PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 58.23%2.95B | 115.29%1.01B | 36.40%637M | 40.33%682M | 40.14%618M | 37.33%1.87B | 23.95%471M | 29.36%467M | 52.83%486M | 47.49%441M |
Operating revenue | 60.79%2.76B | 122.02%968M | 36.01%593M | 43.33%612M | 40.48%583M | 38.45%1.71B | 23.51%436M | 29.76%436M | 54.71%427M | 52.01%415M |
Cost of revenue | -63.72%164M | -51.46%50M | 7.08%121M | 0.82%123M | 1.75%116M | -22.47%452M | -34.81%103M | -17.52%113M | -14.08%122M | -21.92%114M |
Gross profit | 97.24%2.79B | 161.96%964M | 45.76%516M | 53.57%559M | 53.52%502M | 82.32%1.41B | 65.77%368M | 58.04%354M | 106.82%364M | 113.73%327M |
Operating expense | -10.85%1.73B | 21.07%408M | -14.52%365M | 7.56%370M | -58.70%342M | 11.66%1.94B | -10.85%337M | 21.65%427M | -26.50%344M | 55.64%828M |
Selling and administrative expenses | -31.61%727M | 28.81%152M | -36.76%129M | 8.94%134M | -79.84%123M | 45.62%1.06B | -34.08%118M | 46.76%204M | -31.67%123M | 177.27%610M |
-Selling and marketing expense | 186.32%272M | 134.29%82M | 113.64%47M | 205.56%55M | 190.00%58M | 30.14%95M | 45.83%35M | 69.23%22M | 0.00%18M | 11.11%20M |
-General and administrative expense | -53.00%455M | -15.66%70M | -54.95%82M | -24.76%79M | -88.98%65M | 47.34%968M | -46.45%83M | 44.44%182M | -35.19%105M | 192.08%590M |
Research and development costs | 1.61%818M | 5.58%208M | 1.49%205M | 0.97%209M | -1.51%196M | -8.31%805M | 9.44%197M | 9.19%202M | -15.51%207M | -25.75%199M |
Provision for doubtful accounts | 55.10%76M | -5.00%19M | 64.29%23M | 216.67%19M | 54.55%17M | 16.67%49M | 100.00%20M | 55.56%14M | -50.00%6M | 0.00%11M |
Other operating expenses | 314.81%112M | 1,350.00%29M | 14.29%8M | 0.00%8M | -25.00%6M | -70.33%27M | -77.78%2M | -61.11%7M | -74.19%8M | -75.76%8M |
Operating profit | 298.49%1.05B | 1,693.55%556M | 306.85%151M | 845.00%189M | 131.94%160M | 45.03%-531M | 119.87%31M | 42.52%-73M | 106.85%20M | -32.19%-501M |
Net non-operating interest income expense | ||||||||||
Other net income (expense) | 600.00%10M | 2M | 200.00%2M | 0.00%2M | 125.00%2M | 96.72%-2M | 95.74%-2M | 200.00%2M | 33.33%-8M | |
Gain on sale of security | ---- | ---- | ---- | ---- | ---- | 88.89%-5M | ---- | ---- | ---- | ---- |
Special income (charges) | ---- | ---- | ---- | ---- | 75.00%-2M | ---- | ---- | ---- | ---- | 33.33%-8M |
-Less:Other special charges | ---- | ---- | ---- | ---- | -75.00%2M | ---- | ---- | ---- | ---- | -33.33%8M |
Other non- operating income (expenses) | 233.33%10M | --2M | 200.00%2M | 0.00%2M | --4M | 118.75%3M | ---- | ---2M | 200.00%2M | ---- |
Income before tax | 299.62%1.06B | 1,824.14%558M | 304.00%153M | 768.18%191M | 131.83%162M | 48.10%-533M | 117.26%29M | 56.90%-75M | 107.48%22M | -30.18%-509M |
Income tax | -4,437.50%-347M | -35,700.00%-358M | -70.00%3M | 200.00%3M | 150.00%5M | 700.00%8M | 50.00%-1M | 900.00%10M | -400.00%-3M | 100.00%2M |
Net income | 360.81%1.41B | 2,953.33%916M | 276.47%150M | 652.00%188M | 130.72%157M | 47.37%-541M | 118.07%30M | 51.43%-85M | 108.47%25M | -30.36%-511M |
Net income continuous Operations | 360.81%1.41B | 2,953.33%916M | 276.47%150M | 652.00%188M | 130.72%157M | 47.37%-541M | 118.07%30M | 51.43%-85M | 108.47%25M | -30.36%-511M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 360.81%1.41B | 2,953.33%916M | 276.47%150M | 652.00%188M | 130.72%157M | 47.37%-541M | 118.07%30M | 51.43%-85M | 108.47%25M | -30.36%-511M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 360.81%1.41B | 2,953.33%916M | 276.47%150M | 652.00%188M | 130.72%157M | 47.37%-541M | 118.07%30M | 51.43%-85M | 108.47%25M | -30.36%-511M |
Basic earnings per share | 362.30%1.6 | 3,366.67%1.04 | 288.89%0.17 | 600.00%0.21 | 131.58%0.18 | 47.86%-0.61 | 115.79%0.03 | 55.00%-0.09 | 108.82%0.03 | -26.67%-0.57 |
Diluted earnings per share | 355.74%1.56 | 3,266.67%1.01 | 288.89%0.17 | 600.00%0.21 | 131.58%0.18 | 47.86%-0.61 | 115.79%0.03 | 55.00%-0.09 | 108.82%0.03 | -26.67%-0.57 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |