Cisco
CSCO
NVIDIA
NVDA
Broadcom
AVGO
4
Taiwan Semiconductor
TSM
5
ASML Holding
ASML
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.82%-76.98M | -86.55%-20.94M | 27.41%-17.51M | 25.64%-14.38M | -748.17%-24.16M | -187.66%-57.52M | -185.44%-11.22M | -46.10%-24.12M | -5.31%-19.33M | -264.34%-2.85M |
Net income from continuing operations | 46.67%-43.5M | -0.53%-24.95M | 27.40%-13.84M | -5.99%-19.1M | 173.08%14.38M | -25.67%-81.58M | -101.59%-24.82M | -4.30%-19.07M | -10.15%-18.02M | -9.53%-19.68M |
Depreciation and amortization | -22.49%2.75M | -45.31%699K | 43.74%700K | -17.55%714K | -30.51%640K | -1.39%3.55M | 41.37%1.28M | -35.92%487K | 0.70%866K | -14.56%921K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -60.00%64K | -65.12%60K | --0 | --0 | -94.59%4K |
Change In working capital | -892.76%-42.25M | -48.98%-1.38M | 10.35%-5.48M | 223.17%3.55M | -355.30%-38.93M | -85.24%5.33M | -103.97%-927K | -4,467.14%-6.11M | 33.45%-2.88M | -9.92%15.25M |
-Change in receivables | -258.19%-5.46M | -109.15%-443K | 52.42%-1.56M | 502.60%8.22M | -396.55%-11.68M | 250.24%3.45M | 308.66%4.84M | -77.95%-3.29M | 20.02%-2.04M | -10.93%3.94M |
-Change in prepaid assets | -357.72%-5.26M | -404.97%-7.41M | 38.06%4.4M | -3,497.78%-3.24M | 143.73%992K | -16.13%2.04M | -313.37%-1.47M | 161.48%3.19M | 61.37%-90K | -46.16%407K |
-Change in payables and accrued expense | -134.31%-2.4M | 112.12%1.77M | -1,015.15%-2.11M | -136.72%-527K | -133.94%-1.52M | 1,267.71%6.99M | 201.22%833K | -91.95%231K | 1,921.13%1.44M | 379.75%4.49M |
-Change in other current assets | ---- | ---- | ---- | ---- | 56.54%-93K | ---- | ---- | ---- | ---- | 53.48%-214K |
-Change in other current liabilities | -243.98%-1.59M | -123.08%-397K | -744.23%-335K | -537.35%-529K | 43.49%-330K | 3,007.89%1.11M | 92.61%1.72M | 116.99%52K | 73.57%-83K | -87.78%-584K |
-Change in other working capital | -233.47%-27.54M | 88.78%-796K | 100.46%28K | 79.69%-470K | -464.62%-26.3M | -123.26%-8.26M | -128.18%-7.1M | -224.06%-6.06M | -19.59%-2.31M | -48.95%7.21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.82%-76.98M | -86.55%-20.94M | 27.41%-17.51M | 25.64%-14.38M | -748.17%-24.16M | -187.66%-57.52M | -185.44%-11.22M | -46.10%-24.12M | -5.31%-19.33M | -264.34%-2.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 95.34%-194K | 99.53%-2K | 98.97%-31K | 89.89%-45K | 57.66%-116K | 17.10%-4.16M | 29.55%-422K | -215.03%-3.02M | 72.73%-445K | 85.01%-274K |
Net PPE purchase and sale | 95.34%-194K | 99.53%-2K | 98.97%-31K | 89.89%-45K | 57.66%-116K | 17.10%-4.16M | 29.55%-422K | -215.03%-3.02M | 72.73%-445K | 85.01%-274K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 95.34%-194K | 99.53%-2K | 98.97%-31K | 89.89%-45K | 57.66%-116K | 17.10%-4.16M | 29.55%-422K | -215.03%-3.02M | 72.73%-445K | 85.01%-274K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.94%-1.28M | 0 | 0 | -102.49%-1.14M | 81.63%-135K | -9.13%65.67M | 10,941.33%21.25M | -618.90%-659K | 1,651.47%45.82M | -100.98%-735K |
Net issuance payments of debt | 34.95%-1.14M | --0 | --0 | 1.38%-1.14M | --0 | 38.46%-1.75M | --0 | --0 | 60.83%-1.16M | -2,885.00%-597K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 7.34%49.04M | --21.25M | -19,850.00%-395K | 2,818,700.00%28.19M | -100.00%1K |
Net preferred stock issuance | --0 | --0 | --0 | ---- | ---- | -37.45%18.53M | --0 | ---263K | ---- | ---- |
Net other financing activities | 9.40%-135K | --0 | --0 | --0 | 2.88%-135K | 23.59%-149K | --0 | ---1K | ---9K | ---139K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.94%-1.28M | --0 | --0 | -102.49%-1.14M | 81.63%-135K | -9.13%65.67M | 10,941.33%21.25M | -618.90%-659K | 1,651.47%45.82M | -100.98%-735K |
Net cash flow | ||||||||||
Beginning cash position | 3.59%117.52M | -44.53%59.96M | -43.13%77.35M | -15.51%92.96M | 3.59%117.52M | 69.54%113.44M | 7.37%108.1M | 14.43%136.01M | -22.41%110.02M | 69.54%113.44M |
Current changes in cash | -2,067.59%-78.45M | -318.06%-20.94M | 36.90%-17.54M | -159.77%-15.56M | -532.80%-24.41M | -91.56%3.99M | -22.19%9.6M | -60.31%-27.8M | 213.48%26.04M | -105.13%-3.86M |
Effect of exchange rate changes | 803.33%813K | 590.96%869K | 221.19%143K | 18.37%-40K | -136.64%-159K | 112.41%90K | -141.55%-177K | 86.02%-118K | ---49K | 241.37%434K |
End cash Position | -66.06%39.89M | -66.06%39.89M | -44.53%59.96M | -43.13%77.35M | -15.51%92.96M | 3.59%117.52M | 3.59%117.52M | 7.37%108.1M | 14.43%136.01M | -22.41%110.02M |
Free cash flow | -25.11%-77.17M | -79.80%-20.94M | 35.37%-17.54M | 27.09%-14.42M | -677.45%-24.27M | -146.59%-61.68M | -192.89%-11.65M | -55.37%-27.14M | 1.07%-19.78M | -3,186.32%-3.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |