Broadcom
AVGO
Alibaba
BABA
NVIDIA
NVDA
Taiwan Semiconductor
TSM
Meta Platforms
META
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.11%44.1M | 36.11%44.1M | 32.67%46.7M | 20.00%45M | 2.75%37.3M | -25.86%32.4M | -25.86%32.4M | -4.38%35.2M | -9.23%37.5M | --36.3M |
-Cash and cash equivalents | 36.11%44.1M | 36.11%44.1M | 32.67%46.7M | 20.00%45M | 2.75%37.3M | -25.86%32.4M | -25.86%32.4M | -4.38%35.2M | -9.23%37.5M | --36.3M |
Receivables | -5.08%119.7M | -5.08%119.7M | -6.79%131.7M | -3.32%142.5M | -8.16%136.1M | -6.80%126.1M | -6.80%126.1M | 2.27%141.3M | -3.39%147.4M | --148.2M |
-Accounts receivable | -8.89%104.6M | -8.89%104.6M | -7.93%120.8M | -5.35%132.6M | -9.32%126.5M | -8.23%114.8M | -8.23%114.8M | -0.34%131.2M | -6.53%140.1M | --139.5M |
-Taxes receivable | 33.63%15.1M | 33.63%15.1M | 7.92%10.9M | 35.62%9.9M | 10.34%9.6M | 10.78%11.3M | 10.78%11.3M | 54.98%10.1M | 171.88%7.3M | --8.7M |
Inventory | -11.62%190.1M | -11.62%190.1M | -4.55%199.2M | 0.29%206.3M | 5.68%213.9M | 12.27%215.1M | 12.27%215.1M | 16.13%208.7M | 14.99%205.7M | --202.4M |
Other current assets | 31.17%30.3M | 31.17%30.3M | 13.20%28.3M | 28.57%28.8M | 1.38%22M | 29.05%23.1M | 29.05%23.1M | 27.92%25M | 28.14%22.4M | --21.7M |
Total current assets | -3.15%384.2M | -3.15%384.2M | -1.05%405.9M | 2.32%422.6M | 0.17%409.3M | 2.11%396.7M | 2.11%396.7M | 9.60%410.2M | 5.82%413M | --408.6M |
Non current assets | ||||||||||
Net PPE | -5.05%216.4M | -5.05%216.4M | 1.54%223.7M | 2.62%223.6M | 10.76%224.4M | 29.71%227.9M | 29.71%227.9M | 28.59%220.3M | 29.04%217.9M | --202.6M |
-Gross PPE | 2.06%479.6M | 2.06%479.6M | ---- | ---- | ---- | 30.24%469.9M | 30.24%469.9M | ---- | ---- | ---- |
-Accumulated depreciation | -8.76%-263.2M | -8.76%-263.2M | ---- | ---- | ---- | -30.74%-242M | -30.74%-242M | ---- | ---- | ---- |
Goodwill and other intangible assets | -6.11%882.9M | -6.11%882.9M | -0.82%921.5M | -4.28%911.1M | -0.01%922.1M | 7.58%940.4M | 7.58%940.4M | 10.13%929.1M | 16.33%951.8M | --922.2M |
-Goodwill | -2.94%498.9M | -2.94%498.9M | 2.84%517M | -0.76%506.1M | 5.05%507.9M | 9.71%514M | 9.71%514M | 12.43%502.7M | 16.63%510M | --483.5M |
-Other intangible assets | -9.94%384M | -9.94%384M | -5.14%404.5M | -8.33%405M | -5.58%414.2M | 5.13%426.4M | 5.13%426.4M | 7.53%426.4M | 16.00%441.8M | --438.7M |
Non current deferred assets | 23.53%2.1M | 23.53%2.1M | -14.29%1.8M | 119.05%4.6M | -16.67%1.5M | 6.25%1.7M | 6.25%1.7M | -65.05%2.1M | -76.37%2.1M | --1.8M |
Other non current assets | -16.46%19.8M | -16.46%19.8M | -34.95%18.8M | -26.64%19M | 21.76%26.3M | -0.42%23.7M | -0.42%23.7M | 18.95%28.9M | 32.95%25.9M | --21.6M |
Total non current assets | -6.07%1.12B | -6.07%1.12B | -1.24%1.17B | -3.29%1.16B | 2.27%1.17B | 11.02%1.19B | 11.02%1.19B | 12.93%1.18B | 17.96%1.2B | --1.15B |
Total assets | -5.34%1.51B | -5.34%1.51B | -1.19%1.57B | -1.85%1.58B | 1.72%1.58B | 8.66%1.59B | 8.66%1.59B | 12.05%1.59B | 14.59%1.61B | --1.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.12%72.2M | -4.12%72.2M | -11.64%64.5M | -5.68%76.4M | -7.99%76M | -6.11%75.3M | -6.11%75.3M | -3.11%73M | -8.04%81M | --82.6M |
-accounts payable | -19.35%56.7M | -19.35%56.7M | -12.46%56.9M | -5.87%67.4M | -5.58%67.7M | -4.61%70.3M | -4.61%70.3M | 0.12%65M | -6.44%71.6M | --71.7M |
-Total tax payable | 525.00%12.5M | 525.00%12.5M | -9.80%4.6M | -6.25%6M | -32.91%5.3M | -44.44%2M | -44.44%2M | -31.90%5.1M | -25.85%6.4M | --7.9M |
-Dividends payable | 0.00%3M | 0.00%3M | 3.45%3M | 0.00%3M | 0.00%3M | 3.45%3M | 3.45%3M | -1.02%2.9M | 2.56%3M | --3M |
Current accrued expenses | -4.44%25.8M | -4.44%25.8M | 27.80%28.5M | 18.50%26.9M | -14.33%26.3M | -15.63%27M | -15.63%27M | -27.81%22.3M | -35.33%22.7M | --30.7M |
Current debt and capital lease obligation | -31.03%16M | -31.03%16M | -19.27%17.6M | -16.10%17.2M | 14.85%23.2M | 22.11%23.2M | 22.11%23.2M | 15.36%21.8M | 7.01%20.5M | --20.2M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.2M |
Current liabilities | -4.35%138.6M | -4.35%138.6M | -1.69%134M | -0.89%144.7M | -5.36%144.8M | -4.86%144.9M | -4.86%144.9M | -5.43%136.3M | -10.33%146M | --153M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.57%430.5M | -13.57%430.5M | -11.43%462.4M | -8.80%482.1M | -1.92%494.8M | 17.06%498.1M | 17.06%498.1M | 19.47%522.1M | 32.94%528.6M | --504.5M |
-Long term debt | -13.57%430.5M | -13.57%430.5M | -11.43%462.4M | -8.80%482.1M | -1.92%494.8M | 17.06%498.1M | 17.06%498.1M | 19.47%522.1M | 32.94%528.6M | --504.5M |
Non current deferred liabilities | -28.02%41.1M | -28.02%41.1M | -0.87%56.7M | -12.10%54.5M | -13.11%53M | -6.39%57.1M | -6.39%57.1M | 0.28%57.2M | -7.34%62M | --61M |
Other non current liabilities | -13.73%30.8M | -13.73%30.8M | 0.30%33.1M | 24.44%33.1M | 15.82%34.4M | 19.00%35.7M | 19.00%35.7M | 10.25%33M | -14.96%26.6M | --29.7M |
Total non current liabilities | -14.98%502.4M | -14.98%502.4M | -9.82%552.2M | -7.70%569.7M | -2.18%582.2M | 14.40%590.9M | 14.40%590.9M | 16.85%612.3M | 24.48%617.2M | --595.2M |
Total liabilities | -12.88%641M | -12.88%641M | -8.34%686.2M | -6.39%714.4M | -2.83%727M | 10.02%735.8M | 10.02%735.8M | 12.04%748.6M | 15.88%763.2M | --748.2M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 5.68%502.6M | 5.68%502.6M | 5.37%500.8M | 3.73%492.4M | 4.53%481.8M | 5.69%475.6M | 5.69%475.6M | 9.17%475.3M | 13.58%474.7M | --460.9M |
Paid-in capital | 0.69%437.4M | 0.69%437.4M | 1.02%436M | 2.64%439.7M | 7.60%437.3M | 7.44%434.4M | 7.44%434.4M | 7.48%431.6M | 7.73%428.4M | --406.4M |
Gains losses not affecting retained earnings | -36.46%-75.6M | -36.46%-75.6M | 20.96%-51.3M | -17.99%-65.6M | -6.47%-62.5M | 6.73%-55.4M | 6.73%-55.4M | 24.13%-64.9M | 18.95%-55.6M | ---58.7M |
Total stockholders'equity | 1.15%864.4M | 1.15%864.4M | 5.17%885.5M | 2.24%866.5M | 5.94%856.6M | 7.51%854.6M | 7.51%854.6M | 12.05%842M | 13.45%847.5M | --808.6M |
Total equity | 1.15%864.4M | 1.15%864.4M | 5.17%885.5M | 2.24%866.5M | 5.94%856.6M | 7.51%854.6M | 7.51%854.6M | 12.05%842M | 13.45%847.5M | --808.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |