Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.33%71.98B | 22.84%86.91B | 22.84%86.91B | 12.95%82.44B | -12.84%69.66B | 11.17%67.87B | 11.43%70.75B | 11.43%70.75B | 20.09%72.99B | 22.32%79.92B |
-Cash and cash equivalents | 9.78%64.7B | 25.90%72.29B | 25.90%72.29B | 3.80%61.75B | -8.80%58.93B | 13.48%57.25B | 15.31%57.42B | 15.31%57.42B | 18.55%59.49B | 23.00%64.62B |
-Short-term investments | -32.09%7.29B | 9.67%14.62B | 9.67%14.62B | 53.31%20.7B | -29.87%10.73B | 0.18%10.62B | -2.66%13.34B | -2.66%13.34B | 27.36%13.5B | 19.53%15.3B |
-Accounts receivable | -29.23%25.87B | -34.47%23.94B | -34.47%23.94B | -31.92%24.92B | 23.49%36.55B | -29.75%29.21B | 30.15%36.54B | 30.15%36.54B | 6.76%36.59B | -8.58%29.6B |
Inventory | 1.48%40.61B | -21.05%32.58B | -21.05%32.58B | -33.51%32.63B | -7.80%40.01B | 23.62%49.68B | -19.97%41.27B | -19.97%41.27B | 5.01%49.07B | 5.52%43.4B |
Other current assets | -18.79%3.93B | -25.05%2.49B | -25.05%2.49B | -14.08%4.95B | -5.71%4.84B | 16.27%5.34B | 36.09%3.32B | 36.09%3.32B | 21.55%5.76B | 10.58%5.13B |
Total current assets | -5.75%142.38B | -3.92%145.93B | -3.92%145.93B | -11.85%144.93B | -4.42%151.06B | 3.18%152.09B | 4.33%151.88B | 4.33%151.88B | 12.21%164.41B | 10.15%158.05B |
Non current assets | ||||||||||
Net PPE | 4.72%18.51B | -4.88%16.64B | -4.88%16.64B | -5.70%17.66B | -6.91%17.68B | -8.81%17.3B | -5.73%17.5B | -5.73%17.5B | -0.02%18.73B | 9.97%18.99B |
-Gross PPE | ---- | 1.22%83.35B | 1.22%83.35B | ---- | ---- | ---- | 1.20%82.35B | 1.20%82.35B | ---- | ---- |
-Accumulated depreciation | ---- | -2.86%-66.71B | -2.86%-66.71B | ---- | ---- | ---- | -3.25%-64.86B | -3.25%-64.86B | ---- | ---- |
Goodwill and other intangible assets | -13.16%396M | -4.26%405M | -4.26%405M | -3.04%446M | -1.30%456M | -3.95%438M | -6.21%423M | -6.21%423M | 10.05%460M | 14.36%462M |
Defined pension benefit | ---- | -41.67%35M | -41.67%35M | ---- | ---- | ---- | -77.53%60M | -77.53%60M | ---- | ---- |
Other non current assets | 9.28%4.99B | 13.75%4.27B | 13.75%4.27B | 123.60%4.55B | 110.89%4.57B | 119.00%4.53B | 346.67%3.75B | 346.67%3.75B | 1.04%2.03B | 11.36%2.17B |
Total non current assets | 6.14%30.82B | 3.44%29.08B | 3.44%29.08B | 13.67%29.22B | 11.77%29.03B | 9.19%28.42B | 8.33%28.11B | 8.33%28.11B | -1.34%25.71B | 6.17%25.98B |
Total assets | -3.83%173.2B | -2.77%175.01B | -2.77%175.01B | -8.40%174.15B | -2.13%180.1B | 4.08%180.51B | 4.94%179.99B | 4.94%179.99B | 10.17%190.12B | 9.57%184.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.53%21.73B | -39.61%17.93B | -39.61%17.93B | -55.01%17.6B | -16.24%25.42B | 29.04%30.87B | 10.78%29.68B | 10.78%29.68B | 32.35%39.13B | 7.75%30.35B |
-accounts payable | -6.88%19.96B | -43.07%14.67B | -43.07%14.67B | -57.87%15.25B | -14.41%21.44B | 44.73%28.82B | 9.14%25.77B | 9.14%25.77B | 31.96%36.2B | -3.70%25.05B |
-Total tax payable | -55.67%1.77B | -16.80%3.25B | -16.80%3.25B | -19.67%2.36B | -24.85%3.99B | -48.93%2.05B | 22.99%3.91B | 22.99%3.91B | 37.38%2.93B | 145.58%5.31B |
Current debt and capital lease obligation | 0.00%1.05B | 405.16%11.06B | 405.16%11.06B | 382.51%11.06B | -52.83%1.05B | -50.02%1.05B | 7.30%2.19B | 7.30%2.19B | 13.85%2.29B | 11.24%2.23B |
-Current debt | 0.00%1.05B | 405.16%11.06B | 405.16%11.06B | 382.51%11.06B | -52.83%1.05B | -50.02%1.05B | 7.30%2.19B | 7.30%2.19B | 13.85%2.29B | 11.24%2.23B |
Other current liabilities | -7.79%5.81B | 0.41%5.92B | 0.41%5.92B | -9.39%6.08B | -7.42%6.31B | -11.56%6.23B | -19.45%5.89B | -19.45%5.89B | -7.00%6.71B | -0.21%6.81B |
Current liabilities | -12.77%28.59B | -7.59%35.04B | -7.59%35.04B | -27.81%34.75B | -16.78%32.78B | 15.37%38.15B | 4.45%37.92B | 4.45%37.92B | 24.07%48.13B | 6.47%39.39B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --0 | --0 | --0 | -0.22%10.02B | -0.22%10.02B | -0.21%10.03B | -0.21%10.03B | -0.22%10.04B | -0.21%10.04B |
-Long term debt | ---- | --0 | --0 | --0 | -0.22%10.02B | -0.22%10.02B | -0.21%10.03B | -0.21%10.03B | -0.22%10.04B | -0.21%10.04B |
Other non current liabilities | 12.76%2.94B | -27.13%623M | -27.13%623M | 11.38%2.66B | 29.16%2.61B | 26.93%2.63B | 5.95%855M | 5.95%855M | 7.17%2.39B | -0.79%2.02B |
Total non current liabilities | -67.99%5.04B | -66.74%5.1B | -66.74%5.1B | -64.19%5.65B | 1.36%15.76B | 0.76%15.8B | -2.33%15.32B | -2.33%15.32B | -2.12%15.78B | -2.83%15.54B |
Total liabilities | -30.70%33.64B | -24.61%40.14B | -24.61%40.14B | -36.79%40.4B | -11.65%48.53B | 10.67%53.95B | 2.40%53.24B | 2.40%53.24B | 16.38%63.92B | 3.66%54.93B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B |
-common stock | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B | 0.00%13.66B |
Retained earnings | 5.04%108.9B | 5.89%106.74B | 5.89%106.74B | 4.77%105.71B | 1.40%103.67B | 3.23%101.91B | 6.88%100.81B | 6.88%100.81B | 10.58%100.9B | 14.90%102.24B |
Paid-in capital | 2.07%20B | 0.00%19.6B | 0.00%19.6B | -0.04%19.6B | -0.04%19.6B | 0.00%19.6B | 0.00%19.6B | 0.00%19.6B | 0.04%19.6B | 0.04%19.6B |
Less: Treasury stock | -4.56%11.06B | 8.31%11.58B | 8.31%11.58B | -7.79%11.58B | 21.13%11.58B | 40.95%13.51B | 11.57%10.7B | 11.57%10.7B | 60.84%12.56B | 22.43%9.56B |
Total stockholders'equity | 6.08%139.57B | 6.40%134.87B | 6.40%134.87B | 5.98%133.75B | 1.91%131.56B | 1.51%126.56B | 6.04%126.75B | 6.04%126.75B | 7.27%126.21B | 12.30%129.09B |
Total equity | 6.08%139.57B | 6.40%134.87B | 6.40%134.87B | 5.98%133.75B | 1.91%131.56B | 1.51%126.56B | 6.04%126.75B | 6.04%126.75B | 7.27%126.21B | 12.30%129.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |