(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.62%32.86M | -58.91%29.46M | -19.90%28.67M | -13.50%46.41M | -13.50%46.41M | 27.22%51.04M | 68.07%71.71M | -46.11%35.79M | -10.18%53.65M | -10.18%53.65M |
-Cash and cash equivalents | -35.62%32.86M | -58.91%29.46M | -19.90%28.67M | -13.50%46.41M | -13.50%46.41M | 27.22%51.04M | 68.07%71.71M | -46.11%35.79M | -10.18%53.65M | -10.18%53.65M |
Receivables | -12.05%23.06M | 1.19%26.17M | 2.61%26.14M | 4.15%26.33M | 4.15%26.33M | 4.90%26.21M | 3.85%25.86M | 5.03%25.47M | 5.94%25.28M | 5.94%25.28M |
-Accounts receivable | -12.05%23.06M | 1.19%26.17M | 2.61%26.14M | 4.15%26.33M | 4.15%26.33M | 4.90%26.21M | 3.85%25.86M | 5.03%25.47M | 5.94%25.28M | 5.94%25.28M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --2.26M | ---- | ---- | ---- |
Restricted cash | 29.34%52.05M | 52.40%51.51M | 86.84%47.74M | 96.24%44.91M | 96.24%44.91M | 68.69%40.25M | 25.99%33.8M | -3.29%25.55M | -10.76%22.88M | -10.76%22.88M |
Total current assets | -8.11%107.97M | -19.82%107.14M | 18.12%102.55M | 15.55%117.64M | 15.55%117.64M | 32.07%117.5M | 41.56%133.63M | -25.86%86.82M | -6.80%101.81M | -6.80%101.81M |
Non current assets | ||||||||||
Net PPE | -2.40%7.55M | -2.28%7.59M | -1.31%7.69M | -1.29%7.71M | -1.29%7.71M | -1.29%7.74M | -1.27%7.76M | -1.27%7.79M | -1.26%7.81M | -1.26%7.81M |
-Gross PPE | -2.40%7.55M | -2.28%7.59M | -1.31%7.69M | -1.29%7.71M | -1.29%7.71M | -1.29%7.74M | -1.27%7.76M | -1.27%7.79M | -1.26%7.81M | -1.26%7.81M |
Goodwill and other intangible assets | 32.57%290.41M | ---- | 31.56%295.83M | 0.43%293.3M | 0.43%293.3M | -24.66%219.06M | -17.19%240.91M | -21.92%224.86M | 1.27%292.03M | 1.27%292.03M |
Financial assets | -54.25%17.18M | -14.16%31.57M | 10.12%33.5M | -30.20%28.37M | -30.20%28.37M | -11.54%37.55M | 55.38%36.78M | 128.35%30.42M | 23,260.34%40.65M | 23,260.34%40.65M |
Non current deferred assets | 12.67%17.24M | 13.87%16.92M | 0.44%16.69M | -7.12%16M | -7.12%16M | -10.72%15.3M | 3.80%14.86M | 17.50%16.61M | 18.12%17.22M | 18.12%17.22M |
Other non current assets | -8.73%32.87M | 16.01%35.8M | -0.89%40.83M | 3.55%35.78M | 3.55%35.78M | 16.86%36.02M | 4.16%30.86M | 35.12%41.2M | 6.11%34.55M | 6.11%34.55M |
Total non current assets | -8.03%1.89B | -2.21%2.01B | -2.50%2.03B | -2.45%2.03B | -2.45%2.03B | -1.44%2.05B | -1.55%2.05B | 0.30%2.08B | -1.26%2.08B | -1.26%2.08B |
Total assets | -8.04%2B | -3.29%2.11B | -1.68%2.13B | -1.61%2.15B | -1.61%2.15B | -0.07%2.17B | 0.32%2.19B | -1.09%2.17B | -1.54%2.18B | -1.54%2.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 70.05%87.97M | 220.91%147.12M | 16.19%51.21M | 6.38%51.85M | 6.38%51.85M | 11.18%51.73M | 5.22%45.84M | -1.49%44.07M | 5.70%48.74M | 5.70%48.74M |
-accounts payable | 77.58%84.47M | 239.14%143.62M | 17.59%47.71M | 6.87%48.36M | 6.87%48.36M | 10.54%47.57M | 5.67%42.35M | -1.62%40.57M | 5.94%45.25M | 5.94%45.25M |
-Dividends payable | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 2.64%3.5M | 2.64%3.5M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | --665K | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -99.59%1.44M | -99.17%2.89M | -34.53%359.58M | -31.92%361.03M | -31.92%361.03M | -30.59%347.72M | -30.39%349.16M | 9.41%549.21M | 5.63%530.3M | 5.63%530.3M |
-Current debt | -99.59%1.44M | -99.17%2.89M | -34.53%359.58M | -31.92%361.03M | -31.92%361.03M | -30.59%347.72M | -30.39%349.16M | 9.41%549.21M | 5.63%530.3M | 5.63%530.3M |
Current deferred liabilities | -17.19%5.72M | 18.18%6.47M | 1.46%6.54M | 9.70%6.5M | 9.70%6.5M | 7.76%6.9M | -19.65%5.48M | -5.87%6.45M | -31.26%5.93M | -31.26%5.93M |
Current liabilities | -76.59%95.13M | -60.93%156.48M | -30.41%417.33M | -28.31%419.38M | -28.31%419.38M | -26.64%406.35M | -27.45%400.48M | 8.34%599.72M | 5.06%584.97M | 5.06%584.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 46.21%1.19B | 46.26%1.19B | 40.54%824.75M | 39.24%817.03M | 39.24%817.03M | 39.20%816.8M | 39.18%816.58M | -0.51%586.85M | -0.94%586.79M | -0.94%586.79M |
-Long term debt | 45.81%1.18B | 45.82%1.18B | 41.11%816.73M | 39.80%809M | 39.80%809M | 39.76%808.75M | 39.73%808.51M | -0.51%578.77M | -0.95%578.7M | -0.95%578.7M |
-Long term capital lease obligation | 86.71%15.03M | 90.30%15.34M | -0.62%8.03M | -0.61%8.04M | -0.61%8.04M | -0.58%8.05M | -0.57%8.06M | -0.55%8.08M | -0.53%8.09M | -0.53%8.09M |
Other non current liabilities | ---- | ---- | -16.46%7.57M | -13.20%8.17M | -13.20%8.17M | -12.77%8.52M | -14.93%8.64M | -14.12%9.06M | -14.04%9.41M | -14.04%9.41M |
Total non current liabilities | 44.70%1.19B | 44.73%1.19B | 39.67%832.32M | 38.41%825.2M | 38.41%825.2M | 38.35%825.32M | 38.26%825.22M | -0.75%595.91M | -3.41%596.19M | -3.41%596.19M |
Total liabilities | 4.68%1.29B | 10.21%1.35B | 4.52%1.25B | 5.37%1.24B | 5.37%1.24B | 7.06%1.23B | 6.69%1.23B | 3.61%1.2B | 0.61%1.18B | 0.61%1.18B |
Shareholders'equity | ||||||||||
Share capital | 2.90%1.21M | 4.32%1.21M | 5.78%1.21M | 5.68%1.19M | 5.68%1.19M | 5.58%1.17M | 5.46%1.16M | 5.45%1.14M | 5.43%1.13M | 5.43%1.13M |
-common stock | 3.10%1.13M | 4.62%1.13M | 6.19%1.13M | 6.09%1.12M | 6.09%1.12M | 5.98%1.1M | 5.87%1.08M | 5.86%1.07M | 5.84%1.05M | 5.84%1.05M |
-Preferred stock | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K |
Retained earnings | -16.26%-1.85B | -16.61%-1.8B | -11.99%-1.68B | -12.13%-1.64B | -12.13%-1.64B | -11.98%-1.59B | -12.55%-1.55B | -12.89%-1.5B | -14.00%-1.46B | -14.00%-1.46B |
Paid-in capital | 1.93%2.53B | 2.88%2.53B | 3.84%2.53B | 3.82%2.51B | 3.82%2.51B | 3.80%2.49B | 3.78%2.46B | 3.78%2.44B | 3.74%2.42B | 3.74%2.42B |
Gains losses not affecting retained earnings | -59.53%14.3M | -29.98%24.47M | -12.67%25.74M | -36.43%23.46M | -36.43%23.46M | -9.48%35.34M | 58.16%34.95M | 147.20%29.48M | 357.37%36.91M | 357.37%36.91M |
Total stockholders'equity | -24.77%702.65M | -20.59%756.75M | -9.33%877.69M | -9.92%894.15M | -9.92%894.15M | -8.13%934M | -6.83%952.92M | -6.31%967.98M | -3.97%992.64M | -3.97%992.64M |
Noncontrolling interests | -14.05%5.66M | -12.28%5.84M | -1.23%6.36M | -1.86%6.43M | -1.86%6.43M | -1.27%6.58M | -0.25%6.66M | -6.84%6.44M | -2.28%6.55M | -2.28%6.55M |
Total equity | -24.69%708.31M | -20.53%762.59M | -9.28%884.05M | -9.87%900.58M | -9.87%900.58M | -8.08%940.58M | -6.79%959.58M | -6.31%974.43M | -3.96%999.19M | -3.96%999.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data