(FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -220.82%-338.59K | -242.45%-162.98K | -648.53%-21.15K | -2,257.49%-117.45K | 34.85%-37.02K | -379.46%-105.54K | -339.36%-47.59K | 661.86%3.86K | -906.46%-4.98K | -407.74%-56.82K |
Net income from continuing operations | -131.42%-717.19K | -99.07%21.63K | -226.64%-387.52K | 8.41%-201.34K | -17.32%-149.96K | 426.39%2.28M | 1,184.67%2.32M | 267.34%305.99K | -51.66%-219.84K | 18.68%-127.82K |
Remuneration paid in stock | --131.6K | ---115.4K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cashItems | 96.65%-97.08K | ---- | ---- | ---- | ---- | ---2.9M | ---- | ---- | ---- | ---54 |
Change In working capital | -32.56%344.08K | -97.15%27.87K | 115.86%119.37K | -60.96%83.89K | 59.07%112.94K | -24.67%510.17K | 380.37%977.18K | -510.59%-752.87K | 48.73%214.86K | -51.37%71K |
-Change in receivables | 380.47%5.11K | 116.90%628 | -3.02%6.29K | 129.81%1.16K | -324.89%-2.97K | -137.77%-1.82K | -1,026.43%-3.72K | 304.64%6.49K | -2,114.77%-3.9K | -108.99%-699 |
-Change in prepaid assets | --500 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -33.89%338.46K | -97.22%27.24K | 114.83%112.58K | -60.25%82.73K | 40.77%115.91K | -22.08%512K | 412.49%980.9K | -505.46%-759.36K | 43.89%208.12K | -38.44%82.34K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.64K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -220.82%-338.59K | -242.45%-162.98K | -648.53%-21.15K | -2,283.32%-117.45K | 34.91%-37.02K | -379.46%-105.54K | -339.36%-47.59K | 661.86%3.86K | -895.56%-4.93K | -408.22%-56.88K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -363.98%-46.4K | 114.73%10K | -10K | -67.9K | ||||||
Net other investing changes | -363.98%-46.4K | 114.73%10K | ---- | ---- | ---- | ---10K | ---67.9K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -363.98%-46.4K | 114.73%10K | ---- | ---- | ---- | ---10K | ---67.9K | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 218.72%456.68K | 247.38K | 0 | 5,116.71%199.8K | -83.59%9.5K | 551.30%143.29K | 3.83K | 399.53%57.9K | ||
Net issuance payments of debt | --0 | ---- | ---- | ---- | --0 | 551.30%143.29K | ---- | ---- | ---- | 399.53%57.9K |
Net common stock issuance | --455.88K | --235.38K | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | --795 | --12K | --0 | ---20.7K | --9.5K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 218.72%456.68K | --247.38K | --0 | 5,116.71%199.8K | -83.59%9.5K | 551.30%143.29K | ---- | ---- | --3.83K | 399.53%57.9K |
Net cash flow | ||||||||||
Beginning cash position | 24,554.87%27.86K | 7,466.18%5.15K | 201,580.49%82.69K | -70.24%339 | 24,554.87%27.86K | -9.60%113 | -87.31%68 | 36.67%41 | -99.50%1.14K | -99.95%113 |
Current changes in cash | 158.36%71.69K | 239.67%94.4K | -287,300.00%-77.54K | 7,600.00%82.35K | -2,782.36%-27.52K | 231,325.00%27.75K | 6,670.21%27.79K | -94.66%27 | -121.82%-1.1K | 156.50%1.03K |
End cash Position | 257.31%99.55K | 257.31%99.55K | 7,466.18%5.15K | 201,580.49%82.69K | -70.24%339 | 24,554.87%27.86K | 24,554.87%27.86K | -87.31%68 | 36.67%41 | -99.50%1.14K |
Free cash from | -220.82%-338.59K | -242.45%-162.98K | -648.53%-21.15K | -2,283.32%-117.45K | 34.91%-37.02K | -379.46%-105.54K | -339.36%-47.59K | 661.86%3.86K | -895.56%-4.93K | -408.22%-56.88K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data