NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Alphabet-C
GOOG
(Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.53%1.42M | -76.85%1.5M | -76.85%1.5M | 1,272.77%3.09M | 286.35%4.31M | --2.71M | --6.49M | --6.49M | --224.87K | 57,112.16%1.12M |
-Cash and cash equivalents | -47.53%1.42M | -76.85%1.5M | -76.85%1.5M | 1,272.77%3.09M | 286.35%4.31M | --2.71M | --6.49M | --6.49M | --224.87K | 57,112.16%1.12M |
Receivables | --222K | --161K | --161K | 1,940.40%501K | --414K | ---- | --0 | --0 | --24.55K | ---- |
-Accounts receivable | --222K | --161K | --161K | --501K | --414K | ---- | --0 | --0 | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.55K | ---- |
Inventory | --2.01M | --2.68M | --2.68M | 50,612.04%4.02M | --4.11M | ---- | --0 | --0 | --7.94K | ---- |
Prepaid assets | 597.30%1.3M | 1,454.12%1.32M | 1,454.12%1.32M | 608.57%1.47M | --787K | --186.58K | --85K | --85K | --207.04K | ---- |
Other current assets | -5.30%1.89M | --1.95M | --1.95M | --231K | --10K | --2M | ---- | ---- | ---- | ---- |
Total current assets | 39.91%6.85M | 15.81%7.62M | 15.81%7.62M | 1,904.74%9.31M | 763.63%9.63M | --4.89M | --6.58M | --6.58M | --464.4K | 57,112.16%1.12M |
Non current assets | ||||||||||
Net PPE | --93K | --37K | --37K | --51K | --66K | ---- | --0 | --0 | ---- | ---- |
-Gross PPE | --324K | --257K | --257K | --253K | --252K | ---- | --0 | --0 | ---- | ---- |
-Accumulated depreciation | ---231K | ---220K | ---220K | ---202K | ---186K | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | 60,671.82%5.06M | 45,681.82%5.04M | 45,681.82%5.04M | 8,464.59%10.91M | --5.94M | --8.32K | --11K | --11K | --127.42K | ---- |
-Goodwill | --5.06M | --5.04M | --5.04M | --8.79M | --3.77M | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | --2.12M | --2.17M | ---- | --11K | --11K | ---- | ---- |
Non current deferred assets | --78K | --79K | --79K | --8K | --5K | ---- | --0 | --0 | ---- | ---- |
Non current prepaid assets | --1K | --2K | --2K | --2K | --3K | ---- | --0 | --0 | ---- | ---- |
Total non current assets | 62,739.62%5.23M | 46,754.55%5.15M | 46,754.55%5.15M | 8,512.46%10.97M | --6.01M | --8.32K | --11K | --11K | --127.42K | --0 |
Total assets | 146.32%12.07M | 93.85%12.77M | 93.85%12.77M | 3,327.39%20.28M | 1,303.86%15.65M | --4.9M | --6.59M | --6.59M | --591.82K | 57,112.16%1.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 935.30%4.49M | 2,146.76%4.85M | 2,146.76%4.85M | 509.95%5.36M | 172.95%4.99M | 41.83%434.08K | -23.60%216K | -23.60%216K | 11,465.92%878.43K | 26,137.59%1.83M |
-accounts payable | 894.80%4.29M | 2,073.71%4.63M | 2,073.71%4.63M | 1,843.06%5.24M | 2,355.66%4.91M | 451.87%431.14K | 169.25%213K | 169.25%213K | 3,448.70%269.52K | 2,771.90%200.03K |
-Total tax payable | --202K | --220K | --220K | --118K | --73K | ---- | --0 | --0 | ---- | ---- |
-Due to related parties current | 2.18%3K | 0.00%3K | 0.00%3K | -99.51%3K | -99.52%3K | -98.71%2.94K | -98.53%3K | -98.53%3K | --608.91K | --627.42K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M |
Current accrued expenses | --1.37M | 1,700.00%1.46M | 1,700.00%1.46M | --1.6M | --1.68M | ---- | --81K | --81K | ---- | ---- |
Current debt and capital lease obligation | 3,223.81%5.13M | 3,043.03%5.19M | 3,043.03%5.19M | 3,158.25%5.04M | --3.17M | --154.4K | --165K | --165K | -10.83%154.81K | ---- |
-Current debt | 3,223.81%5.13M | 3,043.03%5.19M | 3,043.03%5.19M | 3,158.25%5.04M | --3.17M | --154.4K | --165K | --165K | -10.83%154.81K | ---- |
Current deferred liabilities | --2.09M | --2.34M | --2.34M | --3.17M | --1.04M | ---- | --0 | --0 | ---- | ---- |
Other current liabilities | 11,806.09%857K | 11,062.50%893K | 11,062.50%893K | --1.37M | --404K | --7.2K | --8K | --8K | ---- | ---- |
Current liabilities | 2,239.52%13.94M | 3,034.68%14.73M | 3,034.68%14.73M | 1,500.31%16.54M | 517.53%11.29M | 94.63%595.68K | 66.24%470K | 66.24%470K | 470.19%1.03M | 918.93%1.83M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 2,239.52%13.94M | 3,034.68%14.73M | 3,034.68%14.73M | 1,500.31%16.54M | 517.53%11.29M | 94.63%595.68K | 66.24%470K | 66.24%470K | 470.19%1.03M | 918.93%1.83M |
Shareholders'equity | ||||||||||
Share capital | 10.76%58K | 18.37%58K | 18.37%58K | 29.38%58K | 26.34%56K | 19.01%52.37K | 11.36%49K | 11.36%49K | 307.55%44.83K | 302.95%44.33K |
-common stock | 19.48%57K | 25.00%55K | 25.00%55K | 20.44%53K | 15.91%51K | 8.42%47.71K | 0.00%44K | 0.00%44K | 300.05%44.01K | 300.00%44K |
-Preferred stock | -78.54%1K | -40.00%3K | -40.00%3K | 506.06%5K | 1,438.46%5K | --4.66K | --5K | --5K | --825 | --325 |
Retained earnings | -116.62%-34.38M | -248.04%-29.9M | -248.04%-29.9M | -881.75%-21.06M | -1,243.52%-18.9M | -4,433.98%-15.87M | -2,529.43%-8.59M | -2,529.43%-8.59M | -861.08%-2.15M | -541.01%-1.41M |
Paid-in capital | 4.15%32.35M | 137.41%34.79M | 137.41%34.79M | 1,623.44%28.59M | 5,082.59%33.67M | --31.06M | --14.65M | --14.65M | 5,251.65%1.66M | 1,995.73%649.68K |
Gains losses not affecting retained earnings | 495.40%110K | 714.29%57K | 714.29%57K | -38,578.26%-177K | ---379K | --18.48K | --7K | --7K | --460 | ---- |
Other equity interest | ---- | ---6.97M | ---6.97M | -767,824.53%-3.66M | ---10.08M | ---10.96M | ---- | ---- | ---477 | ---- |
Total stockholders'equity | -143.27%-1.86M | -132.07%-1.96M | -132.07%-1.96M | 949.31%3.75M | 713.29%4.37M | 1,506.84%4.31M | 2,263.94%6.12M | 2,263.94%6.12M | -143.59%-441.42K | -301.57%-712.38K |
Total equity | -143.27%-1.86M | -132.07%-1.96M | -132.07%-1.96M | 949.31%3.75M | 713.29%4.37M | 1,506.84%4.31M | 2,263.94%6.12M | 2,263.94%6.12M | -143.59%-441.42K | -301.57%-712.38K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
Unlock the Full List