(Q3)Oct 27, 2024 | (Q2)Jul 28, 2024 | (Q1)Apr 28, 2024 | (FY)Jan 28, 2024 | (Q4)Jan 28, 2024 | (Q3)Oct 29, 2023 | (Q2)Jul 30, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 29, 2023 | (Q4)Jan 29, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -567.98%-17.65M | -86.80%3.84M | -93.39%1.48M | 355.41%55.47M | -65.51%6.7M | -136.03%-2.64M | 257.41%29.06M | 174.46%22.35M | -213.06%-21.72M | 36.50%19.43M |
Net income from continuing operations | -158.71%-4.13M | -348.85%-1.95M | -382.14%-4.09M | 328.78%9.87M | 103.32%593K | 45.41%7.04M | -85.86%784K | -54.43%1.45M | -136.80%-4.31M | -349.99%-17.88M |
Operating gains losses | --0 | ---- | ---- | -62.77%35K | --6K | ---1K | ---- | ---- | 622.22%94K | ---- |
Depreciation and amortization | 2.62%2.31M | 4.90%2.33M | 6.33%2.28M | 1.44%8.96M | 3.51%2.33M | 3.92%2.25M | 4.85%2.23M | -6.12%2.15M | 12.99%8.83M | 2.74%2.25M |
Deferred tax | -175.98%-1.59M | -425.53%-612K | -553.58%-1.33M | 179.84%2.52M | 98.92%-52K | 1,207.94%2.09M | 18,700.00%188K | -84.06%293K | -236.03%-3.16M | -8,538.60%-4.81M |
Other non cash items | 636.00%536K | -1,216.00%-658K | -47.95%-938K | -96.94%845K | -94.25%1.63M | 36.31%-100K | -163.16%-50K | -11.62%-634K | 1,051.75%27.57M | 786.01%28.32M |
Change In working capital | -17.79%-17.4M | -82.80%4.42M | -69.20%5.76M | 166.79%32.27M | -76.88%2.63M | -686.74%-14.77M | 201.09%25.73M | 150.83%18.69M | -858.78%-48.31M | -16.38%11.38M |
-Change in receivables | 52.18%-9.51M | -60.45%6.15M | -66.11%2.6M | -35.73%11.64M | -34.56%8.3M | -309.63%-19.88M | 280.23%15.56M | 193.97%7.66M | 251.25%18.11M | 1,401.33%12.69M |
-Change in inventory | -422.47%-9.39M | -104.00%-463K | -77.95%5.18M | 172.71%34.78M | -82.25%1.51M | 37.00%-1.8M | 149.45%11.58M | 178.08%23.49M | -478.67%-47.83M | 1,620.71%8.52M |
-Change in prepaid assets | -262.50%-208K | -174.17%-3.97M | -4.95%-2.18M | 10.51%-5.11M | -1,225.66%-1.71M | -58.97%128K | 28.67%-1.45M | 49.82%-2.08M | -29.80%-5.71M | 146.63%152K |
-Change in payables and accrued expense | -53.81%4.72M | 143.05%644K | 94.67%-455K | 42.57%-5.96M | 34.52%-6.16M | 453.06%10.22M | 69.58%-1.5M | -224.78%-8.53M | -1,151.99%-10.38M | -165.56%-9.4M |
-Change in other current liabilities | ---- | ---- | ---- | 887.72%449K | ---- | ---- | ---- | ---- | -108.05%-57K | ---- |
-Change in other working capital | 12.53%-3.02M | 34.14%2.06M | 133.50%619K | -43.78%-3.53M | 145.09%234K | -125.80%-3.45M | 88.11%1.54M | -51.10%-1.85M | -194.71%-2.45M | -196.29%-519K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -567.98%-17.65M | -86.80%3.84M | -93.39%1.48M | 355.41%55.47M | -65.51%6.7M | -136.03%-2.64M | 257.41%29.06M | 174.46%22.35M | -213.06%-21.72M | 36.50%19.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.56%-1.3M | 105.13%151K | 70.63%-959K | 71.44%-8.56M | -344.17%-533K | -14.66%-1.81M | -109.98%-2.95M | 87.84%-3.27M | -336.68%-29.97M | -140.40%-120K |
Net PPE purchase and sale | 29.55%-1.24M | 28.38%-578K | 73.31%-843K | -62.30%-6.82M | -50.27%-1.1M | -15.18%-1.75M | 27.75%-807K | -280.48%-3.16M | 37.08%-4.2M | -1,420.83%-730K |
Net business purchase and sale | --0 | ---- | ---- | 90.61%-2.37M | --0 | --0 | ---- | ---- | ---25.27M | --638K |
Net other investing changes | 0.00%-61K | 211.54%729K | -8.41%-116K | 228.05%630K | 2,114.29%564K | -1.67%-61K | 181.82%234K | 9.32%-107K | -161.70%-492K | -108.12%-28K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.56%-1.3M | 105.13%151K | 70.63%-959K | 71.44%-8.56M | -344.17%-533K | -14.66%-1.81M | -109.98%-2.95M | 87.84%-3.27M | -336.68%-29.97M | -140.40%-120K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 52.93%-2.7M | 60.45%-2.81M | 60.60%-2.8M | -1,825.25%-22.76M | 58.87%-2.8M | 47.43%-5.73M | -133.21%-7.11M | -197.78%-7.11M | 114.95%1.32M | -185.83%-6.82M |
Net issuance payments of debt | 33.43%-233K | 0.00%-350K | 0.00%-350K | -105.76%-1.4M | 0.00%-350K | 0.00%-350K | -101.40%-350K | ---350K | --24.3M | ---350K |
Net common stock issuance | --0 | --0 | --0 | 12.50%-11.67M | --0 | 63.44%-3.01M | -282.67%-4.35M | ---4.32M | ---13.34M | ---3.98M |
Cash dividends paid | -3.84%-2.46M | -2.11%-2.46M | -0.33%-2.45M | -0.83%-9.68M | 1.25%-2.45M | -2.11%-2.37M | -0.25%-2.41M | -2.35%-2.44M | -8.84%-9.6M | -4.19%-2.49M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---37K | --1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 52.93%-2.7M | 60.45%-2.81M | 60.60%-2.8M | -1,825.25%-22.76M | 58.87%-2.8M | 47.43%-5.73M | -133.21%-7.11M | -197.78%-7.11M | 114.95%1.32M | -185.83%-6.82M |
Net cash flow | ||||||||||
Beginning cash position | -15.86%42.05M | 31.96%40.88M | 127.13%43.16M | -72.61%19M | 511.48%39.8M | 328.89%49.98M | 206.69%30.98M | -72.61%19M | 5.35%69.37M | -88.63%6.51M |
Current changes in cash | -112.49%-21.64M | -93.82%1.18M | -119.07%-2.28M | 147.96%24.16M | -73.08%3.36M | -97.94%-10.18M | 1,123.63%19M | 120.20%11.97M | -1,528.77%-50.36M | 2.86%12.49M |
End cash Position | -48.71%20.41M | -15.86%42.05M | 31.96%40.88M | 127.13%43.16M | 127.13%43.16M | 511.48%39.8M | 328.89%49.98M | 206.69%30.98M | -72.61%19M | -72.61%19M |
Free cash flow | -329.65%-18.88M | -88.47%3.26M | -96.70%634K | 287.74%48.66M | -70.03%5.6M | -175.65%-4.4M | 244.31%28.26M | 162.21%19.19M | -307.05%-25.92M | 31.99%18.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data