(Q2)Jun 28, 2024 | (Q1)Mar 29, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 945.04%16.87M | 819.46%10.21M | 843.74%8.89M | 843.74%8.89M | 91.21%3.85M | -39.30%1.61M | -38.91%1.11M | -76.85%942K | -76.85%942K | 219.52%2.01M |
-Cash and cash equivalents | 945.04%16.87M | 819.46%10.21M | 843.74%8.89M | 843.74%8.89M | 91.21%3.85M | -39.30%1.61M | -38.91%1.11M | -76.85%942K | -76.85%942K | 219.52%2.01M |
-Accounts receivable | 6.28%33.7M | 6.29%34.91M | 6.50%30.35M | 6.50%30.35M | -7.38%30.01M | 6.50%31.71M | 10.60%32.84M | 5.96%28.5M | 5.96%28.5M | 27.08%32.4M |
-Other receivables | -11.53%16.81M | 1.44%17.22M | -23.78%16.32M | -23.78%16.32M | -15.72%16.02M | 24.07%19.01M | 18.79%16.98M | 28.13%21.4M | 28.13%21.4M | 91.92%19.01M |
Total current assets | 15.87%120.36M | 12.47%114.96M | 14.47%109.99M | 14.47%109.99M | 8.55%104.66M | 17.44%103.87M | 22.72%102.21M | 22.36%96.08M | 22.36%96.08M | 36.19%96.42M |
Non current assets | ||||||||||
-Accumulated depreciation | -11.02%-82.75M | -9.71%-80.31M | -9.37%-77.99M | -9.37%-77.99M | -10.54%-76.63M | -10.58%-74.53M | -11.56%-73.2M | -11.64%-71.31M | -11.64%-71.31M | -11.41%-69.32M |
Investments and advances | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M |
-Long term equity investment | 3.30%17.32M | -9.13%14.91M | -12.89%15.16M | -12.89%15.16M | -10.94%15.99M | -10.37%16.77M | 4.88%16.41M | 2.17%17.4M | 2.17%17.4M | 41.48%17.96M |
-Goodwill | -1.07%370K | 5.85%398K | 10.37%383K | 10.37%383K | 15.25%393K | 7.47%374K | 6.21%376K | -18.93%347K | -18.93%347K | -6.58%341K |
Regulatory assets | 5.77%34.15M | 5.16%35.84M | 5.47%31.66M | 5.47%31.66M | -8.04%30.85M | 4.79%32.29M | 9.73%34.08M | 10.27%30.01M | 10.27%30.01M | 27.65%33.55M |
Total assets | --0 | --331K | --799K | --799K | ---- | ---- | ---- | --0 | --0 | --0 |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.46%40.62M | -0.77%40.5M | 33.24%41.29M | 33.24%41.29M | 40.53%41.43M | 66.89%40.44M | 65.00%40.81M | 67.50%30.99M | 67.50%30.99M | 47.35%29.48M |
-Current debt | -1.36%37.58M | -1.46%37.91M | 36.79%38.86M | 36.79%38.86M | 45.87%39.02M | 80.01%38.1M | 77.89%38.47M | 82.74%28.41M | 82.74%28.41M | 56.74%26.75M |
-Current capital lease obligation | 30.19%3.04M | 10.64%2.59M | -5.80%2.44M | -5.80%2.44M | -11.76%2.41M | -23.84%2.33M | -24.70%2.34M | -12.58%2.59M | -12.58%2.59M | -7.14%2.73M |
-accounts payable | 2.19%8.92M | -9.22%9.1M | 3.60%8.5M | 3.60%8.5M | -13.77%8.94M | -25.28%8.73M | -11.76%10.02M | -19.75%8.21M | -19.75%8.21M | 22.58%10.37M |
-Total tax payable | 15.03%25.78M | 5.94%23.37M | 2.53%23.63M | 2.53%23.63M | -7.74%21.64M | -7.53%22.42M | 4.11%22.06M | 2.22%23.04M | 2.22%23.04M | 37.42%23.45M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16K |
Current provisions | 20.00%300K | 18.18%260K | 18.18%260K | 18.18%260K | 4.00%260K | 13.64%250K | 0.00%220K | 0.00%220K | 0.00%220K | 68.92%250K |
Current liabilities | -3.74%67.52M | -2.61%67.43M | 5.51%66.91M | 5.51%66.91M | 13.30%68.46M | 33.99%70.15M | 35.57%69.24M | 38.64%63.42M | 38.64%63.42M | 41.49%60.42M |
Non current liabilities | ||||||||||
-Long term debt | 22.98%11.72M | 3.35%8.96M | -3.33%8.86M | -3.33%8.86M | 0.26%9.26M | 0.26%9.53M | -12.13%8.67M | -15.97%9.16M | -15.97%9.16M | -18.24%9.23M |
Non current accrued expenses | 3.55%79.52M | 7.07%77.34M | 10.74%77.2M | 10.74%77.2M | 25.57%77.71M | 30.31%76.79M | 26.95%72.24M | 24.17%69.71M | 24.17%69.71M | 16.37%61.88M |
Long term provisions | -22.58%5.61M | -23.09%5.95M | -23.52%6.3M | -23.52%6.3M | -22.80%6.74M | -21.34%7.24M | 33.90%7.74M | 34.47%8.24M | 34.47%8.24M | 523.21%8.73M |
Employee benefits | 18.25%337K | 17.83%337K | 17.48%336K | 17.48%336K | 20.15%316K | -7.47%285K | -8.33%286K | -5.92%286K | -5.92%286K | 53.80%263K |
Preferred securities outside stock equity | 20.00%138K | 21.05%138K | 20.18%137K | 20.18%137K | -20.00%104K | 35.29%115K | 34.12%114K | 28.09%114K | 28.09%114K | 103.13%130K |
Total non current liabilities | 0.80%93.31M | -0.54%90.8M | 4.72%90.54M | 4.72%90.54M | 7.42%90.1M | 20.85%92.56M | 26.34%91.3M | 26.62%86.46M | 26.62%86.46M | 40.33%83.87M |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M |
-common stock | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M |
Additional paid-in capital | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K |
Gains losses not affecting retained earnings | 35.64%3.87M | 2.67%3.53M | -18.37%2.79M | -18.37%2.79M | -4.00%3.39M | 38.67%2.85M | 129.86%3.44M | 81.25%3.41M | 81.25%3.41M | 85.44%3.53M |
Other equity interest | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | 12.88%929K | 12.88%929K | 12.88%929K | 12.88%929K | -1.56%823K | -1.56%823K | -1.56%823K | -1.56%823K | -1.56%823K | -3.24%836K |
Total equity | 10.56%202.21M | 10.18%194.67M | 12.82%189.54M | 12.82%189.54M | 15.01%184.63M | 22.25%182.9M | 24.05%176.68M | 22.65%168.01M | 22.65%168.01M | 27.17%160.54M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data