(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 97.57%41.13M | 57.10%41.08M | 57.10%41.08M | 121.81%36.83M | 39.88%42.74M | -52.78%20.82M | -28.01%26.15M | -28.01%26.15M | -69.21%16.61M | --30.56M |
-Cash and cash equivalents | 97.57%41.13M | 57.10%41.08M | 57.10%41.08M | 121.81%36.83M | 39.88%42.74M | -52.78%20.82M | -28.01%26.15M | -28.01%26.15M | -69.21%16.61M | --30.56M |
Receivables | -13.43%48.72M | 2.71%48.36M | 2.71%48.36M | -20.65%47.39M | -1.96%57.08M | -11.68%56.28M | -8.38%47.08M | -8.38%47.08M | 7.88%59.72M | --58.22M |
-Accounts receivable | -13.43%48.72M | 2.71%48.36M | 2.71%48.36M | -20.65%47.39M | -1.96%57.08M | -11.68%56.28M | -8.38%47.08M | -8.38%47.08M | 7.88%59.72M | --58.22M |
Inventory | -19.66%184.02M | -17.69%192.26M | -17.69%192.26M | -10.13%207.16M | 1.23%217.5M | 19.84%229.05M | 26.23%233.57M | 26.23%233.57M | 40.26%230.51M | --214.87M |
Other current assets | -11.65%15.94M | -13.72%15.67M | -13.72%15.67M | -28.11%13.28M | -5.51%15.95M | 17.51%18.05M | -4.25%18.16M | -4.25%18.16M | 106.83%18.48M | --16.88M |
Total current assets | -10.60%289.81M | -8.49%297.37M | -8.49%297.37M | -6.35%304.67M | 3.98%333.28M | 3.15%324.18M | 11.40%324.96M | 11.40%324.96M | 15.13%325.32M | --320.53M |
Non current assets | ||||||||||
Net PPE | -4.91%74.86M | -6.42%76.46M | -6.42%76.46M | -8.83%78.44M | -11.39%78.66M | -10.55%78.72M | 58.66%81.7M | 58.66%81.7M | 70.74%86.04M | --88.77M |
-Gross PPE | 4.30%123.95M | 3.20%123.54M | 3.20%123.54M | 0.59%123.12M | -1.32%120.95M | -1.13%118.83M | 46.63%119.7M | 46.63%119.7M | 60.20%122.39M | --122.57M |
-Accumulated depreciation | -22.38%-49.09M | -23.90%-47.08M | -23.90%-47.08M | -22.91%-44.68M | -25.14%-42.29M | -24.65%-40.11M | -26.07%-38M | -26.07%-38M | -39.76%-36.35M | ---33.8M |
Goodwill and other intangible assets | -1.60%825.95M | -1.60%829.52M | -1.60%829.52M | -1.52%832.83M | -1.74%836.67M | -0.82%839.41M | -0.81%842.98M | -0.81%842.98M | 5.22%845.7M | --851.46M |
-Goodwill | 0.22%419.06M | 0.22%419.06M | 0.22%419.06M | 0.42%419.06M | 0.41%419.06M | 1.55%418.12M | 1.64%418.12M | 1.64%418.12M | 9.28%417.3M | --417.34M |
-Other intangible assets | -3.42%406.9M | -3.39%410.47M | -3.39%410.47M | -3.42%413.77M | -3.80%417.61M | -3.08%421.29M | -3.10%424.86M | -3.10%424.86M | 1.55%428.4M | --434.12M |
Financial assets | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | --3.19M | --2.07M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -1.77%901.93M | -2.02%905.98M | -2.02%905.98M | -1.86%914.46M | -2.43%917.39M | -1.74%918.13M | 2.59%924.68M | 2.59%924.68M | 9.09%931.74M | --940.23M |
Total assets | -4.07%1.19B | -3.70%1.2B | -3.70%1.2B | -3.02%1.22B | -0.80%1.25B | -0.51%1.24B | 4.74%1.25B | 4.74%1.25B | 10.59%1.26B | --1.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.46%51.84M | -12.54%45.17M | -12.54%45.17M | 0.63%43.79M | 32.58%52.57M | 4.36%43.76M | 9.60%51.65M | 9.60%51.65M | -38.71%43.52M | --39.65M |
-accounts payable | 34.37%50.26M | -2.79%43.69M | -2.79%43.69M | -8.63%39.76M | 10.41%43.77M | -10.80%37.4M | -1.66%44.95M | -1.66%44.95M | -6.67%43.52M | --39.65M |
-Total tax payable | -75.13%1.58M | -77.98%1.48M | -77.98%1.48M | --4.03M | --8.79M | --6.36M | 374.29%6.7M | 374.29%6.7M | ---- | ---- |
Current accrued expenses | -10.09%27.82M | -18.09%24.47M | -18.09%24.47M | -53.15%21.96M | -32.55%30.28M | -36.29%30.95M | 7.60%29.87M | 7.60%29.87M | 87.17%46.88M | --44.89M |
Current debt and capital lease obligation | 3.50%11.92M | 2.45%12.41M | 2.45%12.41M | 96.70%11.8M | 85.44%11.68M | 82.81%11.52M | 53.80%12.11M | 53.80%12.11M | 8.54%6M | --6.3M |
-Current debt | 13.29%7.44M | 6.59%7.46M | 6.59%7.46M | 9.52%6.57M | 4.30%6.57M | 4.30%6.57M | -11.11%7M | -11.11%7M | 8.54%6M | --6.3M |
-Current capital lease obligation | -9.50%4.48M | -3.21%4.95M | -3.21%4.95M | --5.23M | --5.11M | --4.95M | --5.11M | --5.11M | ---- | ---- |
Current liabilities | 6.44%101.72M | -7.43%93.74M | -7.43%93.74M | -7.79%88.88M | 13.62%103.21M | -1.29%95.57M | 10.31%101.26M | 10.31%101.26M | -5.10%96.4M | --90.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.98%585.38M | -10.39%576.71M | -10.39%576.71M | -0.96%629.51M | -1.15%629.44M | -0.02%636.15M | 0.92%643.56M | 0.92%643.56M | 11.44%635.63M | --636.76M |
-Long term debt | -11.95%560.11M | -10.39%576.71M | -10.39%576.71M | -5.05%603.51M | -1.15%629.44M | -0.02%636.15M | 0.92%643.56M | 0.92%643.56M | 11.44%635.63M | --636.76M |
-Long term capital lease obligation | --25.27M | ---- | ---- | --26.01M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -7.96%51.63M | -8.30%53.54M | -8.30%53.54M | -24.39%49.77M | -30.79%47.73M | -18.38%56.1M | -16.64%58.39M | -16.64%58.39M | -8.79%65.83M | --68.96M |
Derivative product liabilities | -7.90%5.26M | 96.23%8.38M | 96.23%8.38M | -3.85%9.79M | -80.86%7.73M | -91.02%5.71M | -93.03%4.27M | -93.03%4.27M | -77.86%10.18M | --40.35M |
Other non current liabilities | -90.03%2.83M | 13.96%29.82M | 13.96%29.82M | -89.38%3.27M | -31.23%27.15M | -35.29%28.4M | -5.75%26.17M | -5.75%26.17M | 15.00%30.75M | --39.48M |
Total non current liabilities | -11.19%645.1M | -8.73%668.46M | -8.73%668.46M | -6.74%692.34M | -9.36%712.04M | -10.60%726.35M | -8.08%732.39M | -8.08%732.39M | 3.79%742.38M | --785.55M |
Total liabilities | -9.14%746.82M | -8.57%762.19M | -8.57%762.19M | -6.86%781.22M | -6.98%815.25M | -9.60%821.92M | -6.18%833.65M | -6.18%833.65M | 2.68%838.77M | --876.39M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | --12K |
-common stock | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | --12K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 35.18%71.71M | 39.30%67.98M | 39.30%67.98M | 4.30%66.78M | 103.49%66.03M | 753.61%53.05M | 295.40%48.8M | 295.40%48.8M | 1,015.57%64.03M | --32.45M |
Paid-in capital | 1.52%374.09M | 1.56%373.87M | 1.56%373.87M | 5.35%372.16M | 5.36%370.25M | 6.02%368.48M | 11.65%368.12M | 11.65%368.12M | 7.86%353.25M | --351.42M |
Gains losses not affecting retained earnings | 21.61%-896K | 24.79%-710K | 24.79%-710K | -204.49%-1.05M | -279.22%-871K | -7,520.00%-1.14M | -268.75%-944K | -268.75%-944K | 246.06%1M | --486K |
Total stockholders'equity | 5.83%444.92M | 6.05%441.15M | 6.05%441.15M | 4.69%437.9M | 13.28%435.42M | 23.85%420.4M | 36.62%415.99M | 36.62%415.99M | 30.79%418.29M | --384.37M |
Total equity | 5.83%444.92M | 6.05%441.15M | 6.05%441.15M | 4.69%437.9M | 13.28%435.42M | 23.85%420.4M | 36.62%415.99M | 36.62%415.99M | 30.79%418.29M | --384.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data