(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -136.58%-12.91M | 29.73%23.52M | -37.31%16.37M | 9.68%59.41M | -149.99%-20.11M | 158.38%35.28M | 772.02%18.13M | 777.12%26.11M | 12.91%54.17M | 267.67%40.23M |
Net income from continuing operations | -90.33%1.55M | -160.33%-10.2M | -107.69%-1.7M | 147.41%44.79M | -134.15%-10.25M | 897.21%16.08M | 599.56%16.92M | 317.59%22.05M | 582.29%18.11M | 487.56%30.01M |
Operating gains losses | -105.27%-56K | 124.35%1.97M | 2,345.83%1.08M | 294.79%3.07M | 606.02%1.17M | 732.74%1.06M | 201.97%879K | 93.24%-48K | 88.23%-1.57M | 132.68%166K |
Depreciation and amortization | -14.74%13.84M | -20.50%13.65M | -14.09%15.44M | 43.38%67.21M | 5.62%15.84M | 45.08%16.23M | 53.79%17.17M | 88.61%17.98M | 17.27%46.88M | 48.31%14.99M |
Deferred tax | -92.77%232K | -299.40%-3.01M | -120.89%-610K | 163.61%4.63M | -428.49%-3.01M | 438.26%3.21M | 258.67%1.51M | 1,749.72%2.92M | 6,653.85%1.76M | -66.29%916K |
Other non cash items | -3.56%-10.73M | -98.67%-10.77M | 15.43%-11.69M | -108.61%-38.14M | 57.29%-8.54M | -1,258.50%-10.36M | -1,025.09%-5.42M | -6,005.98%-13.82M | -3,376.34%-18.28M | -710.87%-20M |
Change In working capital | -345.48%-18.82M | 331.74%30.31M | 373.79%13.18M | -538.51%-25.7M | -218.13%-15.48M | 1,406.13%7.67M | -22.51%-13.08M | -219.73%-4.81M | -73.30%5.86M | 85.15%13.1M |
-Change in receivables | 876.90%7.19M | -141.52%-4.87M | 274.64%5.71M | 161.04%9.95M | 105.74%755K | 79.08%736K | 771.05%11.73M | -79.32%-3.27M | -2,064.46%-16.31M | -557.85%-13.15M |
-Change in inventory | -93.76%1.31M | 74.79%-2.01M | -16.83%-8.1M | 115.45%4.97M | 94.36%-1.19M | 887.83%21.04M | -36.98%-7.96M | -173.80%-6.93M | -302.71%-32.13M | -716.04%-21.12M |
-Change in prepaid assets | -488.25%-3.24M | 2,134.58%2.18M | -109.51%-37K | 119.96%1.19M | 101.97%70K | 126.95%834K | 88.64%-107K | -76.38%389K | -13.92%-5.94M | -508.05%-3.55M |
-Change in payables and accrued expense | 657.14%3.39M | 77.72%-3.09M | -498.95%-8.02M | -179.01%-18.99M | -151.45%-7.57M | -91.47%448K | -455.48%-13.88M | -69.39%2.01M | 121.66%24.04M | 681.26%14.72M |
-Change in other working capital | -78.50%-27.48M | 1,428.31%38.1M | 690.03%23.61M | -163.01%-22.81M | ---7.54M | ---15.39M | -990.68%-2.87M | 1,733.74%2.99M | 10,101.10%36.2M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -136.58%-12.91M | 29.73%23.52M | -37.31%16.37M | 9.68%59.41M | -149.99%-20.11M | 158.38%35.28M | 772.02%18.13M | 777.12%26.11M | 12.91%54.17M | 267.67%40.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.21%-10.66M | 37.24%-10.72M | -10.27%-14.85M | -41.08%-75.29M | -68.62%-26.61M | -17.45%-18.14M | -29.46%-17.08M | -50.45%-13.47M | -93.88%-53.37M | -66.97%-15.78M |
Capital expenditure reported | 36.25%-11.56M | 23.11%-13.17M | -10.32%-14.87M | -39.49%-75.35M | -69.72%-26.61M | -17.45%-18.14M | -23.93%-17.13M | -48.45%-13.48M | -92.58%-54.02M | -57.15%-15.68M |
Net PPE purchase and sale | --899K | 5,112.77%2.45M | 60.00%24K | -90.53%62K | --0 | --0 | -92.50%47K | -88.55%15K | 24.76%655K | -119.62%-103K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.21%-10.66M | 37.24%-10.72M | -10.27%-14.85M | -41.08%-75.29M | -68.62%-26.61M | -17.45%-18.14M | -29.46%-17.08M | -50.45%-13.47M | -93.88%-53.37M | -66.97%-15.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 233.81%22.48M | -720.80%-8.45M | 82.16%-2.27M | 8,106.28%16.57M | 265.28%47.13M | -15,901.90%-16.8M | -104.97%-1.03M | -264.75%-12.72M | 99.22%-207K | -724.28%-28.51M |
Net issuance payments of debt | 285.22%23.06M | -3,507.10%-36.07M | 12.00%-8.81M | 601.78%17.37M | 243.21%40.83M | -726.57%-12.45M | -104.83%-1M | -220.46%-10.01M | 109.52%2.48M | -794.63%-28.51M |
Net common stock issuance | --0 | --27.94M | --6.58M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 86.72%-578K | -968.97%-310K | 98.56%-39K | 70.32%-796K | --6.29M | -108.03%-4.35M | ---29K | -359.15%-2.71M | -287.57%-2.68M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 233.81%22.48M | -720.80%-8.45M | 82.16%-2.27M | 8,106.28%16.57M | 265.28%47.13M | -15,901.90%-16.8M | -104.97%-1.03M | -264.75%-12.72M | 99.22%-207K | -724.28%-28.51M |
Net cash flow | ||||||||||
Beginning cash position | 68.41%10.73M | 0.36%6.37M | 10.85%7.12M | 10.24%6.43M | -35.93%6.72M | -48.52%6.37M | -16.21%6.35M | 10.24%6.43M | -51.71%5.83M | 34.48%10.48M |
Current changes in cash | -414.16%-1.09M | 20,642.86%4.36M | -875.32%-751K | 16.75%697K | 110.03%407K | 118.31%346K | -99.56%21K | -104.41%-77K | 109.56%597K | -106.36%-4.06M |
End cash Position | 43.55%9.64M | 68.41%10.73M | 0.36%6.37M | 10.85%7.12M | 10.85%7.12M | -35.93%6.72M | -48.52%6.37M | -16.21%6.35M | 10.24%6.43M | 10.24%6.43M |
Free cash flow | -242.69%-24.47M | 932.10%10.35M | -88.16%1.5M | -10,796.64%-15.94M | -290.24%-46.72M | 1,060.67%17.15M | 106.07%1M | 306.88%12.63M | -99.25%149K | 2,436.98%24.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data