Intchains Group
ICG
SATO TECHNOLOGIES CORP
CCPUF
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
Bitfarms
BITF
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -0.43%3.81B | 22.30%3.83B | 8.77%3.13B | 103.53%2.88B | 57.74%1.41B | 83.96%896.37M | 160.47%487.26M | 65.83%187.07M | 389.90%112.81M | 195.14%23.03M |
Operating revenue | -0.43%3.81B | 22.30%3.83B | 8.77%3.13B | 103.53%2.88B | 57.74%1.41B | 83.96%896.37M | 160.47%487.26M | 65.83%187.07M | 389.90%112.81M | 195.14%23.03M |
Cost of revenue | 2.51%1.87B | 15.52%1.82B | 7.62%1.58B | 71.51%1.46B | 58.38%853.26M | 82.52%538.75M | 110.41%295.18M | -59.20%140.29M | 1,138.35%343.85M | 76.79%27.77M |
Gross profit | -3.08%1.95B | 29.16%2.01B | 9.95%1.56B | 152.26%1.41B | 56.79%560.7M | 86.18%357.62M | 310.58%192.08M | 120.25%46.78M | -4,774.32%-231.04M | 40.03%-4.74M |
Operating expense | 5.00%1.95B | 17.93%1.85B | 26.83%1.57B | 39.87%1.24B | 20.72%886.36M | 30.86%734.25M | 48.19%561.09M | 19.13%378.63M | 0.82%317.84M | 71.06%315.26M |
Selling and administrative expenses | 50.56%167.3M | -35.58%111.12M | 119.47%172.5M | 14.80%78.6M | -11.96%68.46M | 83.02%77.76M | 34.79%42.49M | -31.27%31.52M | 267.89%45.86M | 23.48%12.47M |
-Selling and marketing expense | 51.61%163.85M | -36.31%108.07M | 122.96%169.67M | 15.22%76.1M | -12.43%66.05M | 87.56%75.42M | 37.28%40.21M | -32.61%29.29M | 331.61%43.46M | 17.16%10.07M |
-General and administrative expense | 13.15%3.45M | 7.93%3.05M | 13.22%2.83M | 3.35%2.5M | 3.12%2.42M | 2.90%2.34M | 2.06%2.28M | -6.89%2.23M | 0.00%2.4M | 59.67%2.4M |
-Depreciation and amortization | 5.97%300.25M | 13.36%283.35M | 21.43%249.95M | 20.57%205.83M | 86.61%170.72M | 47.94%91.48M | 30.48%61.84M | -35.41%47.39M | -1.43%73.37M | 88.61%74.44M |
Other operating expenses | -4.46%607.46M | 44.32%635.8M | 12.55%440.55M | 57.57%391.41M | 9.53%248.4M | 45.83%226.79M | 89.22%155.52M | 67.44%82.19M | -28.34%49.09M | 50.11%68.51M |
Operating profit | -100.25%-390K | 994.52%154.34M | -109.88%-17.25M | 153.64%174.67M | 13.53%-325.66M | -2.06%-376.63M | -11.20%-369.01M | 39.54%-331.85M | -71.52%-548.88M | -66.49%-320M |
Net non-operating interest income expense | 626.39%18.03M | -47.70%2.48M | -58.02%4.75M | -36.90%11.31M | -41.48%17.92M | -36.97%30.62M | -28.36%48.57M | -26.55%67.8M | -29.23%92.31M | 64.85%130.42M |
Non-operating interest income | 126.74%36.49M | 9.78%16.1M | -31.80%14.66M | -29.34%21.5M | -14.38%30.43M | -29.74%35.54M | -26.50%50.58M | -27.97%68.82M | -33.36%95.54M | 62.08%143.37M |
Non-operating interest expense | 35.43%17.77M | 40.27%13.12M | -5.75%9.36M | -19.02%9.93M | 159.81%12.26M | 165.35%4.72M | 114.73%1.78M | -72.16%828K | -58.53%2.97M | 182.47%7.17M |
Total other finance cost | 41.34%694K | -12.32%491K | 110.53%560K | 5.98%266K | 23.65%251K | -12.88%203K | 23.28%233K | -27.31%189K | -95.50%260K | -15.10%5.78M |
Other net income (expense) | ||||||||||
Special income (charges) | 16.49%-30.43M | -31.25%-36.44M | -18.59%-27.76M | -279.60%-23.41M | -103.85%-6.17M | 2,718.04%160.04M | -798.97%-6.11M | 99.80%-680K | -461.30%-339.79M | -251.65%-60.54M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | --1.07M | --0 | ---- | ---- |
-Less:Impairment of capital assets | 44.55%30.29M | -23.31%20.96M | 16.87%27.33M | 279.84%23.38M | 136.68%6.16M | 61.65%2.6M | 173.64%1.61M | -99.82%588K | 925.47%328.15M | --32M |
-Less:Other special charges | 116.81%137K | -76.03%-815K | -1,814.81%-463K | 145.45%27K | 100.01%11K | -4,833.47%-162.64M | 3,634.78%3.44M | 584.21%92K | -109.13%-19K | -20.91%208K |
-Write off | --0 | --16.3M | --0 | ---- | ---- | ---- | ---- | ---- | -58.85%11.66M | 67.11%28.33M |
Other non- operating income (expenses) | 21.65%43.96M | 15.11%36.14M | 13.72%31.39M | 9.49%27.61M | 24.77%25.21M | -1.46%20.21M | 36.95%20.51M | 24.50%14.97M | -24.33%12.03M | 31.98%15.89M |
Income before tax | -72.77%38.76M | 2,233.77%142.36M | -96.69%6.1M | 163.50%184.14M | -118.42%-289.97M | 34.84%-132.76M | 20.73%-203.76M | 68.36%-257.04M | -243.11%-812.47M | -464.22%-236.8M |
Income tax | 90.61%-6.56M | -755.41%-69.84M | -1,558.04%-8.17M | 1,137.04%560K | -116.02%-54K | -71.02%337K | 1,471.62%1.16M | -20.43%74K | -54.63%93K | 112.36%205K |
Net income | -78.64%45.32M | 1,387.58%212.2M | -92.23%14.27M | 163.32%183.58M | -117.82%-289.91M | 35.05%-133.1M | 20.30%-204.92M | 68.36%-257.12M | -242.85%-812.56M | -487.95%-237M |
Net income continuous Operations | -78.64%45.32M | 1,387.58%212.2M | -92.23%14.27M | 163.32%183.58M | -117.82%-289.91M | 35.05%-133.1M | 20.30%-204.92M | 68.36%-257.12M | -242.85%-812.56M | -487.95%-237M |
Minority interest income | -515K | 0 | ||||||||
Net income attributable to the parent company | -78.64%45.32M | 1,335.75%212.2M | -91.95%14.78M | 163.32%183.58M | -117.82%-289.91M | 35.05%-133.1M | 20.30%-204.92M | 68.36%-257.12M | -242.85%-812.56M | -487.95%-237M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -78.64%45.32M | 1,335.75%212.2M | -91.95%14.78M | 163.32%183.58M | -117.82%-289.91M | 35.05%-133.1M | 20.30%-204.92M | 68.36%-257.12M | -242.85%-812.56M | -487.95%-237M |
Basic earnings per share | -78.26%1 | 1,050.00%4.6 | -90.00%0.4 | 157.14%4 | -118.75%-7 | 36.00%-3.2 | 21.88%-5 | 68.00%-6.4 | -244.83%-20 | -480.00%-5.8 |
Diluted earnings per share | -77.27%1 | 1,000.00%4.4 | -90.00%0.4 | 157.14%4 | -118.75%-7 | 36.00%-3.2 | 21.88%-5 | 68.00%-6.4 | -244.83%-20 | -480.00%-5.8 |
Dividend per share | 0 | 0.03%1.6001 | 1.5995 | 0 | 0 | 0 | 0 | 0 | 0 | |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | Unqualified Opinion |