(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.35%664M | -9.27%421M | 4.85%346M | 15.76%1.95B | -3.53%465M | 2.38%687M | 39.34%464M | 69.23%330M | 1,442.20%1.68B | 267.94%482M |
Net income from continuing operations | -9.23%344M | 2.18%422M | 28.23%268M | -8.43%1.15B | -54.95%150M | 9.54%379M | 12.53%413M | -0.95%209M | 208.85%1.26B | 125.00%333M |
Operating gains losses | ---- | -83.33%1M | -106.52%-6M | 2,260.00%108M | 400.00%3M | --7M | 175.00%6M | 2,200.00%92M | -106.02%-5M | -101.19%-1M |
Depreciation and amortization | -7.50%37M | -8.11%34M | -2.70%36M | -9.26%147M | -15.38%33M | 2.56%40M | -7.50%37M | -15.91%37M | -13.83%162M | -13.33%39M |
Deferred tax | 162.50%5M | 40.00%-6M | -50.00%-30M | -876.47%-264M | -1,030.00%-226M | -114.04%-8M | ---10M | -566.67%-20M | 950.00%34M | -100.00%-20M |
Other non cash items | 114.29%2M | -17.39%-27M | 73.68%-25M | -158.00%-258M | -88.06%-126M | -40.00%-14M | -43.75%-23M | -1,257.14%-95M | 56.52%-100M | 27.96%-67M |
Change In working capital | -3.40%227M | -427.27%-58M | -16.22%62M | 400.00%855M | 243.83%557M | 19.29%235M | 88.66%-11M | 181.32%74M | 132.39%171M | 276.09%162M |
-Change in receivables | ---- | ---- | ---- | 53.33%-126M | ---- | ---- | ---- | ---- | 10.30%-270M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -28.57%-27M | ---- | ---- | ---- | ---- | 4.55%-21M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -8.59%181M | ---- | ---- | ---- | ---- | -27.47%198M | ---- |
-Change in other current assets | ---- | ---- | ---- | -51.37%89M | ---- | ---- | ---- | ---- | 1,763.64%183M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 662.37%523M | 202.24%319M | ---- | ---- | ---- | 72.57%-93M | ---312M |
-Change in other working capital | ---- | ---- | ---- | 23.56%215M | -68.49%121M | ---- | ---- | ---- | 235.94%174M | --384M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.35%664M | -9.27%421M | 4.85%346M | 15.76%1.95B | -3.53%465M | 2.38%687M | 39.34%464M | 69.23%330M | 1,442.20%1.68B | 267.94%482M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.78%-49M | -321.74%-291M | 68.24%-27M | -147.97%-305M | -208.00%-77M | -1,750.00%-74M | -1.47%-69M | -226.92%-85M | -115.79%-123M | -8.70%-25M |
Capital expenditure reported | 22.95%-47M | 28.30%-38M | 46.03%-34M | -142.16%-247M | -75.00%-70M | -134.62%-61M | -140.91%-53M | -350.00%-63M | -29.11%-102M | -17.65%-40M |
Net business purchase and sale | 72.73%-3M | -11,750.00%-237M | 50.00%-1M | 71.70%-15M | --0 | -450.00%-11M | 93.55%-2M | 90.00%-2M | ---53M | --0 |
Net investment purchase and sale | 150.00%1M | 92.86%-1M | --0 | -132.91%-26M | -85.71%2M | -108.70%-2M | -146.67%-14M | -200.00%-12M | 1,680.00%79M | 75.00%14M |
Net other investing changes | --0 | ---15M | 200.00%8M | 63.83%-17M | -1,000.00%-9M | --0 | --0 | -100.00%-8M | -274.07%-47M | -66.67%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.78%-49M | -321.74%-291M | 68.24%-27M | -147.97%-305M | -208.00%-77M | -1,750.00%-74M | -1.47%-69M | -226.92%-85M | -115.79%-123M | -8.70%-25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 132.54%232M | -53.72%-744M | 143.51%238M | -15.58%-2.04B | 44.67%-296M | -29.40%-713M | 5.47%-484M | -227.54%-547M | 1.56%-1.77B | -2,647.62%-535M |
Net issuance payments of debt | 6,262.50%986M | 0.00%-9M | 8,358.33%991M | 1,804.00%426M | 3,661.54%463M | -220.00%-16M | 25.00%-9M | -340.00%-12M | 98.55%-25M | -225.00%-13M |
Net common stock issuance | -7.41%-725M | -56.60%-736M | -48.00%-666M | -47.04%-2.34B | -49.20%-743M | -33.40%-675M | -1.08%-470M | -271.90%-450M | ---1.59B | ---498M |
Cash dividends paid | 5.13%-37M | 7.50%-37M | 4.88%-39M | -28.46%-158M | 7.32%-38M | 4.88%-39M | 2.44%-40M | ---41M | ---123M | ---41M |
Proceeds from stock option exercised by employees | 150.00%10M | 17.39%27M | 300.00%20M | 75.86%51M | 46.15%19M | --4M | 91.67%23M | 25.00%5M | -44.23%29M | -50.00%13M |
Net other financing activities | -115.38%-2M | -8.33%11M | -38.78%-68M | 62.50%-21M | -25.00%3M | 1,200.00%13M | 300.00%12M | 10.91%-49M | 55.20%-56M | 500.00%4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 132.54%232M | -53.72%-744M | 143.51%238M | -15.58%-2.04B | 44.67%-296M | -29.40%-713M | 5.47%-484M | -227.54%-547M | 1.56%-1.77B | -2,647.62%-535M |
Net cash flow | ||||||||||
Beginning cash position | -9.17%802M | 45.19%1.42B | -31.96%875M | -14.95%1.29B | -42.80%779M | -29.59%883M | -35.23%978M | -14.95%1.29B | -53.66%1.51B | -1.80%1.36B |
Current changes in cash | 947.00%847M | -589.89%-614M | 284.44%557M | -92.75%-399M | 217.95%92M | -186.21%-100M | 63.97%-89M | -15,200.00%-302M | 88.11%-207M | -160.47%-78M |
Effect of exchange rate changes | 250.00%6M | 33.33%-4M | -100.00%-12M | 36.84%-12M | 100.00%4M | 50.00%-4M | 33.33%-6M | -50.00%-6M | -90.00%-19M | 150.00%2M |
End cash Position | 112.45%1.66B | -9.17%802M | 45.19%1.42B | -31.96%875M | -31.96%875M | -42.80%779M | -29.59%883M | -35.23%978M | -14.95%1.29B | -14.95%1.29B |
Free cash flow | -1.44%617M | -6.81%383M | 16.85%312M | 7.60%1.7B | -10.63%395M | -2.95%626M | 32.15%411M | 47.51%267M | 5,163.33%1.58B | 355.67%442M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data