(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.19%289.72M | 13.18%277.03M | -14.22%298.23M | 0.44%350.77M | 0.44%350.77M | -11.94%293.22M | -30.18%244.76M | -21.22%347.64M | -68.71%349.23M | -68.71%349.23M |
-Cash and cash equivalents | -7.70%203.63M | 21.27%193.64M | -6.58%214.1M | 10.79%257.17M | 10.79%257.17M | 16.93%220.61M | -21.03%159.67M | -2.14%229.19M | -74.70%232.13M | -74.70%232.13M |
-Short-term investments | 18.56%86.09M | -2.00%83.39M | -28.99%84.12M | -20.07%93.6M | -20.07%93.6M | -49.69%72.61M | -42.65%85.09M | -42.79%118.46M | -41.07%117.1M | -41.07%117.1M |
Receivables | -7.61%415.4M | -17.87%431.68M | -14.99%435.82M | -7.55%438.88M | -7.55%438.88M | 13.00%449.59M | 59.48%525.61M | 81.56%512.68M | 103.39%474.72M | 103.39%474.72M |
-Accounts receivable | -7.61%415.4M | -17.87%431.68M | -14.99%435.82M | -6.46%403.09M | -6.46%403.09M | 13.00%449.59M | 59.48%525.61M | 81.56%512.68M | 110.81%430.94M | 110.81%430.94M |
-Taxes receivable | ---- | ---- | ---- | -96.05%1.1M | -96.05%1.1M | ---- | ---- | ---- | 13.48%27.77M | 13.48%27.77M |
-Other receivables | ---- | ---- | ---- | 116.77%34.69M | 116.77%34.69M | ---- | ---- | ---- | 254.60%16M | 254.60%16M |
Inventory | 13.83%115.31M | 7.85%107.21M | 11.74%101.42M | 7.13%94.23M | 7.13%94.23M | 17.67%101.3M | 18.93%99.41M | 4.00%90.76M | 4.64%87.96M | 4.64%87.96M |
Prepaid assets | ---- | ---- | ---- | 42.39%53.13M | 42.39%53.13M | ---- | ---- | 3.15%83.51M | -3.08%37.31M | -3.08%37.31M |
Restricted cash | 27.71%78.37M | 28.77%68.55M | 53.36%65.14M | 62.95%59.06M | 62.95%59.06M | --61.36M | --53.23M | --42.47M | 97.53%36.25M | 97.53%36.25M |
Current deferred assets | ---- | ---- | ---- | 55.96%7.87M | 55.96%7.87M | ---- | ---- | ---- | 35.19%5.05M | 35.19%5.05M |
Other current assets | -17.19%71.52M | -19.70%64.32M | --88.08M | -74.84%2.04M | -74.84%2.04M | --86.37M | --80.09M | ---- | -61.11%8.1M | -61.11%8.1M |
Total current assets | -2.27%970.32M | -5.54%948.78M | -8.34%988.68M | 0.37%1.01B | 0.37%1.01B | 4.93%992.83M | 9.36%1B | 12.98%1.08B | -36.79%1B | -36.79%1B |
Non current assets | ||||||||||
Net PPE | 3.44%3.07B | 2.87%3.05B | 1.75%3.03B | -0.93%2.97B | -0.93%2.97B | -1.92%2.97B | -1.80%2.97B | 10.70%2.98B | -5.13%3B | -5.13%3B |
-Gross PPE | 3.87%7.86B | 3.52%7.79B | 3.36%7.73B | 1.10%7.6B | 1.10%7.6B | 150.02%7.57B | 2.18%7.53B | 7.34%7.48B | 2.14%7.52B | 2.14%7.52B |
-Accumulated depreciation | -4.15%-4.79B | -3.95%-4.74B | -4.43%-4.7B | -2.44%-4.63B | -2.44%-4.63B | ---4.6B | -4.94%-4.56B | -5.23%-4.5B | -7.61%-4.52B | -7.61%-4.52B |
Goodwill and other intangible assets | -5.96%101.41M | -5.88%103.01M | -5.79%104.62M | -5.83%106.23M | -5.83%106.23M | -5.90%107.84M | -5.57%109.44M | -5.65%111.05M | -5.59%112.81M | -5.59%112.81M |
-Goodwill | 0.00%45.65M | 0.00%45.65M | 0.00%45.65M | 0.00%45.65M | 0.00%45.65M | 0.00%45.65M | 0.00%45.65M | 0.00%45.65M | 0.00%45.65M | 0.00%45.65M |
-Other intangible assets | -10.34%55.75M | -10.08%57.36M | -9.83%58.97M | -9.80%60.58M | -9.80%60.58M | -9.81%62.18M | -9.19%63.79M | -9.22%65.4M | -9.05%67.15M | -9.05%67.15M |
Investments and advances | 18.76%292.23M | 4.77%274.45M | 19.26%263.44M | 20.99%264.95M | 20.99%264.95M | 15.00%246.06M | 19.46%261.96M | 14.08%220.89M | 61.68%218.98M | 61.68%218.98M |
Other non current assets | 101.28%49.37M | 110.26%45.05M | 54.44%31.96M | 53.21%32.06M | 53.21%32.06M | 21.14%24.53M | 64.83%21.43M | 64.77%20.69M | 29.55%20.93M | 29.55%20.93M |
Total non current assets | 4.98%3.51B | 3.41%3.48B | 2.98%3.43B | 0.68%3.38B | 0.68%3.38B | -0.84%3.35B | -1.60%3.36B | -3.03%3.33B | -2.75%3.35B | -2.75%3.35B |
Total assets | 3.32%4.48B | 1.35%4.42B | 0.21%4.42B | 0.61%4.38B | 0.61%4.38B | 0.42%4.34B | 0.72%4.37B | 0.45%4.41B | -13.48%4.36B | -13.48%4.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.20%200.94M | -4.83%200.34M | 1.00%199.3M | -3.71%213.08M | -3.71%213.08M | 36.74%200.55M | 59.70%210.51M | 45.25%197.32M | 76.26%221.28M | 76.26%221.28M |
-accounts payable | 4.76%158.9M | -1.13%158.3M | 7.90%157.3M | 3.06%130.85M | 3.06%130.85M | 26.42%151.67M | 52.30%160.1M | 33.71%145.78M | 76.35%126.97M | 76.35%126.97M |
-Total tax payable | ---- | ---- | ---- | -15.66%57.03M | -15.66%57.03M | ---- | ---- | ---- | 157.99%67.62M | 157.99%67.62M |
-Dividends payable | -13.98%42.05M | -16.59%42.05M | -18.52%41.99M | -5.62%25.19M | -5.62%25.19M | 83.11%48.88M | 88.82%50.41M | 92.18%51.54M | -2.34%26.69M | -2.34%26.69M |
Current accrued expenses | 9.83%255.85M | 17.36%238.49M | -0.94%269.69M | 3.75%97.47M | 3.75%97.47M | -8.51%232.95M | -17.32%203.21M | 3.47%272.25M | -10.41%93.95M | -10.41%93.95M |
Current debt and capital lease obligation | ---- | ---- | ---- | 11.23%13.77M | 11.23%13.77M | ---- | ---- | ---- | -97.50%12.38M | -97.50%12.38M |
-Current capital lease obligation | ---- | ---- | ---- | 11.23%13.77M | 11.23%13.77M | ---- | ---- | ---- | -1.92%12.38M | -1.92%12.38M |
Current deferred liabilities | ---- | ---- | ---- | 17.05%33.69M | 17.05%33.69M | ---- | ---- | ---- | -71.14%28.78M | -71.14%28.78M |
Current liabilities | 5.37%456.79M | 6.07%438.84M | -0.12%468.99M | 6.11%418.93M | 6.11%418.93M | 8.03%433.5M | 9.57%413.72M | 17.69%469.57M | -54.43%394.81M | -54.43%394.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.11%545.59M | 0.50%545.44M | 0.43%545.29M | 2.85%586.18M | 2.85%586.18M | 0.50%545M | 0.14%542.73M | 0.13%542.93M | -1.71%569.96M | -1.71%569.96M |
-Long term debt | 0.11%545.59M | 0.50%545.44M | 0.43%545.29M | 0.47%545.14M | 0.47%545.14M | 0.50%545M | 0.14%542.73M | 0.13%542.93M | 0.11%542.61M | 0.11%542.61M |
-Long term capital lease obligation | ---- | ---- | ---- | 50.05%41.04M | 50.05%41.04M | ---- | ---- | ---- | -27.77%27.35M | -27.77%27.35M |
Non current deferred liabilities | -8.68%494.41M | -7.08%502.09M | -5.07%510.02M | -2.76%525.94M | -2.76%525.94M | 2.63%541.42M | -2.16%540.32M | -1.58%537.26M | -6.72%540.87M | -6.72%540.87M |
Employee benefits | ---- | ---- | ---- | -4.45%75.33M | -4.45%75.33M | ---- | ---- | ---- | -10.58%78.85M | -10.58%78.85M |
Other non current liabilities | 16.42%131.34M | 19.66%135.41M | 18.30%137.39M | -34.96%3.62M | -34.96%3.62M | -3.38%112.82M | -10.02%113.16M | -8.23%116.14M | 5.23%5.57M | 5.23%5.57M |
Total non current liabilities | -2.33%1.17B | -1.11%1.18B | -0.37%1.19B | -0.35%1.19B | -0.35%1.19B | 0.89%1.2B | -2.14%1.2B | -1.61%1.2B | -4.78%1.2B | -4.78%1.2B |
Total liabilities | -0.28%1.63B | 0.74%1.62B | -0.30%1.66B | 1.25%1.61B | 1.25%1.61B | 2.69%1.63B | 0.62%1.61B | 3.16%1.67B | -25.05%1.59B | -25.05%1.59B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M |
-common stock | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M | 0.00%11.22M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.70%2.83B | 6.84%2.79B | 10.01%2.74B | 9.47%2.71B | 9.47%2.71B | 8.17%2.66B | 5.86%2.61B | -0.04%2.49B | -3.88%2.47B | -3.88%2.47B |
Paid-in capital | -1.33%510.38M | -1.30%502.59M | -1.22%506.67M | -0.55%525.37M | -0.55%525.37M | -0.80%517.26M | -1.08%509.21M | -0.40%512.93M | -0.31%528.28M | -0.31%528.28M |
Less: Treasury stock | 5.39%489.39M | 35.54%489.52M | 89.13%494.2M | 97.17%464.38M | 97.17%464.38M | 97.06%464.38M | 53.17%361.16M | 16.15%261.3M | 29.67%235.53M | 29.67%235.53M |
Gains losses not affecting retained earnings | 24.82%-8.5M | 33.28%-7.71M | 33.59%-7.85M | 33.89%-7.98M | 33.89%-7.98M | 40.71%-11.31M | 40.58%-11.56M | 40.47%-11.82M | 40.37%-12.07M | 40.37%-12.07M |
Total stockholders'equity | 5.49%2.86B | 1.72%2.8B | 0.53%2.76B | 0.23%2.77B | 0.23%2.77B | -0.90%2.71B | 0.78%2.76B | -1.13%2.75B | -5.05%2.77B | -5.05%2.77B |
Total equity | 5.49%2.86B | 1.72%2.8B | 0.53%2.76B | 0.23%2.77B | 0.23%2.77B | -0.90%2.71B | 0.78%2.76B | -1.13%2.75B | -5.05%2.77B | -5.05%2.77B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data