(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 48.81%3.83M | 175.82%6.45M | -33.02%1.64M | -5.55%2.84M | -5.55%2.84M | -63.24%2.57M | -73.69%2.34M | -43.09%2.44M | 18.19%3.01M | 18.19%3.01M |
-Cash and cash equivalents | 48.81%3.83M | 175.82%6.45M | -33.02%1.64M | -5.55%2.84M | -5.55%2.84M | -63.24%2.57M | -73.69%2.34M | -43.09%2.44M | 18.19%3.01M | 18.19%3.01M |
Receivables | -42.45%11.91M | -10.87%19.1M | -63.83%14.23M | -59.69%19.94M | -59.69%19.94M | 23.58%20.69M | 24.91%21.43M | 155.31%39.34M | 264.08%49.46M | 264.08%49.46M |
-Accounts receivable | -42.45%11.91M | -10.87%19.1M | -57.09%14.23M | -33.30%19.94M | -33.30%19.94M | 23.58%20.69M | 24.91%21.43M | 115.21%33.16M | 120.03%29.89M | 120.03%29.89M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.18M | --19.57M | --19.57M |
Inventory | 16.42%70.74M | -11.92%72.05M | -13.13%70.05M | -20.67%61.95M | -20.67%61.95M | 111.53%60.76M | 213.99%81.8M | 298.28%80.63M | 340.84%78.09M | 340.84%78.09M |
Prepaid assets | 43.43%5.96M | -34.61%2.03M | -22.59%2.61M | -50.24%2.26M | -50.24%2.26M | 87.30%4.16M | 210.31%3.1M | 182.59%3.38M | 115.25%4.55M | 115.25%4.55M |
Restricted cash | 40.28%5.81M | 6.17%4.28M | 21.21%4.74M | 25.29%4.28M | 25.29%4.28M | 18.95%4.14M | 15.53%4.03M | 18.86%3.91M | 4.08%3.42M | 4.08%3.42M |
Total current assets | 8.09%99.8M | -7.80%103.91M | -28.09%93.26M | -34.11%91.27M | -34.11%91.27M | 58.72%92.33M | 99.19%112.7M | 191.95%129.69M | 253.01%138.52M | 253.01%138.52M |
Non current assets | ||||||||||
Net PPE | -2.19%472.08M | 1.05%481.78M | 1.31%482.47M | 1.70%488.63M | 1.70%488.63M | 54.05%482.67M | 55.24%476.79M | 57.99%476.22M | 58.66%480.46M | 58.66%480.46M |
-Gross PPE | -1.11%832.25M | 1.43%831.24M | 3.64%831.25M | 4.28%823.61M | 4.28%823.61M | 37.65%841.61M | 37.94%819.52M | 38.54%802.08M | 38.28%789.83M | 38.28%789.83M |
-Accumulated depreciation | -0.34%-360.17M | -1.96%-349.46M | -7.03%-348.78M | -8.28%-334.97M | -8.28%-334.97M | -20.40%-358.94M | -19.44%-342.73M | -17.41%-325.86M | -15.28%-309.37M | -15.28%-309.37M |
Investments and advances | -31.83%2.07M | -28.30%2.31M | -25.35%2.56M | -29.51%2.81M | -29.51%2.81M | -25.01%3.04M | -17.20%3.22M | -7.12%3.43M | 12.50%3.99M | 12.50%3.99M |
Non current prepaid assets | ---- | ---- | ---- | -7.47%5.52M | -7.47%5.52M | ---- | ---- | ---- | -10.65%5.97M | -10.65%5.97M |
Other non current assets | -19.14%5.79M | -0.08%7.18M | -2.14%7.13M | -4.82%1.54M | -4.82%1.54M | 334.37%7.15M | 330.06%7.18M | 337.30%7.28M | -4.49%1.62M | -4.49%1.62M |
Total non current assets | -2.62%479.93M | 0.84%491.26M | 1.07%492.16M | 1.32%498.51M | 1.32%498.51M | 51.56%492.86M | 52.65%487.19M | 55.35%486.93M | 56.33%492.04M | 56.33%492.04M |
Total assets | -0.93%579.73M | -0.79%595.17M | -5.06%585.42M | -6.47%589.78M | -6.47%589.78M | 52.65%585.19M | 59.66%599.89M | 72.30%616.63M | 78.13%630.55M | 78.13%630.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -49.11%28.25M | -31.10%34.47M | -45.94%32.41M | -27.40%46.62M | -27.40%46.62M | 56.56%55.5M | 51.13%50.03M | 82.07%59.95M | 111.51%64.22M | 111.51%64.22M |
-accounts payable | -55.35%23.44M | -38.65%29.15M | -49.79%28.95M | -29.97%43.64M | -29.97%43.64M | 58.36%52.49M | 52.80%47.52M | 91.99%57.65M | 123.84%62.31M | 123.84%62.31M |
-Total tax payable | 59.84%4.81M | 63.38%4.11M | 50.68%3.46M | 55.82%2.99M | 55.82%2.99M | 30.61%3.01M | 25.37%2.52M | -20.78%2.3M | -24.20%1.92M | -24.20%1.92M |
-Other payable | ---- | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -35.16%7.19M | -67.45%3.61M | -48.08%8.9M | -10.43%10.51M | -10.43%10.51M | -16.15%11.09M | -3.84%11.08M | 48.85%17.14M | 53.58%11.73M | 53.58%11.73M |
Current provisions | -62.85%1.33M | -56.76%1.55M | -57.71%1.51M | -39.94%2.15M | -39.94%2.15M | --3.58M | --3.58M | --3.58M | 3,480.00%3.58M | 3,480.00%3.58M |
Current debt and capital lease obligation | 43.21%30.34M | 36.87%24.14M | 6.58%34.4M | -14.11%28.37M | -14.11%28.37M | -80.77%21.19M | 33.40%17.64M | -72.22%32.27M | 43.00%33.03M | 43.00%33.03M |
-Current debt | ---- | ---- | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --6.25M | --6.2M | --4.96M | --3.93M | --3.93M | ---- | ---- | ---- | --0 | --0 |
Current deferred liabilities | 33.26%98.34M | 40.71%125.51M | -10.39%82.9M | -46.35%66.32M | -46.35%66.32M | --73.8M | --89.19M | --92.51M | --123.6M | --123.6M |
Current liabilities | 0.01%171.6M | 10.00%195.54M | -21.43%164.43M | -34.23%157.6M | -34.23%157.6M | 5.54%171.59M | 190.49%177.76M | 27.68%209.28M | 270.75%239.6M | 270.75%239.6M |
Non current liabilities | ||||||||||
Long term provisions | -3.68%15.75M | -11.02%15.34M | -13.88%14.93M | -15.74%14.54M | -15.74%14.54M | 31.91%16.35M | 28.27%17.24M | 26.87%17.34M | 23.02%17.25M | 23.02%17.25M |
Long term debt and capital lease obligation | -6.00%52.15M | -51.92%35.43M | 18.58%70.04M | 31.87%90.61M | 31.87%90.61M | 192.01%55.48M | -35.13%73.7M | --59.07M | -18.84%68.71M | -18.84%68.71M |
-Long term debt | -22.65%42.92M | -66.44%24.73M | 2.15%60.34M | 20.00%82.45M | 20.00%82.45M | 192.01%55.48M | -35.13%73.7M | --59.07M | -18.84%68.71M | -18.84%68.71M |
-Long term capital lease obligation | --9.23M | --10.7M | --9.7M | --8.16M | --8.16M | ---- | ---- | ---- | --0 | --0 |
Non current deferred liabilities | -71.48%19.3M | -58.95%30.69M | -45.55%50.29M | -36.12%56.66M | -36.12%56.66M | 1,734.23%67.68M | 2,316.19%74.76M | 3,354.96%92.35M | 3,012.35%88.7M | 3,012.35%88.7M |
Other non current liabilities | -10.94%2.13M | 29.08%2M | 33.64%1.87M | 42.10%1.79M | 42.10%1.79M | 39.24%2.4M | -1.77%1.55M | -5.08%1.4M | -20.16%1.26M | -20.16%1.26M |
Total non current liabilities | -37.05%89.33M | -50.10%83.46M | -19.41%137.14M | -7.01%163.6M | -7.01%163.6M | 285.59%141.91M | 26.97%167.24M | 855.11%170.16M | 70.61%175.93M | 70.61%175.93M |
Total liabilities | -16.77%260.93M | -19.13%279M | -20.52%301.56M | -22.70%321.19M | -22.70%321.19M | 57.23%313.5M | 78.84%345.01M | 108.81%379.44M | 147.72%415.53M | 147.72%415.53M |
Shareholders'equity | ||||||||||
Share capital | 28.31%426K | 28.31%426K | 9.94%365K | 3.33%341K | 3.33%341K | 0.61%332K | 0.61%332K | 7.79%332K | 7.14%330K | 7.14%330K |
-common stock | 28.31%426K | 28.31%426K | 9.94%365K | 3.33%341K | 3.33%341K | 0.61%332K | 0.61%332K | 7.79%332K | 7.14%330K | 7.14%330K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -13.64%130.35M | -4.50%128.8M | 17.84%139M | 46.71%140.7M | 46.71%140.7M | 129.08%150.95M | 109.82%134.87M | 74.32%117.96M | 23.27%95.91M | 23.27%95.91M |
Paid-in capital | 56.15%188.02M | 56.21%186.95M | 21.53%144.49M | 7.37%127.55M | 7.37%127.55M | 2.26%120.41M | 4.79%119.68M | 14.13%118.9M | 14.08%118.79M | 14.08%118.79M |
Total stockholders'equity | 17.34%318.8M | 24.05%316.17M | 19.68%283.86M | 24.91%268.59M | 24.91%268.59M | 47.68%271.69M | 42.53%254.88M | 37.77%237.19M | 17.99%215.02M | 17.99%215.02M |
Total equity | 17.34%318.8M | 24.05%316.17M | 19.68%283.86M | 24.91%268.59M | 24.91%268.59M | 47.68%271.69M | 39.41%254.88M | 34.65%237.19M | 15.46%215.02M | 15.46%215.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data