Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -12.79%41.24M | -12.79%41.24M | -24.64%47.29M | -24.64%47.29M | -17.94%62.75M | -17.94%62.75M | --76.46M | --76.46M |
-Cash and cash equivalents | -12.79%41.24M | -12.79%41.24M | -24.64%47.29M | -24.64%47.29M | -17.94%62.75M | -17.94%62.75M | --76.46M | --76.46M |
Receivables | 2.79%793.53M | 2.79%793.53M | 26.58%771.98M | 26.58%771.98M | 106.00%609.88M | 106.00%609.88M | --296.06M | --296.06M |
-Accounts receivable | 553.60%1.47M | 553.60%1.47M | 357.51%224.18K | 357.51%224.18K | -95.37%49K | -95.37%49K | --1.06M | --1.06M |
-Other receivables | 2.45%835.15M | 2.45%835.15M | 27.03%815.15M | 27.03%815.15M | 106.75%641.71M | 106.75%641.71M | --310.38M | --310.38M |
-Recievables adjustments allowances | 0.72%-43.09M | 0.72%-43.09M | -36.12%-43.4M | -36.12%-43.4M | -107.36%-31.88M | -107.36%-31.88M | ---15.38M | ---15.38M |
Prepaid assets | 5.39%1.68M | 5.39%1.68M | 64.47%1.6M | 64.47%1.6M | 48.62%972K | 48.62%972K | --654K | --654K |
Current deferred assets | ---- | ---- | ---- | ---- | --123K | --123K | ---- | ---- |
Total current assets | 1.90%836.46M | 1.90%836.46M | 21.84%820.87M | 21.84%820.87M | 80.53%673.72M | 80.53%673.72M | --373.18M | --373.18M |
Non current assets | ||||||||
Net PPE | -20.64%3.21M | -20.64%3.21M | 939.86%4.05M | 939.86%4.05M | -39.41%389K | -39.41%389K | --642K | --642K |
-Gross PPE | -20.64%3.21M | -20.64%3.21M | 939.86%4.05M | 939.86%4.05M | -39.41%389K | -39.41%389K | --642K | --642K |
Financial assets | -93.13%573.65K | -93.13%573.65K | -3.63%8.35M | -3.63%8.35M | --8.67M | --8.67M | ---- | ---- |
Goodwill and other intangible assets | -61.02%4.91M | -61.02%4.91M | 33.70%12.59M | 33.70%12.59M | 172.53%9.42M | 172.53%9.42M | --3.46M | --3.46M |
-Other intangible assets | -61.02%4.91M | -61.02%4.91M | 33.70%12.59M | 33.70%12.59M | 172.53%9.42M | 172.53%9.42M | --3.46M | --3.46M |
Non current deferred assets | 26.09%11.62M | 26.09%11.62M | 0.88%9.21M | 0.88%9.21M | -20.50%9.13M | -20.50%9.13M | --11.49M | --11.49M |
Total non current assets | -40.62%20.31M | -40.62%20.31M | 23.89%34.2M | 23.89%34.2M | 77.12%27.61M | 77.12%27.61M | --15.59M | --15.59M |
Total assets | 0.20%856.77M | 0.20%856.77M | 21.92%855.07M | 21.92%855.07M | 80.40%701.33M | 80.40%701.33M | --388.77M | --388.77M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | 2.98%811.36M | 2.98%811.36M | 29.81%787.91M | 29.81%787.91M | 107.69%606.98M | 107.69%606.98M | --292.25M | --292.25M |
-Current debt | 3.06%808.07M | 3.06%808.07M | 29.18%784.09M | 29.18%784.09M | 108.20%606.98M | 108.20%606.98M | --291.54M | --291.54M |
-Current capital lease obligation | -13.80%3.29M | -13.80%3.29M | --3.82M | --3.82M | ---- | ---- | --710K | --710K |
Payables | -20.40%5.57M | -20.40%5.57M | 38.21%7M | 38.21%7M | 431.03%5.07M | 431.03%5.07M | --954K | --954K |
-accounts payable | -33.04%1.27M | -33.04%1.27M | 38.27%1.9M | 38.27%1.9M | 44.13%1.38M | 44.13%1.38M | --954K | --954K |
-Other payable | -15.68%4.3M | -15.68%4.3M | 38.19%5.1M | 38.19%5.1M | --3.69M | --3.69M | ---- | ---- |
Current provisions | ---- | ---- | -70.90%1.66M | -70.90%1.66M | -57.75%5.7M | -57.75%5.7M | --13.49M | --13.49M |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | 14.89%1.76M | 14.89%1.76M | --1.53M | --1.53M |
Current deferred liabilities | ---- | ---- | ---- | ---- | -38.82%238K | -38.82%238K | --389K | --389K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --4.45M | --4.45M |
Current liabilities | 2.56%816.93M | 2.56%816.93M | 28.53%796.57M | 28.53%796.57M | 97.96%619.74M | 97.96%619.74M | --313.07M | --313.07M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | 232,114.29%16.26M | 232,114.29%16.26M | --7K | --7K |
-Long term debt | ---- | ---- | ---- | ---- | --16.26M | --16.26M | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --7K | --7K |
Employee benefits | ---- | ---- | ---- | ---- | --21K | --21K | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | 232,414.29%16.28M | 232,414.29%16.28M | --7K | --7K |
Total liabilities | 2.56%816.93M | 2.56%816.93M | 25.24%796.57M | 25.24%796.57M | 103.15%636.02M | 103.15%636.02M | --313.07M | --313.07M |
Shareholders'equity | ||||||||
Share capital | 0.87%136.1M | 0.87%136.1M | 2.56%134.93M | 2.56%134.93M | 0.12%131.56M | 0.12%131.56M | --131.4M | --131.4M |
-common stock | 0.87%136.1M | 0.87%136.1M | 2.56%134.93M | 2.56%134.93M | 0.12%131.56M | 0.12%131.56M | --131.4M | --131.4M |
Retained earnings | -17.15%-100.84M | -17.15%-100.84M | -12.41%-86.08M | -12.41%-86.08M | -35.78%-76.58M | -35.78%-76.58M | ---56.4M | ---56.4M |
Gains losses not affecting retained earnings | -52.57%4.58M | -52.57%4.58M | -6.57%9.65M | -6.57%9.65M | 1,386.47%10.33M | 1,386.47%10.33M | --695K | --695K |
Total stockholders'equity | -31.90%39.84M | -31.90%39.84M | -10.43%58.5M | -10.43%58.5M | -13.72%65.31M | -13.72%65.31M | --75.69M | --75.69M |
Total equity | -31.90%39.84M | -31.90%39.84M | -10.43%58.5M | -10.43%58.5M | -13.72%65.31M | -13.72%65.31M | --75.69M | --75.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |