Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.43%5.53B | 26.43%6.33B | 18.17%5.12B | 9.67%5.42B | 9.67%5.42B | -2.64%4.92B | -4.11%5.01B | -2.80%4.33B | 8.14%4.94B | 8.14%4.94B |
-Cash and cash equivalents | 11.67%4.78B | 27.95%5.63B | 17.56%4.41B | 10.07%4.8B | 10.07%4.8B | -3.24%4.28B | -3.84%4.4B | -3.61%3.75B | 8.88%4.36B | 8.88%4.36B |
-Short-term investments | 17.49%751.48M | 15.30%696.3M | 22.15%707.87M | 6.67%623.87M | 6.67%623.87M | 1.57%639.6M | -6.10%603.92M | 2.81%579.52M | 2.91%584.87M | 2.91%584.87M |
-Accounts receivable | 2.72%7.57B | 18.84%8.2B | 11.70%7.51B | 14.08%3.94B | 14.08%3.94B | -1.92%7.37B | 0.84%6.9B | 9.63%6.73B | 12.31%3.45B | 12.31%3.45B |
-Taxes receivable | 37.59%167.17M | 34.69%157.45M | 23.69%134.26M | 3.12%187.94M | 3.12%187.94M | 4.09%121.5M | -6.49%116.9M | 5.20%108.54M | 9.19%182.25M | 9.19%182.25M |
-Other receivables | 146.20%354.1M | 9.57%146.94M | 17.98%134.03M | 9.32%2.48B | 9.32%2.48B | -2.90%143.83M | 22.77%134.1M | -10.16%113.6M | 12.03%2.27B | 12.03%2.27B |
Inventory | 57.10%559.66M | 66.96%580.2M | 5.94%395.44M | -2.16%357.53M | -2.16%357.53M | -7.04%356.24M | -3.15%347.51M | 4.93%373.28M | 6.76%365.4M | 6.76%365.4M |
Prepaid assets | ---- | ---- | ---- | 65.10%182.86M | 65.10%182.86M | ---- | ---- | ---- | 13.79%110.76M | 13.79%110.76M |
Restricted cash | ---- | ---- | ---- | -21.25%353.66M | -21.25%353.66M | ---- | ---- | ---- | 59.97%449.09M | 59.97%449.09M |
Other current assets | ---- | ---- | ---- | 4.63%431.21M | 4.63%431.21M | ---- | ---- | ---- | 16.89%412.11M | 16.89%412.11M |
Total current assets | 23.23%16.03B | 21.02%15.42B | 10.56%13.3B | 9.34%13.35B | 9.34%13.35B | -1.69%13.01B | 0.41%12.74B | 7.31%12.03B | 11.64%12.21B | 11.64%12.21B |
Non current assets | ||||||||||
Net PPE | 117.03%1.86B | 129.40%1.94B | -2.84%808.05M | -4.57%829.79M | -4.57%829.79M | -4.92%856.18M | -5.99%846.43M | 1.07%831.67M | 6.24%869.52M | 6.24%869.52M |
-Gross PPE | ---- | ---- | ---- | -6.47%2.13B | -6.47%2.13B | ---- | ---- | ---- | 9.04%2.28B | 9.04%2.28B |
-Accumulated depreciation | ---- | ---- | ---- | 7.64%-1.3B | 7.64%-1.3B | ---- | ---- | ---- | -10.84%-1.41B | -10.84%-1.41B |
Goodwill and other intangible assets | 205.19%3.42B | 206.16%3.35B | 1.90%1.12B | -1.36%1.1B | -1.36%1.1B | -6.72%1.12B | -5.69%1.09B | -2.53%1.1B | 2.40%1.12B | 2.40%1.12B |
-Goodwill | ---- | ---- | ---- | -1.68%976.09M | -1.68%976.09M | ---- | ---- | ---- | 2.54%992.79M | 2.54%992.79M |
-Other intangible assets | ---- | ---- | ---- | 1.18%125.94M | 1.18%125.94M | ---- | ---- | ---- | 1.28%124.48M | 1.28%124.48M |
Non current prepaid assets | ---- | ---- | ---- | 6.36%32.77M | 6.36%32.77M | ---- | ---- | ---- | 185.66%30.81M | 185.66%30.81M |
Defined pension benefit | ---- | ---- | ---- | -34.01%10.56M | -34.01%10.56M | ---- | ---- | ---- | 3,773.12%16M | 3,773.12%16M |
Other non current assets | ---- | ---- | ---- | -43.75%109.67M | -43.75%109.67M | ---- | ---- | ---- | 4.17%194.95M | 4.17%194.95M |
Total non current assets | 40.71%8.02B | 49.01%8.28B | 2.79%5.66B | -7.14%5.65B | -7.14%5.65B | -7.60%5.7B | -6.01%5.56B | -4.60%5.5B | 14.94%6.09B | 14.94%6.09B |
Total assets | 28.55%24.05B | 29.52%23.7B | 8.12%18.95B | 3.86%19.01B | 3.86%19.01B | -3.56%18.71B | -1.63%18.3B | 3.26%17.53B | 12.72%18.3B | 12.72%18.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.96%9.96B | 14.48%11.23B | 7.82%9.49B | 5.58%7.28B | 5.58%7.28B | -3.78%9.68B | -0.02%9.81B | 1.68%8.8B | 22.52%6.9B | 22.52%6.9B |
-accounts payable | 2.88%9.82B | 14.52%11.08B | 7.82%9.35B | 4.86%7.04B | 4.86%7.04B | -3.87%9.54B | -0.23%9.67B | 1.64%8.67B | 23.38%6.72B | 23.38%6.72B |
-Total tax payable | 9.24%144.93M | 11.59%149.65M | 8.19%146.03M | 31.84%241.74M | 31.84%241.74M | 3.13%132.67M | 17.71%134.1M | 4.33%134.97M | -2.34%183.35M | -2.34%183.35M |
Current provisions | 16.23%1.18B | 33.23%1.17B | 16.49%1.02B | 19.53%1B | 19.53%1B | 10.79%1.02B | 6.68%879.03M | 4.79%874.05M | -5.75%840.2M | -5.75%840.2M |
Current debt and capital lease obligation | 134.69%281.75M | 112.18%258.04M | -4.63%108.59M | 3.85%640.98M | 3.85%640.98M | 0.35%120.05M | 4.81%121.62M | 2.81%113.86M | -4.02%617.22M | -4.02%617.22M |
-Current debt | ---- | ---- | ---- | 5.09%525.9M | 5.09%525.9M | ---- | ---- | ---- | -5.11%500.43M | -5.11%500.43M |
-Current capital lease obligation | 134.69%281.75M | 112.18%258.04M | -4.63%108.59M | -1.46%115.09M | -1.46%115.09M | 0.35%120.05M | 4.81%121.62M | 2.81%113.86M | 0.92%116.79M | 0.92%116.79M |
Other current liabilities | ---- | ---- | ---- | 37.47%400.28M | 37.47%400.28M | ---- | ---- | ---- | 6.99%291.17M | 6.99%291.17M |
Current liabilities | 24.02%14.2B | 18.03%13.45B | 2.61%11.05B | 8.41%11.98B | 8.41%11.98B | -11.84%11.45B | -4.92%11.4B | 1.11%10.77B | 13.48%11.05B | 13.48%11.05B |
Non current liabilities | ||||||||||
Long term provisions | -0.85%378.71M | 9.03%386.3M | -3.51%342.72M | -20.19%322.14M | -20.19%322.14M | -17.05%381.95M | -19.19%354.3M | -22.13%355.2M | -11.80%403.64M | -11.80%403.64M |
Long term debt and capital lease obligation | 51.26%507.43M | 77.99%603.82M | -5.28%317.75M | -3.86%4.86B | -3.86%4.86B | -6.66%335.46M | -5.02%339.25M | 20.70%335.45M | 20.87%5.05B | 20.87%5.05B |
-Long term debt | ---- | ---- | ---- | -3.52%4.53B | -3.52%4.53B | ---- | ---- | ---- | 20.16%4.7B | 20.16%4.7B |
-Long term capital lease obligation | 51.26%507.43M | 77.99%603.82M | -5.28%317.75M | -8.36%326.1M | -8.36%326.1M | -6.66%335.46M | -5.02%339.25M | 20.70%335.45M | 31.05%355.86M | 31.05%355.86M |
Derivative product liabilities | --95.03M | --95.16M | ---- | 41.73%29.33M | 41.73%29.33M | ---- | ---- | ---- | 54.17%20.7M | 54.17%20.7M |
Other non current liabilities | ---- | ---- | ---- | -1.16%85K | -1.16%85K | ---- | ---- | ---- | 0.00%86K | 0.00%86K |
Total non current liabilities | 54.17%9B | 63.40%9.32B | 16.99%6.42B | -4.31%5.76B | -4.31%5.76B | 14.08%5.84B | 1.91%5.71B | 1.40%5.49B | 11.25%6.02B | 11.25%6.02B |
Total liabilities | 34.21%23.2B | 33.16%22.78B | 7.47%17.47B | 3.92%17.74B | 3.92%17.74B | -4.51%17.29B | -2.75%17.1B | 1.21%16.25B | 12.68%17.07B | 12.68%17.07B |
Shareholders'equity | ||||||||||
Share capital | 0.00%198.94M | 0.00%198.94M | 0.00%198.94M | 0.00%198.94M | 0.00%198.94M | 0.00%198.94M | 0.00%198.94M | 10.00%198.94M | 10.00%198.94M | 10.00%198.94M |
-common stock | 0.00%198.94M | 0.00%198.94M | 0.00%198.94M | 0.00%198.94M | 0.00%198.94M | 0.00%198.94M | 0.00%198.94M | 10.00%198.94M | 10.00%198.94M | 10.00%198.94M |
Retained earnings | -22.10%-1.47B | -21.22%-1.6B | 20.49%-923.71M | 17.18%-1.06B | 17.18%-1.06B | 14.65%-1.2B | 12.62%-1.32B | -18.43%-1.16B | -114.77%-1.28B | -114.77%-1.28B |
Paid-in capital | 0.03%2.1B | 0.03%2.1B | 0.01%2.1B | 0.01%2.1B | 0.01%2.1B | 0.01%2.1B | 0.01%2.1B | 22.68%2.1B | 22.68%2.1B | 22.68%2.1B |
Total stockholders'equity | -46.67%720.78M | -29.41%795.94M | 19.61%1.45B | 8.97%1.24B | 8.97%1.24B | 11.61%1.35B | 23.46%1.13B | 67.43%1.21B | 41.55%1.13B | 41.55%1.13B |
Noncontrolling interests | 82.40%132.36M | 94.09%124.41M | -43.91%35.89M | -67.82%30.79M | -67.82%30.79M | -18.12%72.57M | -35.03%64.1M | -66.71%63.98M | -66.40%95.67M | -66.40%95.67M |
Total equity | -40.10%853.14M | -22.77%920.35M | 16.42%1.49B | 2.99%1.27B | 2.99%1.27B | 9.58%1.42B | 17.76%1.19B | 39.31%1.28B | 13.23%1.23B | 13.23%1.23B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |