Tesla
TSLA
NVIDIA
NVDA
Palantir
PLTR
4
Apple
AAPL
5
Advanced Micro Devices
AMD
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 126.36%2.25B | 126.36%2.25B | 8.37%531M | 64.03%994M | 64.03%994M | -63.27%490M | 74.64%606M | --606M | --1.33B | 3.89%347M |
-Cash and cash equivalents | 126.36%2.25B | 126.36%2.25B | 8.37%531M | 64.03%994M | 64.03%994M | -63.27%490M | 74.64%606M | --606M | --1.33B | 3.89%347M |
-Accounts receivable | 52.00%2.06B | 52.00%2.06B | 4.45%2.14B | -9.08%1.35B | -9.08%1.35B | -15.07%2.05B | 12.82%1.49B | --1.49B | --2.41B | -2.23%1.32B |
-Taxes receivable | 2.20%93M | 2.20%93M | -45.33%82M | -5.21%91M | -5.21%91M | -5.66%150M | -42.17%96M | --96M | --159M | -4.60%166M |
-Other receivables | ---- | ---- | ---- | 27.92%504M | 27.92%504M | ---- | -83.56%394M | --394M | --9.21B | 12.59%2.4B |
Inventory | -15.48%1.19B | -15.48%1.19B | -2.60%1.46B | 4.45%1.41B | 4.45%1.41B | 30.64%1.5B | 41.75%1.35B | --1.35B | --1.15B | 0.21%951M |
Restricted cash | ---- | ---- | ---- | -35.90%50M | -35.90%50M | ---- | 16.42%78M | --78M | ---- | --67M |
Total current assets | 18.68%5.72B | 18.68%5.72B | 12.09%4.71B | 18.70%4.82B | 18.70%4.82B | -70.82%4.2B | -22.70%4.06B | --4.06B | --14.4B | 4.85%5.25B |
Non current assets | ||||||||||
Net PPE | 1.00%1.92B | 1.00%1.92B | 0.81%1.86B | 0.16%1.9B | 0.16%1.9B | 4.23%1.85B | 14.26%1.9B | --1.9B | --1.77B | 3.75%1.66B |
-Gross PPE | -39.46%1.92B | -39.46%1.92B | 0.81%1.86B | 1.93%3.17B | 1.93%3.17B | 4.23%1.85B | 11.02%3.11B | --3.11B | --1.77B | 0.36%2.8B |
-Accumulated depreciation | ---- | ---- | ---- | -4.70%-1.27B | -4.70%-1.27B | ---- | -6.30%-1.21B | ---1.21B | ---- | 4.19%-1.14B |
Goodwill and other intangible assets | -2.40%26.21B | -2.40%26.21B | -4.73%26.37B | -5.56%26.86B | -5.56%26.86B | -3.04%27.67B | 4.56%28.44B | --28.44B | --28.54B | -0.08%27.2B |
-Goodwill | ---- | ---- | ---- | -0.94%8.32B | -0.94%8.32B | ---- | 1.82%8.4B | --8.4B | ---- | -0.23%8.25B |
-Other intangible assets | ---- | ---- | ---- | -7.50%18.54B | -7.50%18.54B | ---- | 5.76%20.04B | --20.04B | ---- | -0.02%18.95B |
Financial assets | --0 | --0 | -87.50%6M | 47.73%65M | 47.73%65M | 242.86%48M | 266.67%44M | --44M | --14M | --12M |
Defined pension benefit | 0.00%36M | 0.00%36M | -25.64%29M | 44.00%36M | 44.00%36M | 34.48%39M | 127.27%25M | --25M | --29M | -73.17%11M |
Other non current assets | -37.72%71M | -37.72%71M | -30.97%78M | --114M | --114M | 151.11%113M | ---- | ---- | --45M | -20.00%8M |
Total non current assets | -2.19%28.6B | -2.19%28.6B | -4.26%28.69B | -4.94%29.24B | -4.94%29.24B | -2.10%29.96B | 5.33%30.76B | --30.76B | --30.61B | 0.27%29.2B |
Total assets | 0.76%34.32B | 0.76%34.32B | -2.25%33.4B | -2.18%34.06B | -2.18%34.06B | -24.09%34.16B | 1.06%34.82B | --34.82B | --45.01B | 0.94%34.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.94%3.94B | 14.94%3.94B | 2.63%3.91B | 0.41%3.43B | 0.41%3.43B | 0.66%3.81B | 15.49%3.41B | --3.41B | --3.78B | 6.52%2.96B |
-accounts payable | 99.73%3.71B | 99.73%3.71B | 2.54%3.6B | 1.09%1.86B | 1.09%1.86B | -1.02%3.51B | 34.04%1.84B | --1.84B | --3.55B | 2.16%1.37B |
-Total tax payable | -30.27%235M | -30.27%235M | 3.70%308M | 38.11%337M | 38.11%337M | 25.85%297M | 2.95%244M | --244M | --236M | -14.75%237M |
-Other payable | ---- | ---- | ---- | -7.42%1.24B | -7.42%1.24B | ---- | -1.11%1.34B | --1.34B | ---- | 16.68%1.35B |
Current provisions | -9.23%118M | -9.23%118M | 138.89%129M | 83.10%130M | 83.10%130M | -23.94%54M | -36.61%71M | --71M | --71M | 8.74%112M |
Current debt and capital lease obligation | 126.68%1.49B | 126.68%1.49B | 32.27%1.45B | 50.11%656M | 50.11%656M | 227.46%1.1B | -51.66%437M | --437M | --335M | 136.65%904M |
-Current debt | 144.57%1.49B | 144.57%1.49B | 33.05%1.41B | 54.71%608M | 54.71%608M | 248.51%1.06B | -55.03%393M | --393M | --303M | 151.15%874M |
-Current capital lease obligation | ---- | ---- | 12.20%46M | 9.09%48M | 9.09%48M | 28.13%41M | 46.67%44M | --44M | --32M | -11.76%30M |
Current liabilities | 25.26%5.81B | 25.26%5.81B | 12.77%5.62B | 6.18%4.64B | 6.18%4.64B | 18.77%4.99B | 3.11%4.37B | --4.37B | --4.2B | 5.58%4.24B |
Non current liabilities | ||||||||||
Long term provisions | 46.15%57M | 46.15%57M | 55.56%56M | 50.00%39M | 50.00%39M | 16.13%36M | -3.70%26M | --26M | --31M | -58.46%27M |
Long term debt and capital lease obligation | -1.82%8.64B | -1.82%8.64B | -15.52%7.41B | -12.03%8.8B | -12.03%8.8B | -11.60%8.77B | 11,397.70%10B | --10B | --9.92B | -17.14%87M |
-Long term debt | -0.82%8.64B | -0.82%8.64B | -15.38%7.33B | -11.89%8.71B | -11.89%8.71B | -11.77%8.66B | --9.89B | --9.89B | --9.82B | --0 |
-Long term capital lease obligation | ---- | ---- | -27.62%76M | -23.93%89M | -23.93%89M | 6.06%105M | 34.48%117M | --117M | --99M | -17.14%87M |
Derivative product liabilities | -53.33%70M | -53.33%70M | -50.81%91M | -14.29%150M | -14.29%150M | 236.36%185M | 17,400.00%175M | --175M | --55M | --1M |
Other non current liabilities | -47.17%28M | -47.17%28M | 22.73%27M | 140.91%53M | 140.91%53M | 266.67%22M | 175.00%22M | --22M | --6M | -42.86%8M |
Total non current liabilities | -3.21%12.28B | -3.21%12.28B | -12.25%11.07B | -9.31%12.69B | -9.31%12.69B | -8.67%12.61B | 274.71%13.99B | --13.99B | --13.81B | -4.11%3.73B |
Total liabilities | 4.42%18.09B | 4.42%18.09B | -5.16%16.69B | -5.62%17.33B | -5.62%17.33B | -2.27%17.6B | 130.31%18.36B | --18.36B | --18.01B | 0.81%7.97B |
Shareholders'equity | ||||||||||
Share capital | -1.09%91M | -1.09%91M | -1.09%91M | 0.00%92M | 0.00%92M | 6,976.92%92M | 9,100.00%92M | --92M | --1.3M | 0.00%1M |
-common stock | -1.09%91M | -1.09%91M | -1.09%91M | 0.00%92M | 0.00%92M | 9,100.00%92M | 9,100.00%92M | --92M | --1M | 0.00%1M |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300K | ---- |
Retained earnings | -0.74%27.27B | -0.74%27.27B | 1.04%27.53B | 2.78%27.47B | 2.78%27.47B | -29.01%27.24B | -28.79%26.73B | --26.73B | --38.38B | -0.60%37.54B |
Paid-in capital | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | --70M | --0 |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---300K | ---- |
Total stockholders'equity | -2.65%16.17B | -2.65%16.17B | 0.91%16.6B | 1.68%16.61B | 1.68%16.61B | -38.84%16.45B | -38.03%16.33B | --16.33B | --26.9B | 0.93%26.36B |
Noncontrolling interests | -52.85%58M | -52.85%58M | -8.55%107M | -2.38%123M | -2.38%123M | 12.50%117M | 0.80%126M | --126M | --104M | 12.61%125M |
Total equity | -3.02%16.22B | -3.02%16.22B | 0.85%16.71B | 1.65%16.73B | 1.65%16.73B | -38.64%16.57B | -37.85%16.46B | --16.46B | --27B | 0.98%26.48B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |