(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 437.04%456.23K | 114.99%492.94K | 82.22%-2.06M | -40.98%1.72M | 80.39%-363.8K | 97.15%-135.36K | 58.49%-3.29M | -249.45%-11.6M | -52.78%2.92M | -203.39%-1.85M |
Net income from continuing operations | 184.37%649.15K | 186.28%1.07M | -64.43%-2.43M | 38.76%-410.03K | -110.02%-15.06K | -145.49%-769.37K | -91.54%-1.24M | -130.89%-1.48M | -126.62%-669.53K | -49.27%150.21K |
Depreciation and amortization | -22.51%91.53K | -40.01%78.17K | 74.50%138K | -30.24%-225.35K | 9.42%114.95K | 44.95%118.11K | 98.68%130.3K | 17,552.68%79.08K | -38,723.88%-173.04K | --105.05K |
Deferred tax | 281.98%220.17K | 182.63%351.13K | -49.83%-754.9K | -3.96%-246.51K | 192.59%37.55K | -24.71%-120.98K | -132.81%-424.96K | ---503.83K | ---237.12K | --12.83K |
Other non cash items | ---- | ---- | 24.92%387.45K | ---- | ---- | ---- | ---- | 322.89%310.16K | ---- | ---- |
Change In working capital | -348.06%-512.94K | 30.71%-1.68M | 98.77%-132.45K | -54.32%1.66M | 116.42%422.69K | 104.54%206.78K | 66.68%-2.42M | -438.34%-10.76M | -7.69%3.62M | -273.91%-2.57M |
-Change in receivables | -1,129.53%-215.73K | 2,211.44%210.13K | -74.60%-395.27K | 88.20%-10.5K | -270.98%-414.82K | 172.08%20.95K | 163.05%9.09K | -349.56%-226.39K | -499.00%-88.95K | -612.25%-111.82K |
-Change in inventory | -142.10%-3.05M | -55.95%2.02M | 131.00%3.85M | 255.47%8.9M | -16.82%-8.38M | 58.61%-1.26M | 197.56%4.59M | -410.29%-12.42M | 294.67%2.5M | -2,162.82%-7.18M |
-Change in prepaid assets | -2.54%-38.89K | 182.17%76.09K | 167.10%236.27K | 462.52%648.58K | 57.22%-281.78K | -106.69%-37.92K | 75.37%-92.61K | 41.60%-352.11K | 126.46%115.3K | -849.25%-658.71K |
-Change in payables and accrued expense | 81.03%2.85M | 42.13%-3.95M | -236.39%-3.44M | -749.63%-7.78M | 75.88%9.59M | 179.35%1.57M | -217.36%-6.82M | -59.58%2.52M | -78.99%1.2M | 348.47%5.45M |
-Change in other current liabilities | 35.95%-57.72K | 65.42%-35.18K | -36.36%-386.22K | -2.27%-105.89K | -9.55%-88.49K | -31.88%-90.12K | -232.50%-101.72K | -360.36%-283.24K | -283.56%-103.54K | -123.72%-80.77K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 437.04%456.23K | 114.99%492.94K | 82.22%-2.06M | -40.98%1.72M | 80.39%-363.8K | 97.15%-135.36K | 58.49%-3.29M | -249.45%-11.6M | -52.78%2.92M | -203.39%-1.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -571.26%-16.8K | -426.72%-17.8K | 95.63%-14.82K | 98.88%-799 | 92.18%-8.14K | 93.54%-2.5K | 97.31%-3.38K | -2,006.84%-339.52K | -341.68%-71.18K | -104.17K |
Net PPE purchase and sale | -571.26%-16.8K | -426.72%-17.8K | 95.63%-14.82K | 98.88%-799 | 92.18%-8.14K | 93.54%-2.5K | 97.31%-3.38K | -2,006.84%-339.52K | -341.68%-71.18K | ---104.17K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -571.26%-16.8K | -426.72%-17.8K | 95.63%-14.82K | 98.88%-799 | 92.18%-8.14K | 93.54%-2.5K | 97.31%-3.38K | -2,006.84%-339.52K | -341.68%-71.18K | ---104.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 359.00%159.04K | 378.59%5.92M | 193.01%34.65K | 1,458.12%1.33M | |||||
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --652.32K | -20.77%21.4K | ---- |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --6.16M | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15,304.09%-885.33K | 120.62%13.25K | 720.48%701.77K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | --0 | 359.00%159.04K | ---- | ---- | ---- | 378.59%5.92M | 193.01%34.65K | 1,458.12%1.33M |
Net cash flow | ||||||||||
Beginning cash position | 129.22%2.92M | -45.55%2.48M | -56.93%4.56M | -66.98%562.61K | -51.50%1.12M | -83.37%1.27M | -56.93%4.56M | 113.21%10.59M | -61.74%1.7M | -10.55%2.31M |
Current changes in cash | 418.74%439.44K | 114.43%475.15K | 65.47%-2.08M | -34.75%1.88M | 15.24%-530.98K | 97.43%-137.87K | -12.84%-3.29M | -207.07%-6.02M | -52.97%2.89M | -133.33%-626.45K |
Effect of exchange rate changes | 19.91%-14.62K | -899.18%-37.22K | 97.76%-238 | 239.03%38.44K | -203.92%-25.08K | -607.76%-18.25K | 143.48%4.66K | -487.57%-10.63K | -1,060.93%-27.65K | 599.59%24.13K |
End cash Position | 199.19%3.35M | 129.22%2.92M | -45.55%2.48M | -45.55%2.48M | -66.98%562.61K | -51.50%1.12M | -83.37%1.27M | -56.93%4.56M | -56.93%4.56M | -61.74%1.7M |
Free cash flow | 418.74%439.44K | 114.43%475.15K | 82.60%-2.08M | -39.54%1.72M | 81.02%-371.94K | 97.12%-137.87K | 59.10%-3.29M | -254.14%-11.94M | -53.81%2.85M | -209.19%-1.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data