WANDA BEARING
920002
HENDERA
831152
LINGOOD
833284
4
WUHAN LAND
830779
5
TECHVISION
832876
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.23%28.9M | -16.23%28.9M | 33.11%40.2M | 13.56%33.5M | 72.87%32.5M | 77.84%34.5M | 77.84%34.5M | 30.74%30.2M | 43.20%29.5M | --18.8M |
-Cash and cash equivalents | -22.15%22.5M | -22.15%22.5M | 40.57%34.3M | 18.49%28.2M | 60.71%27M | 66.09%28.9M | 66.09%28.9M | 15.64%24.4M | 21.43%23.8M | --16.8M |
-Short-term investments | 14.29%6.4M | 14.29%6.4M | 1.72%5.9M | -7.02%5.3M | 175.00%5.5M | 180.00%5.6M | 180.00%5.6M | 190.00%5.8M | 470.00%5.7M | --2M |
Receivables | 1.15%246.4M | 1.15%246.4M | 0.00%258.8M | 0.43%256.6M | 22.19%229.1M | 13.20%243.6M | 13.20%243.6M | 7.21%258.8M | 1.15%255.5M | --187.5M |
-Accounts receivable | 1.15%246.4M | 1.15%246.4M | 0.00%258.8M | 0.43%256.6M | 22.19%229.1M | 13.20%243.6M | 13.20%243.6M | 7.21%258.8M | 1.15%255.5M | --187.5M |
Inventory | -1.17%194.3M | -1.17%194.3M | -8.13%210.3M | -5.11%222.8M | 10.99%212.1M | 9.16%196.6M | 9.16%196.6M | 3.02%228.9M | 3.44%234.8M | --191.1M |
Other current assets | -10.29%54.9M | -10.29%54.9M | -3.85%52.4M | -6.44%55.2M | 7.65%53.5M | 12.29%61.2M | 12.29%61.2M | 54,600.00%54.5M | 59,100.00%59M | --49.7M |
Total current assets | -2.13%524.5M | -2.13%524.5M | -1.87%561.7M | -4.95%568.1M | 17.92%527.2M | 14.22%535.9M | 14.22%535.9M | 6.00%572.4M | -4.32%597.7M | --447.1M |
Non current assets | ||||||||||
Net PPE | -2.48%665.7M | -2.48%665.7M | -4.66%659M | -6.08%672.2M | 50.49%677.8M | 50.85%682.6M | 50.85%682.6M | 52.79%691.2M | 59.43%715.7M | --450.4M |
-Gross PPE | -0.51%1.31B | -0.51%1.31B | 0.04%1.32B | -0.06%1.33B | 26.49%1.33B | 26.69%1.32B | 26.69%1.32B | 25.54%1.32B | 28.67%1.33B | --1.05B |
-Accumulated depreciation | -1.58%-648.6M | -1.58%-648.6M | -5.24%-656.9M | -6.96%-656M | -8.51%-652.6M | -8.17%-638.5M | -8.17%-638.5M | -4.84%-624.2M | -5.02%-613.3M | ---601.4M |
Goodwill and other intangible assets | -4.23%624.2M | -4.23%624.2M | -8.94%631.4M | -8.99%638.6M | 49.27%645.9M | 48.20%651.8M | 48.20%651.8M | 53.41%693.4M | 53.18%701.7M | --432.7M |
-Goodwill | 0.25%442.1M | 0.25%442.1M | -10.78%442.1M | -10.36%442.1M | 44.52%442.1M | 44.16%441M | 44.16%441M | 61.88%495.5M | 61.12%493.2M | --305.9M |
-Other intangible assets | -13.61%182.1M | -13.61%182.1M | -4.35%189.3M | -5.76%196.5M | 60.73%203.8M | 57.43%210.8M | 57.43%210.8M | 35.64%197.9M | 37.17%208.5M | --126.8M |
Other non current assets | 3.94%60.7M | 3.94%60.7M | 2.00%61.2M | 2.32%61.8M | 17.49%61.8M | 9.77%58.4M | 9.77%58.4M | 10.50%60M | 9.62%60.4M | --52.6M |
Total non current assets | -3.03%1.35B | -3.03%1.35B | -6.44%1.35B | -7.12%1.37B | 48.07%1.39B | 47.31%1.39B | 47.31%1.39B | 50.68%1.44B | 53.60%1.48B | --935.7M |
Total assets | -2.78%1.88B | -2.78%1.88B | -5.14%1.91B | -6.49%1.94B | 38.31%1.91B | 36.36%1.93B | 36.36%1.93B | 34.59%2.02B | 30.81%2.08B | --1.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.70%190.4M | -1.70%190.4M | ---- | ---- | ---- | 17.18%193.7M | 17.18%193.7M | ---- | ---- | ---- |
-accounts payable | -1.70%190.4M | -1.70%190.4M | ---- | ---- | ---- | 17.18%193.7M | 17.18%193.7M | ---- | ---- | ---- |
Current accrued expenses | -13.10%98.8M | -13.10%98.8M | ---- | ---- | ---- | -2.32%113.7M | -2.32%113.7M | ---- | ---- | ---- |
Current debt and capital lease obligation | 122.22%84M | 122.22%84M | 83.64%80.8M | 180.97%81.2M | 77.64%42.1M | 49.41%37.8M | 49.41%37.8M | 88.84%44M | 13.33%28.9M | --23.7M |
-Current debt | 570.67%50.3M | 570.67%50.3M | 230.52%50.9M | 4,509.09%50.7M | 700.00%12.8M | 476.92%7.5M | 476.92%7.5M | 1,183.33%15.4M | -35.29%1.1M | --1.6M |
-Current capital lease obligation | 11.22%33.7M | 11.22%33.7M | 4.55%29.9M | 9.71%30.5M | 32.58%29.3M | 26.25%30.3M | 26.25%30.3M | 29.41%28.6M | 16.81%27.8M | --22.1M |
Current deferred liabilities | 18.26%42.1M | 18.26%42.1M | ---- | ---- | ---- | 30.40%35.6M | 30.40%35.6M | ---- | ---- | ---- |
Other current liabilities | -68.49%2.3M | -68.49%2.3M | -70.67%2.2M | -90.32%2.1M | -26.92%1.9M | 247.62%7.3M | 247.62%7.3M | 257.14%7.5M | -49.77%21.7M | --2.6M |
Current liabilities | 2.98%477.5M | 2.98%477.5M | 2.39%514.3M | -3.11%474.2M | 15.63%407.7M | 17.36%463.7M | 17.36%463.7M | 9.10%502.3M | -0.55%489.4M | --352.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.58%412.8M | -23.58%412.8M | -34.40%400.2M | -27.49%521.2M | 97.65%571.2M | 96.15%540.2M | 96.15%540.2M | 110.60%610.1M | 83.13%718.8M | --289M |
-Long term debt | -31.29%294.3M | -31.29%294.3M | -40.29%294.5M | -31.05%411.7M | 123.07%460.2M | 126.85%428.3M | 126.85%428.3M | 146.97%493.2M | 93.42%597.1M | --206.3M |
-Long term capital lease obligation | 5.90%118.5M | 5.90%118.5M | -9.58%105.7M | -10.02%109.5M | 34.22%111M | 29.21%111.9M | 29.21%111.9M | 29.89%116.9M | 45.23%121.7M | --82.7M |
Non current deferred liabilities | -15.86%71.6M | -15.86%71.6M | -11.18%73.1M | 6.58%77.7M | 37.42%83M | 39.51%85.1M | 39.51%85.1M | 27.40%82.3M | 18.15%72.9M | --60.4M |
Other non current liabilities | -6.67%72.8M | -6.67%72.8M | -2.83%78.9M | 0.51%79.6M | 16.72%78.9M | 17.82%78M | 17.82%78M | 4.77%81.2M | 1.02%79.2M | --67.6M |
Total non current liabilities | -20.77%557.2M | -20.77%557.2M | -28.62%552.2M | -22.09%678.5M | 75.80%733.1M | 74.69%703.3M | 74.69%703.3M | 79.16%773.6M | 63.52%870.9M | --417M |
Total liabilities | -11.34%1.03B | -11.34%1.03B | -16.41%1.07B | -15.26%1.15B | 48.23%1.14B | 46.30%1.17B | 46.30%1.17B | 43.01%1.28B | 32.75%1.36B | --769.6M |
Shareholders'equity | ||||||||||
Share capital | 0.64%47.2M | 0.64%47.2M | --47.8M | 1.29%47.1M | --47.3M | 13.29%46.9M | 13.29%46.9M | ---- | --46.5M | ---- |
-common stock | 0.64%47.2M | 0.64%47.2M | --47.8M | 1.29%47.1M | --47.3M | 13.29%46.9M | 13.29%46.9M | ---- | --46.5M | ---- |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 14.51%599.6M | 14.51%599.6M | --577.1M | 10.49%545.7M | --525.4M | -1.95%523.6M | -1.95%523.6M | ---- | --493.9M | ---- |
Paid-in capital | -0.05%201.5M | -0.05%201.5M | --232.1M | 11.78%204M | --208.1M | 310.59%201.6M | 310.59%201.6M | ---- | --182.5M | ---- |
Gains losses not affecting retained earnings | 21.70%-8.3M | 21.70%-8.3M | ---10.4M | -12.50%-9M | ---9.3M | -32.50%-10.6M | -32.50%-10.6M | ---- | ---8M | ---- |
Other equity interest | 200.00%100K | 200.00%100K | ---- | ---- | ---- | ---100K | ---100K | ---- | --100K | ---- |
Total stockholders'equity | 10.34%840.1M | 10.34%840.1M | 14.28%846.6M | 10.18%787.8M | 25.90%771.5M | 23.50%761.4M | 23.50%761.4M | 22.22%740.8M | 27.29%715M | --612.8M |
Noncontrolling interests | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | --300K |
Total equity | 10.32%840.4M | 10.32%840.4M | 14.28%846.9M | 10.18%788.1M | 25.86%771.8M | 23.51%761.8M | 23.51%761.8M | 22.21%741.1M | 27.28%715.3M | --613.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |