(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q1)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.17%39.98M | -52.41%26.62M | -78.25%55.94M | 182.35%257.21M | 801.90%91.09M | 154.90%22.07M | -35.50%736.87K | -6.42%10.1M | -40.19M | 1.14M |
Net income from continuing operations | -9.30%157.7M | 1.54%173.87M | 32.56%171.24M | 1.70%129.18M | 63.37%127.01M | -86.52%14.65M | 222.96%32.67M | -24.87%77.75M | --108.69M | ---26.57M |
Operating gains losses | -82.99%-195.56M | -593.37%-106.87M | 78.28%-15.41M | 56.34%-70.96M | -1,182.82%-162.52M | -692,086.28%-46.7M | ---- | -42.40%-12.67M | --6.75K | ---- |
Depreciation and amortization | 255.42%2.62M | 12,200.00%738K | 53.14%6K | -73.21%3.92K | -65.79%14.63K | -77.45%1.94K | -54.57%5.5K | -11.90%42.75K | --8.6K | --12.1K |
Asset impairment expenditure | 895.61%4.99M | --501K | --0 | --2.21M | --0 | ---- | ---- | --0 | ---- | ---- |
Unrealized gains and losses of investment securities | 98.45%40.9M | 126.81%20.61M | -2,018.86%-76.87M | -95.14%4.01M | 351.59%82.38M | 147.92%45.62M | -159.53%-15.81M | 62.64%-32.74M | ---95.19M | --26.57M |
Other non cashItems | 18.29%-16.54M | -52.47%-20.25M | -29.13%-13.28M | -987.12%-10.28M | 0.44%1.16M | -117.63%-56.07K | 17.90%680.46K | -68.43%1.15M | --318.1K | --577.16K |
Change In working capital | 241.33%30.33M | -495.34%-21.46M | -101.79%-3.61M | 525.43%201.59M | 195.15%32.23M | 115.88%8.43M | -3,152.28%-16.8M | -1,258.50%-33.88M | ---53.06M | --550.46K |
-Change in receivables | 136.50%10.67M | -2,387.23%-29.23M | -103.62%-1.18M | 236.60%32.5M | -174.37%-23.79M | -188.02%-22.58M | 105.17%662.52K | -2,879.38%-8.67M | --25.65M | ---12.82M |
-Change in prepaid assets | -53.64%5.33M | 2,931.40%11.49M | -74.60%379K | 475.27%1.49M | 69.29%-397.65K | 290.82%2.17M | 35.47%-1.55M | -168.36%-1.29M | ---1.14M | ---2.4M |
-Change in payables and accrued expense | 489.99%14.41M | -31.58%-3.7M | 92.53%-2.81M | -181.89%-37.61M | 292.08%45.93M | 163.54%34M | 89.96%10.12M | -9.24%-23.91M | ---53.51M | --5.33M |
-Change in other current assets | ---- | ---- | ---- | 1,856.08%205.21M | --10.49M | --70.5K | ---- | --0 | --0 | ---- |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -86.61%560.66K | ---- | ---- | --4.19M |
-Change in other working capital | -150.00%-75K | ---30K | ---- | ---- | ---- | ---- | -525.57%-26.6M | ---- | ---- | --6.25M |
Dividends received (cash flow from operating activities) | 54.94%9.94M | 2.33%6.41M | -44.85%6.27M | -4.15%11.36M | -6.44%11.85M | 1,280.24%79.65K | ---- | 338.66%12.67M | ---6.75K | ---- |
Interest received (cash flow from operating activities) | 77.75%7.21M | 202,800.00%4.06M | -77.13%2K | -93.90%8.74K | 14,509.27%143.27K | 6,842.94%49.22K | 2,659.27%2.12K | -95.18%980.6488 | --708.9457 | --76.9375 |
Tax refund paid | 94.82%-1.61M | -149.77%-30.99M | -25.28%-12.41M | -737.75%-9.9M | 46.89%-1.18M | 99.17%-7.94K | ---- | 60.99%-2.23M | ---958.43K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.17%39.98M | -52.41%26.62M | -78.25%55.94M | 182.35%257.21M | 801.90%91.09M | 154.90%22.07M | -35.50%736.87K | -6.42%10.1M | ---40.19M | --1.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -261.01%-266.97M | -60.73%-73.95M | 90.04%-46.01M | -21.64%-461.97M | -20,927,427.12%-379.78M | -12,857,227,841.58%-124.29M | -1.75K | 89.78%-1.81K | 0.9667 | 0 |
Net PPE purchase and sale | -3,500.00%-72K | ---2K | --0 | -711.46%-14.28K | 3.00%-1.76K | -1,323.61%-11.8282 | ---1.75K | 89.78%-1.81K | --0.9667 | --0 |
Net business purchase and sale | 84.18%-814K | ---5.15M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -1,441.77%-1.22M | 93.82%-79K | ---1.28M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | -285.41%-264.86M | -53.64%-68.72M | 90.32%-44.73M | -21.64%-461.95M | ---379.78M | ---124.29M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -261.01%-266.97M | -60.73%-73.95M | 90.04%-46.01M | -21.64%-461.97M | -20,927,427.12%-379.78M | -12,857,227,841.58%-124.29M | ---1.75K | 89.78%-1.81K | --0.9667 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 77.96%209.35M | 13,575.26%117.64M | -100.53%-873K | -55.67%164.39M | 7,613.02%370.8M | 182.19%115.18M | 23.11%-447.53K | 42.69%-4.94M | 40.82M | -582.03K |
Net issuance payments of debt | 182.30%24.6M | -249.48%-29.9M | 281.46%20M | -176.28%-11.02M | 482.19%14.45M | -64.81%14.48M | ---- | 23.40%-3.78M | --41.13M | ---- |
Net common stock issuance | 273.79%93.6M | --25.04M | --0 | --0 | --355.3M | --102.17M | ---- | --0 | --0 | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | --12.09M | --81.27K | ---- | --0 | --0 | ---- |
Interest paid (cash flow from financing activities) | -654.67%-6.06M | -33.83%-803K | 66.21%-600K | 50.08%-1.78M | -207.97%-3.56M | -369.28%-1.5M | 23.11%-447.53K | 68.58%-1.16M | ---318.81K | ---582.03K |
Net other financing activities | -21.16%97.2M | 708.18%123.3M | -111.44%-20.27M | 2,468.60%177.19M | ---7.48M | ---50.27K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 77.96%209.35M | 13,575.26%117.64M | -100.53%-873K | -55.67%164.39M | 7,613.02%370.8M | 182.19%115.18M | 23.11%-447.53K | 42.69%-4.94M | --40.82M | ---582.03K |
Net cash flow | ||||||||||
Beginning cash position | 104.90%138.3M | 15.25%67.49M | -40.77%58.56M | 507.00%98.86M | 47.63%16.29M | 447.68%85.33M | 46.80%16.16M | 24.01%11.03M | --15.58M | --11.01M |
Current changes in cash | -125.09%-17.64M | 676.12%70.31M | 122.44%9.06M | -149.16%-40.37M | 1,490.46%82.12M | 1,987.87%12.96M | -48.68%287.6K | 138.62%5.16M | --620.75K | --560.42K |
Effect of exchange rate changes | -185.43%-422K | 492.06%494K | -297.78%-126K | --63.71K | --0 | ---- | ---- | --0 | ---- | ---- |
End cash Position | -13.06%120.23M | 104.90%138.3M | 15.26%67.49M | -40.49%58.56M | 507.59%98.4M | 507.59%98.4M | 42.17%16.45M | 46.43%16.2M | --16.2M | --11.57M |
Free cash from | 49.92%39.91M | -52.42%26.62M | -78.25%55.94M | 182.34%257.2M | 802.04%91.09M | 154.90%22.07M | -35.65%735.13K | -6.28%10.1M | ---40.19M | --1.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data