36%-3.24M |
-Change in receivables | -63.60%372K | 221.98%3.1M | 116.79%627K | 126.31%1.02M | -115.35%-2.54M | -13.66%-3.74M | 321.18%4.82M | -196.94%-3.5M | -187.56%-3.89M | -182.85%-1.18M |
-Change in inventory | -14.64%-2.67M | 130.13%530K | -0.07%-2.87M | -90.52%-2.33M | 19.09%-1.76M | 47.92%-2.87M | 184.49%1.29M | 49.06%-759K | 39.12%-1.22M | -358.65%-2.17M |
-Change in prepaid assets | -34.98%1.62M | -131.31%-573K | 1,242.95%2M | 550.82%2.48M | 219.84%1.83M | 107.41%149K | 244.54%2.34M | -115.20%-116K | 75.84%-551K | -235.37%-1.53M |
-Change in payables and accrued expense | 183.94%5.06M | -3,616.99%-5.38M | -546.08%-5.34M | -435.08%-6.03M | -90.65%153K | 32.96%1.2M | -145.06%-4.32M | 167.04%2.08M | 227.14%1.8M | 139.28%1.64M |
-Change in other working capital | --400K | ---163K | 12.32%720K | ---- | ---- | --641K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 838.32%12.81M | 224.96%6.87M | 359.64%20.66M | 161.05%1.37M | 233.52%2.12M | 259.12%4.5M | 65.06%8.27M | 100.84%44K | 44.79%-2.24M | -209.47%-1.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -54.98%-2.26M | -94.20%-2.08M | 33.47%-5.72M | 40.76%-1.46M | 48.11%-1.07M | 69.85%-8.59M | 87.68%-1.27M | 83.80%-2.81M | 72.99%-2.46M | -125.04%-2.06M |
Net PPE purchase and sale | -90.37%-2.1M | -31.90%-1.9M | 25.43%-5.79M | 54.49%-1.1M | 38.45%-1.44M | 26.55%-7.76M | 79.83%-879K | 12.02%-2.12M | -13.78%-2.42M | -40.25%-2.34M |
Net intangibles purchas and sale | -5,100.00%-104K | 28.97%-179K | 77.24%-295K | 98.31%-2K | -71.43%-252K | -764.00%-1.3M | -807.69%-236K | -3,685.71%-795K | -49.37%-118K | -512.50%-147K |
Net business purchase and sale | --0 | --0 | -41.68%270K | -403.45%-352K | 10.09%622K | 102.35%463K | 97.25%-153K | 99.63%-65K | 101.70%116K | -94.47%565K |
Net investment purchase and sale | ---55K | --1K | --95K | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 27.08%-35K | 52.05%-140K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -54.98%-2.26M | -94.20%-2.08M | 33.47%-5.72M | 40.76%-1.46M | 48.11%-1.07M | 69.85%-8.59M | 87.68%-1.27M | 83.80%-2.81M | 72.99%-2.46M | -125.04%-2.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -251.83%-3.94M | -154.56%-6.2M | -161.07%-9.26M | -111.64%-1.12M | -730.72%-2.43M | -59.88%15.17M | 96.73%-240K | -69.35%6.09M | -62.91%9.61M | 52.82%-293K |
Net issuance payments of debt | -182.02%-3.83M | -57.51%-6.4M | -199.45%-11.38M | -156.17%-1.36M | -29.80%-4.06M | 62.30%-3.8M | 113.22%298K | -19.87%-3.39M | 149.53%2.42M | -2,528.57%-3.13M |
Net common stock issuance | --0 | -99.84%3K | -87.45%2.44M | -99.43%42K | 128.36%1.85M | -49.56%19.45M | 110.67%500K | -50.43%10.74M | -65.70%7.41M | --811K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | -93.43%161K | ---- | ---- | -85.91%2.45M | -100.01%-1K | --0 | -99.71%27K | 909.58%2.42M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---422K | 48.97%-124K | 47.98%-386K |
Net other financing activities | -737.14%-223K | 186.73%196K | 83.34%-489K | 131.82%35K | -1,638.46%-226K | 47.54%-2.94M | ---1.97M | ---843K | ---110K | ---13K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -251.83%-3.94M | -154.56%-6.2M | -161.07%-9.26M | -111.64%-1.12M | -730.72%-2.43M | -59.88%15.17M | 96.73%-240K | -69.35%6.09M | -62.91%9.61M | 52.82%-293K |
Net cash flow | ||||||||||
Beginning cash position | 21.05%28.69M | 20.08%30.12M | 78.99%25.08M | 135.15%23.7M | 78.99%25.08M | 86.26%14.01M | -31.23%18.32M | -48.90%15M | -39.21%10.08M | 86.26%14.01M |
Current changes in cash | 647.23%6.62M | -0.79%-1.4M | -48.66%5.68M | -124.56%-1.21M | 64.74%-1.39M | 70.57%11.07M | 153.56%6.76M | 222.45%3.32M | -61.48%4.92M | -143.49%-3.94M |
Effect of exchange rate changes | ---761K | ---37K | ---646K | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
End cash Position | 53.60%34.54M | 21.05%28.69M | 20.08%30.12M | 49.92%22.49M | 135.15%23.7M | 78.99%25.08M | 78.99%25.08M | -31.23%18.32M | -48.90%15M | -39.21%10.08M |
Free cash from | 3,948.85%10.61M | 1,031.13%4.8M | 419.74%14.58M | 105.49%262K | 110.42%424K | 66.32%-4.56M | 1,039.49%7.16M | 62.51%-2.87M | 23.69%-4.77M | -1,567.62%-4.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.