(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.57%4.57M | -77.05%3.46M | -58.88%4.71M | -82.57%5.24M | -82.57%5.24M | -36.79%10.06M | 41.85%15.06M | 92.79%11.46M | 192.56%30.08M | 192.56%30.08M |
-Cash and cash equivalents | -40.35%2.57M | -84.37%1.46M | -63.31%2.71M | -87.53%3.24M | -87.53%3.24M | -72.93%4.31M | -12.32%9.31M | 24.38%7.4M | 153.01%26.02M | 153.01%26.02M |
-Short-term investments | -65.22%2M | -65.22%2M | -50.83%2M | -50.83%2M | -50.83%2M | --5.75M | --5.75M | --4.07M | --4.07M | --4.07M |
Receivables | -55.70%1.66M | -57.16%1.13M | -53.03%1.27M | -38.80%1.11M | -38.80%1.11M | 4.98%3.75M | -3.54%2.64M | 16.45%2.7M | -23.49%1.81M | -23.49%1.81M |
-Accounts receivable | -55.70%1.66M | -57.16%1.13M | -53.03%1.27M | -38.80%1.11M | -38.80%1.11M | 4.98%3.75M | -3.54%2.64M | 16.45%2.7M | -23.49%1.81M | -23.49%1.81M |
Restricted cash | -34.04%4.92M | -33.87%4.99M | -42.91%4.17M | 14.31%8.57M | 14.31%8.57M | -55.35%7.45M | 4.56%7.54M | 7.32%7.31M | 5.56%7.5M | 5.56%7.5M |
Total current assets | -47.57%11.14M | -62.07%9.57M | -52.71%10.15M | -30.83%27.25M | -30.83%27.25M | -41.23%21.26M | 22.73%25.24M | 42.44%21.47M | 99.42%39.4M | 99.42%39.4M |
Non current assets | ||||||||||
Net PPE | -8.81%342.38M | -8.45%346.44M | 34.02%348.9M | 37.20%351.77M | 37.20%351.77M | 55.21%375.45M | 93.16%378.41M | 39.06%260.34M | 42.07%256.39M | 42.07%256.39M |
-Gross PPE | -4.84%425.93M | -4.53%425.79M | 30.66%424.07M | 10.60%351.77M | 10.60%351.77M | 48.73%447.61M | 76.77%446.01M | 35.18%324.57M | 38.23%318.07M | 38.23%318.07M |
-Accumulated depreciation | -15.77%-83.54M | -17.37%-79.35M | -17.03%-75.17M | ---- | ---- | -22.18%-72.16M | -19.84%-67.6M | -21.45%-64.23M | -24.24%-61.68M | -24.24%-61.68M |
Goodwill and other intangible assets | 53.35%71.91M | 124.57%71.37M | -51.19%69.93M | -57.64%59.37M | -57.64%59.37M | -66.50%46.89M | -79.98%31.78M | -1.58%143.27M | 8.87%140.14M | 8.87%140.14M |
-Other intangible assets | 53.35%71.91M | 124.57%71.37M | -51.19%69.93M | -57.64%59.37M | -57.64%59.37M | -66.50%46.89M | -79.98%31.78M | -1.58%143.27M | 8.87%140.14M | 8.87%140.14M |
Investments and advances | --2.36M | -80.50%2.41M | -92.33%2.48M | --0 | --0 | --0 | --12.36M | --32.31M | --17.03M | --17.03M |
Other non current assets | 126.24%7.84M | 114.08%7.15M | 114.32%8.11M | 5.20%3.51M | 5.20%3.51M | 5.49%3.47M | 29.71%3.34M | -28.02%3.78M | -60.00%3.34M | -60.00%3.34M |
Total non current assets | -0.31%424.5M | 0.35%427.37M | -2.34%429.42M | -0.54%414.65M | -0.54%414.65M | 10.55%425.8M | 19.23%425.89M | 30.07%439.7M | 31.29%416.9M | 31.29%416.9M |
Total assets | -2.55%435.64M | -3.14%436.94M | -4.68%439.57M | -3.16%441.9M | -3.16%441.9M | 6.10%447.06M | 19.42%451.13M | 30.60%461.17M | 35.28%456.3M | 35.28%456.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.37%21.85M | 79.11%29.53M | 48.57%26.09M | 25.44%23.12M | 25.44%23.12M | -16.01%23.09M | -37.54%16.49M | 0.11%17.56M | 32.22%18.43M | 32.22%18.43M |
-accounts payable | -13.28%18.94M | 65.76%26.67M | 38.93%23.36M | 24.18%21.83M | 24.18%21.83M | -8.17%21.83M | -31.97%16.09M | 13.66%16.82M | 45.00%17.58M | 45.00%17.58M |
-Due to related parties current | 132.44%2.91M | 616.96%2.86M | 266.22%2.73M | 51.24%1.29M | 51.24%1.29M | -66.24%1.25M | -85.46%399.32K | -72.88%744.58K | -52.97%855.49K | -52.97%855.49K |
Current debt and capital lease obligation | ---- | --21.84M | --66.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | --21.84M | --66.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -26.82%5.57M | -11.41%8.22M | -16.72%8.15M | -20.77%5.44M | -20.77%5.44M | 391.50%7.62M | 173.86%9.28M | 471.42%9.79M | 3,278.61%6.87M | 3,278.61%6.87M |
Current liabilities | -10.69%27.42M | 131.31%59.6M | 270.09%101.22M | 12.89%28.56M | 12.89%28.56M | 5.74%30.7M | -13.50%25.76M | 42.04%27.35M | 78.88%25.3M | 78.88%25.3M |
Non current liabilities | ||||||||||
Long term provisions | -95.98%144.8K | -94.22%211.16K | -93.40%243.66K | -96.39%126.69K | -96.39%126.69K | 0.34%3.6M | 0.63%3.65M | 1.22%3.69M | -0.74%3.51M | -0.74%3.51M |
Long term debt and capital lease obligation | 19.08%244.99M | 6.03%210.67M | -19.13%158M | 27.61%222.97M | 27.61%222.97M | 23.14%205.73M | 57.28%198.69M | 82.49%195.37M | 72.38%174.73M | 72.38%174.73M |
-Long term debt | 19.42%241.59M | 6.18%207.34M | -19.42%154.68M | 28.15%219.53M | 28.15%219.53M | 23.61%202.31M | 58.85%195.27M | 85.04%191.95M | 69.02%171.32M | 69.02%171.32M |
-Long term capital lease obligation | -0.75%3.4M | -2.81%3.33M | -2.83%3.32M | 0.80%3.44M | 0.80%3.44M | 0.48%3.43M | 0.51%3.42M | 2.89%3.42M | --3.41M | --3.41M |
Derivative product liabilities | -60.15%161K | -89.02%177K | -87.85%176K | -79.75%225K | -79.75%225K | -72.14%404K | -48.99%1.61M | -74.05%1.45M | -91.87%1.11M | -91.87%1.11M |
Other non current liabilities | 10.85%69.22M | 10.61%68.12M | 8.64%66.33M | 4.78%63.27M | 4.78%63.27M | 316.81%62.45M | 3,861.05%61.59M | 2,363,762.83%61.06M | --60.39M | --60.39M |
Total non current liabilities | 15.55%314.52M | 5.13%279.18M | -14.08%224.75M | 19.55%286.6M | 19.55%286.6M | 45.48%272.19M | 97.17%265.55M | 124.93%261.57M | 102.20%239.74M | 102.20%239.74M |
Total liabilities | 12.89%341.94M | 16.29%338.77M | 12.82%325.97M | 18.91%315.16M | 18.91%315.16M | 40.14%302.89M | 77.13%291.31M | 113.15%288.92M | 99.71%265.04M | 99.71%265.04M |
Shareholders'equity | ||||||||||
Share capital | 15.47%657 | 15.67%657 | 14.99%652 | 14.77%645 | 14.77%645 | -95.31%569 | -95.17%568 | -94.93%567 | 26.29%562 | 26.29%562 |
-common stock | 15.52%655 | 15.72%655 | 15.04%650 | 14.82%643 | 14.82%643 | -95.32%567 | -95.18%566 | -94.94%565 | 26.41%560 | 26.41%560 |
-Preferred stock | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 |
Retained earnings | -28.24%-251.97M | -37.33%-247.29M | -39.05%-231.53M | -47.48%-216.64M | -47.48%-216.64M | -53.03%-196.48M | -53.55%-180.06M | -54.08%-166.51M | -46.97%-146.9M | -46.97%-146.9M |
Paid-in capital | 1.48%346.64M | 1.64%346.42M | 1.89%346.1M | 1.56%344.34M | 1.56%344.34M | 2.12%341.6M | 2.84%340.81M | 4.11%339.69M | 11.11%339.04M | 11.11%339.04M |
Total stockholders'equity | -34.77%94.67M | -38.33%99.13M | -33.85%114.57M | -33.54%127.69M | -33.54%127.69M | -29.60%145.12M | -24.93%160.75M | -20.65%173.18M | -6.35%192.14M | -6.35%192.14M |
Noncontrolling interests | -1.60%-963.43K | -2.83%-963.43K | -3.47%-963.43K | -8.19%-954.84K | -8.19%-954.84K | -1.53%-948.22K | -12.51%-936.95K | -38.12%-931.15K | -47.89%-882.57K | -47.89%-882.57K |
Total equity | -35.01%93.7M | -38.57%98.17M | -34.05%113.6M | -33.73%126.74M | -33.73%126.74M | -29.74%144.17M | -25.08%159.82M | -20.83%172.25M | -6.51%191.26M | -6.51%191.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data