Salesforce
CRM
Adobe
ADBE
NVIDIA
NVDA
Oracle
ORCL
Amazon
AMZN
(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 79.40%-27.74M | -133.26%-6.24M | -682.90%-10.08M | -134.66M | -169.39M | -79.14%14.26M | 19.80%18.75M | -95.94%1.73M | ||
Net income from continuing operations | 40.21%-81.59M | -127.59%-4.14M | -214.89%-24.88M | ---136.46M | ---184.94M | 67.71%11.81M | -46.29%15.02M | 4.71%21.65M | ---- | ---- |
Operating gains losses | 48.47%-2.27M | ---- | ---- | ---4.41M | --271.57K | ---4.69M | ---8.2886 | --3.29K | ---- | ---- |
Depreciation and amortization | -14.18%7.24M | 5.33%2.17M | 7.34%2.19M | --8.43M | --2.12M | 33.40%2.21M | 23.57%2.06M | 21.41%2.04M | ---- | ---- |
Deferred tax | -358.62%-4.04M | 38.65%-748.14K | 57.99%-195.78K | ---880.48K | --388.43K | 260.84%416.66K | -211.07%-1.22M | -233.23%-466.08K | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---251.78K | ---- | ---- |
Change In working capital | 32.78%-3.98M | -363.45%-4.59M | 91.69%-1.79M | ---5.92M | --11.48M | -95.97%2.38M | 112.82%1.74M | -208.34%-21.53M | ---- | ---- |
-Change in receivables | 569.62%70.78M | -106.31%-782.11K | 100.16%50.17K | ---15.07M | --14.58M | -117.52%-9.99M | 122.62%12.39M | -269.09%-32.06M | ---- | ---- |
-Change in inventory | 129.19%384.04K | -94.42%33.81K | -1,036.44%-130.21K | --167.56K | ---701.01K | -93.22%249.23K | -87.53%605.44K | 100.25%13.9K | ---- | ---- |
-Change in prepaid assets | -56.03%-8.6M | -11.31%-4.08M | 100.19%9.63K | ---5.51M | --6.83M | -500.46%-3.64M | -1,023.95%-3.66M | -402.81%-5.04M | ---- | ---- |
-Change in payables and accrued expense | -578.71%-64.32M | 126.76%2.16M | -103.26%-485.11K | --13.44M | --6.23M | 63.24%409.86K | -119.39%-8.08M | 1,285.77%14.88M | ---- | ---- |
-Change in other current liabilities | 29.18%-1.05M | -10.39%-398.78K | -11.26%-396.94K | ---1.48M | ---338.3K | ---426K | ---361.25K | ---356.76K | ---- | ---- |
-Change in other working capital | -146.09%-1.17M | -279.56%-1.53M | -181.01%-835.45K | --2.55M | ---15.12M | 1,377.78%15.78M | 114.85%853.51K | -83.02%1.03M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 79.40%-27.74M | -133.26%-6.24M | -682.90%-10.08M | -230.74%-134.66M | -618.94%-169.39M | -79.14%14.26M | 19.80%18.75M | -95.94%1.73M | 822.97%102.99M | -89.92%-23.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -111.95%-1.37M | -100.70%-127.51K | 87.77%-817.98K | 11.51M | -3.7M | 105.76%3.69M | 138.70%18.2M | -19,303.82%-6.69M | ||
Net PPE purchase and sale | 57.48%-774.62K | 92.75%-130.98K | -4,679.04%-214.51K | ---1.82M | ---6.85K | 95.27%-2.94K | -4,990.95%-1.81M | 86.98%-4.49K | ---- | ---- |
Net business purchase and sale | ---600K | --3.47K | ---603.47K | --0 | ---3.7M | ---- | ---- | --0 | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | --10.02M | ---10.02M | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | --13.33M | --0 | --1 | --9.99M | --3.34M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -111.95%-1.37M | -100.70%-127.51K | 87.77%-817.98K | 113.68%11.51M | -113.69%-3.7M | 105.76%3.69M | 138.70%18.2M | -19,303.82%-6.69M | -7,135.87%-84.1M | 2,606.66%27.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.02%2.2M | 168.12%29.5K | -179.58%-703.76K | 223.88M | -10.81M | 2,589.08%233.85M | -100.24%-43.32K | 108.64%884.32K | ||
Net issuance payments of debt | 508.27%2.49M | 190.06%27.83K | -182.33%-412.37K | --410K | ---30K | 99.70%-30K | -100.35%-30.9K | --500.9K | ---- | ---- |
Net other financing activities | -100.13%-289.72K | 113.48%1.67K | -176.00%-291.39K | --223.47M | ---10.78M | 38,568.85%233.88M | -100.14%-12.41K | 103.74%383.42K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.02%2.2M | 168.12%29.5K | -179.58%-703.76K | 17,303.00%223.88M | -2,248.75%-10.81M | 2,589.08%233.85M | -100.24%-43.32K | 108.64%884.32K | -103.02%-1.3M | -98.57%503.08K |
Net cash flow | ||||||||||
Beginning cash position | 214.79%151.12M | 218.22%139.9M | 213.52%150.78M | 56.46%48.01M | 655.75%334.08M | 65.32%81.56M | -30.48%43.96M | 56.75%48.09M | 2,971.64%30.68M | 509.07%44.2M |
Current changes in cash | -126.71%-26.91M | -117.16%-6.33M | -184.78%-11.6M | 472.47%100.73M | -4,693.98%-183.91M | 4,991.43%251.8M | 372.24%36.91M | -112.61%-4.07M | -41.50%17.6M | -83.19%4M |
Effect of exchange rate changes | -23.30%1.83M | 204.61%2.37M | 1,367.29%717.56K | 977.52%2.38M | 572.33%950.27K | 4,111.60%709.66K | 324.50%778.3K | -121.81%-56.62K | 31.49%-271.4K | 49.22%-201.19K |
End cash Position | -16.60%126.04M | 67.08%136.27M | 218.22%139.9M | 214.79%151.12M | 214.79%151.12M | 655.75%334.08M | 65.32%81.56M | -30.48%43.96M | 56.46%48.01M | 56.46%48.01M |
Free cash flow | 79.11%-28.51M | -137.59%-6.37M | -696.85%-10.29M | -232.51%-136.48M | -623.02%-169.4M | -79.12%14.25M | 8.49%16.94M | -95.95%1.72M | 822.97%102.99M | -88.85%-23.43M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
Unlock the Full List