Tesla
TSLA
Micron Technology
MU
Microsoft
MSFT
4
Alphabet-C
GOOG
5
Meta Platforms
META
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.36%-108.79M | 15.82%-18.19M | -3.79%-27.82M | -32.84%-29.78M | -106.86%-33M | -40.00%-86.78M | -16.68%-21.61M | -37.14%-26.81M | -69.70%-22.42M | -48.89%-15.95M |
Net income from continuing operations | -19.18%-147.27M | 8.15%-33.95M | 18.83%-25.82M | -45.75%-40.67M | -74.16%-46.83M | 22.68%-123.57M | -74.44%-36.96M | -89.32%-31.82M | 48.26%-27.9M | 60.39%-26.89M |
Operating gains losses | --1.85M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 48.33%3.2M | 17.96%854K | 28.94%842K | 90.19%795K | 95.84%707K | 87.80%2.16M | 132.05%724K | 61.23%653K | 0.00%418K | 2,676.92%361K |
Other non cash items | 1,246.37%15.01M | --0 | -403.38%-986K | 41.67%340K | 7,017.27%15.66M | -97.95%1.12M | 121.48%330K | 153.91%325K | -99.30%240K | -98.88%220K |
Change In working capital | -163.82%-14.58M | -78.24%2.52M | -661.34%-7.62M | -239.38%-3.04M | -183.42%-6.43M | 631.73%22.84M | 1,218.43%11.59M | 132.97%1.36M | 341.59%2.18M | 5,173.68%7.71M |
-Change in prepaid assets | -93.03%280K | -40.57%945K | -283.33%-374K | 164.94%869K | -161.21%-1.16M | 136.28%4.02M | 150.96%1.59M | 106.37%204K | 107.44%328K | 659.00%1.9M |
-Change in payables and accrued expense | -192.67%-13.42M | -79.53%2.04M | -954.18%-6.81M | -550.65%-3.47M | -217.49%-5.18M | 155.39%14.48M | 179.44%9.95M | 48.77%-646K | -75.75%770K | 2,148.98%4.41M |
-Change in other working capital | -133.06%-1.44M | -1,058.33%-460K | -124.39%-439K | -140.79%-443K | -106.67%-94K | 293.39%4.34M | -89.04%48K | 424.78%1.8M | --1.09M | --1.41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.36%-108.79M | 15.82%-18.19M | -3.79%-27.82M | -32.84%-29.78M | -106.86%-33M | -40.00%-86.78M | -16.68%-21.61M | -37.14%-26.81M | -69.70%-22.42M | -48.89%-15.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 161.71%58.4M | 133.77%68.89M | 262.44%50.64M | 96.14%-3.47M | -1,831.73%-57.66M | -1,352.84%-94.64M | 869.63%29.47M | -16,750.81%-31.17M | -89.95M | -19.40%-2.99M |
Net PPE purchase and sale | 95.14%-522K | 85.09%-110K | 90.30%-212K | 99.03%-47K | 94.87%-153K | -167.76%-10.75M | 80.73%-738K | -1,081.62%-2.19M | ---4.84M | ---2.99M |
Net intangibles purchase and sale | ---15.33M | --0 | ---1.5M | --0 | ---13.83M | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | 188.51%74.25M | 128.43%69M | 280.60%52.35M | 95.98%-3.42M | ---43.68M | ---83.89M | --30.21M | ---28.99M | ---85.11M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 161.71%58.4M | 133.77%68.89M | 262.44%50.64M | 96.14%-3.47M | -1,831.73%-57.66M | -1,352.84%-94.64M | 869.63%29.47M | -16,750.81%-31.17M | ---89.95M | -19.40%-2.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -109.96%-11.82M | 0 | -125.43%-27.5M | -93.97%615K | 18,727.50%15.06M | -47.24%118.7M | -96.77%313K | 3,933.58%108.11M | -95.33%10.2M | 180.81%80K |
Net issuance payments of debt | -380.58%-27.5M | --0 | ---27.5M | ---- | ---- | -33.17%9.8M | --0 | --0 | ---- | ---- |
Net common stock issuance | -85.60%15.68M | -1.00%790K | -100.73%-790K | 54.52%615K | 18,727.50%15.06M | -52.65%108.9M | --798K | --107.62M | --398K | --80K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -109.96%-11.82M | --0 | -125.43%-27.5M | -93.97%615K | 18,727.50%15.06M | -47.24%118.7M | -96.77%313K | 3,933.58%108.11M | -95.33%10.2M | 180.81%80K |
Net cash flow | ||||||||||
Beginning cash position | -22.32%218.31M | -49.84%105.4M | -31.21%110.08M | -45.57%142.71M | -22.32%218.31M | 125.61%281.03M | -28.45%210.13M | -49.40%160.01M | 135.66%262.17M | 125.61%281.03M |
Current changes in cash | 0.82%-62.21M | 520.14%50.7M | -109.34%-4.68M | 68.06%-32.63M | -300.88%-75.6M | -140.09%-62.72M | 164.59%8.18M | 322.27%50.13M | -149.84%-102.17M | -41.65%-18.86M |
End cash Position | -28.50%156.1M | -28.50%156.1M | -49.84%105.4M | -31.21%110.08M | -45.57%142.71M | -22.32%218.31M | -22.32%218.31M | -28.45%210.13M | -49.40%160.01M | 135.66%262.17M |
Free cash flow | -27.79%-124.64M | 18.11%-18.3M | -1.87%-29.53M | -9.43%-29.83M | -148.06%-46.98M | -42.37%-97.53M | 0.01%-22.34M | -46.93%-28.99M | -106.33%-27.26M | -43.31%-18.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |