(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.10%930.42K | -62.80%775.69K | -62.80%775.69K | 72.72%940.79K | 330.45%2.09M | 330.45%2.09M | 24.72%544.68K | -66.22%484.39K | -66.22%484.39K | --436.72K |
-Cash and cash equivalents | 37.07%930.42K | -62.80%775.69K | -62.80%775.69K | 24.62%678.77K | 330.45%2.09M | 330.45%2.09M | 24.72%544.68K | -66.22%484.39K | -66.22%484.39K | --436.72K |
-Short-term investments | ---- | ---- | ---- | --262.02K | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 16.42%8.29M | -14.75%6.59M | -14.75%6.59M | -4.90%7.12M | 28.07%7.73M | 28.07%7.73M | 30.94%7.49M | 66.26%6.04M | 66.26%6.04M | --5.72M |
-Accounts receivable | -1.00%6.41M | -19.06%6.01M | -19.06%6.01M | 0.67%6.48M | 48.31%7.43M | 48.31%7.43M | 27.38%6.43M | 63.41%5.01M | 63.41%5.01M | --5.05M |
-Notes receivable | 190.41%1.88M | -21.84%236.65K | -21.84%236.65K | 1,053.15%648.36K | -66.08%302.78K | -66.08%302.78K | -91.58%56.23K | 57.70%892.51K | 57.70%892.51K | --668.03K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --134.11K | --134.11K | ---- |
-Related party accounts receivable | --0 | --342.05K | --342.05K | ---- | --0 | --0 | -59.70%1.23K | --1.5K | --1.5K | --3.05K |
Inventory | -17.27%2.32M | -10.10%2.35M | -10.10%2.35M | 1.36%2.8M | -11.94%2.61M | -11.94%2.61M | 32.21%2.76M | 108.10%2.97M | 108.10%2.97M | --2.09M |
Prepaid assets | ---- | -32.88%1.03M | -32.88%1.03M | ---- | -12.33%1.54M | -12.33%1.54M | --1.51M | 244.51%1.75M | 244.51%1.75M | ---- |
Restricted cash | --0 | 37.84%39.98K | 37.84%39.98K | 319.67%187.98K | -38.38%29.01K | -38.38%29.01K | --44.79K | --47.07K | --47.07K | ---- |
Other current assets | -58.41%452.61K | -58.32%28.47K | -58.32%28.47K | 362.57%1.09M | -37.34%68.3K | -37.34%68.3K | -93.77%235.24K | 17.09%108.99K | 17.09%108.99K | --3.77M |
Total current assets | -1.22%12M | -23.09%10.82M | -23.09%10.82M | -3.54%12.14M | 23.39%14.06M | 23.39%14.06M | 4.71%12.59M | 60.68%11.4M | 60.68%11.4M | --12.02M |
Non current assets | ||||||||||
Net PPE | -6.55%10.83M | -15.92%11.43M | -15.92%11.43M | 82.83%11.59M | 126.84%13.6M | 126.84%13.6M | 35.92%6.34M | 47.24%6M | 47.24%6M | --4.66M |
-Gross PPE | -6.55%10.83M | -13.44%14.88M | -13.44%14.88M | 18.95%11.59M | 86.37%17.2M | 86.37%17.2M | 108.90%9.74M | 38.42%9.23M | 38.42%9.23M | --4.66M |
-Accumulated depreciation | ---- | 4.07%-3.45M | 4.07%-3.45M | ---- | -11.28%-3.6M | -11.28%-3.6M | ---3.4M | -24.56%-3.23M | -24.56%-3.23M | ---- |
Goodwill and other intangible assets | 10.87%4.5M | -6.09%4.66M | -6.09%4.66M | 500.33%4.06M | 586.90%4.96M | 586.90%4.96M | -6.61%676.41K | -0.58%722.36K | -0.58%722.36K | --724.25K |
-Other intangible assets | ---- | -6.09%4.66M | -6.09%4.66M | ---- | 586.90%4.96M | 586.90%4.96M | --676.41K | -0.58%722.36K | -0.58%722.36K | ---- |
Related parties assets | --0 | --342.05K | --342.05K | ---- | --0 | --0 | -59.70%1.23K | --1.5K | --1.5K | --3.05K |
Non current deferred assets | --8.09K | --10.27K | --10.27K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Non current prepaid assets | 59.42%5.36M | 47.27%5.21M | 47.27%5.21M | 2.52%3.36M | -2.88%3.54M | -2.88%3.54M | --3.28M | 138.03%3.64M | 138.03%3.64M | ---- |
Other non current assets | ---- | ---- | ---- | ---- | -97.56%2.17K | -97.56%2.17K | -92.13%13.97K | -39.37%89.19K | -39.37%89.19K | --177.44K |
Total non current assets | 8.88%20.7M | -3.57%21.31M | -3.57%21.31M | 84.41%19.01M | 111.53%22.1M | 111.53%22.1M | 85.26%10.31M | 61.35%10.45M | 61.35%10.45M | --5.57M |
Total assets | 4.95%32.7M | -11.16%32.13M | -11.16%32.13M | 36.06%31.16M | 65.54%36.16M | 65.54%36.16M | 30.19%22.9M | 61.00%21.85M | 61.00%21.85M | --17.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -50.35%1.3M | -62.77%1.6M | -62.77%1.6M | -32.31%2.61M | 36.64%4.29M | 36.64%4.29M | 114.70%3.86M | 102.43%3.14M | 102.43%3.14M | --1.8M |
-accounts payable | -19.41%1.28M | -53.36%1.38M | -53.36%1.38M | -34.94%1.59M | 20.80%2.96M | 20.80%2.96M | 71.32%2.44M | 157.51%2.45M | 157.51%2.45M | --1.42M |
-Total tax payable | -68.90%17.96K | -82.59%92.82K | -82.59%92.82K | -79.39%57.75K | 267.76%533K | 267.76%533K | 18.24%280.23K | -51.88%144.93K | -51.88%144.93K | --237.01K |
-Due to related parties current | -99.93%631 | --0 | --0 | 21.45%968.69K | 401.93%607.24K | 401.93%607.24K | 480.21%797.6K | -20.91%120.98K | -20.91%120.98K | --137.47K |
-Other payable | ---- | -34.96%125.43K | -34.96%125.43K | ---- | -54.72%192.83K | -54.72%192.83K | --344K | 191.16%425.88K | 191.16%425.88K | ---- |
Current accrued expenses | -22.41%420.51K | -56.12%135.36K | -56.12%135.36K | 193.93%541.96K | 63.62%308.49K | 63.62%308.49K | -72.85%184.38K | 216.91%188.53K | 216.91%188.53K | --679.12K |
Current debt and capital lease obligation | 60.62%6.61M | -8.84%5.77M | -8.84%5.77M | -27.84%4.12M | 2.31%6.33M | 2.31%6.33M | 10.45%5.71M | 58.62%6.19M | 58.62%6.19M | --5.17M |
-Current debt | 66.45%6.61M | -4.81%5.73M | -4.81%5.73M | -25.13%3.97M | 6.38%6.02M | 6.38%6.02M | 6.09%5.31M | 47.89%5.66M | 47.89%5.66M | --5M |
-Current capital lease obligation | -99.21%1.14K | -85.65%45.3K | -85.65%45.3K | -63.79%144.85K | -40.84%315.78K | -40.84%315.78K | 142.85%399.99K | 586.62%533.81K | 586.62%533.81K | --164.7K |
Current deferred liabilities | ---- | 207.63%178.14K | 207.63%178.14K | ---- | -65.75%57.91K | -65.75%57.91K | --109.23K | 903.72%169.09K | 903.72%169.09K | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | --1.45M | --1.45M | ---- | ---- | ---- | ---- |
Current liabilities | 14.56%8.33M | -38.23%7.68M | -38.23%7.68M | -26.24%7.27M | 28.41%12.44M | 28.41%12.44M | 29.01%9.86M | 75.19%9.69M | 75.19%9.69M | --7.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.34%3.68M | -67.25%3.34M | -67.25%3.34M | 2,742.11%3.27M | 3,389.56%10.19M | 3,389.56%10.19M | -66.51%115.18K | --292.13K | --292.13K | --343.92K |
-Long term debt | 12.38%3.68M | -67.10%3.34M | -67.10%3.34M | --3.27M | --10.15M | --10.15M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | --0 | --0 | -99.01%1.14K | -84.04%46.62K | -84.04%46.62K | -66.51%115.18K | --292.13K | --292.13K | --343.92K |
Non current deferred liabilities | ---- | --0 | --0 | --14.48K | --15.22K | --15.22K | ---- | --0 | --0 | ---- |
Total non current liabilities | 11.47%3.68M | -67.44%3.34M | -67.44%3.34M | 1,000.34%3.3M | 1,427.95%10.25M | 1,427.95%10.25M | -12.82%299.85K | --670.93K | --670.93K | --343.92K |
Total liabilities | 13.59%12.01M | -51.43%11.02M | -51.43%11.02M | 4.05%10.57M | 119.07%22.69M | 119.07%22.69M | 27.21%10.16M | 87.32%10.36M | 87.32%10.36M | --7.99M |
Shareholders'equity | ||||||||||
Share capital | 8.65%1.34K | 22.40%1.22K | 22.40%1.22K | 23.70%1.24K | 0.00%1K | 0.00%1K | -44.44%1K | 0.00%1K | 0.00%1K | --1.8K |
-common stock | 8.65%1.34K | 22.40%1.22K | 22.40%1.22K | 23.70%1.24K | 0.00%1K | 0.00%1K | -44.44%1K | 0.00%1K | 0.00%1K | --1.8K |
Retained earnings | -13.55%11.7M | 6.79%13.61M | 6.79%13.61M | 15.95%13.54M | 29.90%12.74M | 29.90%12.74M | 44.77%11.68M | 48.47%9.81M | 48.47%9.81M | --8.06M |
Paid-in capital | 24.49%10M | 1,218.35%8.04M | 1,218.35%8.04M | 1,218.35%8.04M | 0.00%609.6K | 0.00%609.6K | 0.13%609.6K | 0.00%609.6K | 0.00%609.6K | --608.8K |
Gains losses not affecting retained earnings | -3.05%-1.02M | -535.43%-536.05K | -535.43%-536.05K | -319.71%-992.07K | -88.49%123.11K | -88.49%123.11K | -51.16%451.55K | 30.04%1.07M | 30.04%1.07M | --924.61K |
Total stockholders'equity | 0.50%20.69M | 56.65%21.11M | 56.65%21.11M | 61.59%20.58M | 17.29%13.47M | 17.29%13.47M | 32.68%12.74M | 42.90%11.49M | 42.90%11.49M | --9.6M |
Total equity | 0.50%20.69M | 56.65%21.11M | 56.65%21.11M | 61.59%20.58M | 17.29%13.47M | 17.29%13.47M | 32.68%12.74M | 42.90%11.49M | 42.90%11.49M | --9.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data