(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.06%59.52K | -78.71%172.21K | -78.71%172.21K | -79.79%337.62K | 68.18%1.17M | --665.43K | -19.65%808.83K | -19.65%808.83K | --1.67M | --698.52K |
-Cash and cash equivalents | -91.06%59.52K | -78.71%172.21K | -78.71%172.21K | -79.79%337.62K | 68.18%1.17M | --665.43K | -19.65%808.83K | -19.65%808.83K | --1.67M | --698.52K |
Total current assets | -76.16%322.4K | -72.41%454.06K | -72.41%454.06K | -68.15%895.12K | 42.66%1.81M | --1.35M | 51.06%1.65M | 51.06%1.65M | --2.81M | --1.27M |
Non current assets | ||||||||||
-Long term equity investment | --4.88K | --13.82K | --13.82K | --22.43K | --36.62K | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | --87K | --87K | ---- | --45K | --1K | ---- | ---- | ---- | ---- |
Regulatory assets | -8.48%222.28K | -2.81%221.4K | -2.81%221.4K | 105.35%396.37K | 290.30%278.25K | --242.87K | 221.46%227.79K | 221.46%227.79K | --193.02K | --71.29K |
Total assets | -8.48%222.28K | -2.81%221.4K | -2.81%221.4K | 105.35%396.37K | 290.30%278.25K | --242.87K | 221.46%227.79K | 221.46%227.79K | --193.02K | --71.29K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --56.85K | --71.9K | --71.9K | --86.22K | --93.93K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --56.85K | --71.9K | --71.9K | --86.22K | --93.93K | ---- | --0 | --0 | ---- | ---- |
-accounts payable | 358.26%211.94K | 48.79%248.64K | 48.79%248.64K | -24.42%285.77K | 19.93%230.03K | --46.25K | 475.65%167.11K | 475.65%167.11K | --378.08K | --191.81K |
-Total tax payable | --4.88K | --13.82K | --13.82K | --22.43K | --36.62K | --0 | --0 | --0 | --0 | --0 |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.5K |
Current accrued expenses | 0.00%25K | 0.00%20K | 0.00%20K | 0.00%15K | -96.60%10K | --25K | 15.61%20K | 15.61%20K | --15K | --294.5K |
Current liabilities | 270.62%293.79K | 71.98%340.54K | 71.98%340.54K | -10.05%386.98K | -12.93%423.43K | --79.27K | 123.36%198.01K | 123.36%198.01K | --430.21K | --486.31K |
Non current liabilities | ||||||||||
-Long term debt | --4.88K | --13.82K | --13.82K | --22.43K | --36.62K | ---- | --0 | --0 | ---- | ---- |
Non current accrued expenses | --57.6K | --81.58K | --81.58K | --105.56K | --129.54K | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | 276.77%298.67K | 78.96%354.36K | 78.96%354.36K | -4.84%409.41K | -5.40%460.04K | --79.27K | 123.36%198.01K | 123.36%198.01K | --430.21K | --486.31K |
Shareholders'equity | ||||||||||
Share capital | 33.45%6.58M | 24.73%6.11M | 24.73%6.11M | 26.70%5.9M | 177.94%5.6M | --4.93M | 194.21%4.9M | 194.21%4.9M | --4.65M | --2.01M |
-common stock | 33.45%6.58M | 24.73%6.11M | 24.73%6.11M | 26.70%5.9M | 177.94%5.6M | --4.93M | 194.21%4.9M | 194.21%4.9M | --4.65M | --2.01M |
Gains losses not affecting retained earnings | 77.52%331.99K | 72.53%306.09K | 72.53%306.09K | 120.33%393.49K | 206.67%225.21K | --187.01K | 175.87%177.41K | 175.87%177.41K | --178.59K | --73.44K |
Total equity | -71.90%380.01K | -67.46%535.64K | -67.46%535.64K | -64.39%1M | 52.67%1.94M | --1.35M | 50.85%1.65M | 50.85%1.65M | --2.81M | --1.27M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.