Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 247.68%14.85B | 247.68%14.85B | 24.77%3.64B | -3.78%2.68B | 48.54%3.76B | 2.57%4.27B | 2.57%4.27B | -22.41%2.92B | -8.13%2.78B | -34.47%2.53B |
-Cash and cash equivalents | 247.68%14.85B | 247.68%14.85B | 24.77%3.64B | -3.78%2.68B | 48.54%3.76B | 2.57%4.27B | 2.57%4.27B | -22.41%2.92B | -8.13%2.78B | -34.47%2.53B |
Receivables | 5.64%7.42B | 5.64%7.42B | 5.53%7.56B | 0.79%7.49B | -6.52%7.41B | -7.86%7.02B | -7.86%7.02B | 2.75%7.17B | 9.59%7.43B | 9.38%7.93B |
-Accounts receivable | 9.10%3.55B | 9.10%3.55B | 12.17%3.56B | 3.77%3.58B | -10.20%3.54B | -16.16%3.25B | -16.16%3.25B | 0.48%3.17B | 17.53%3.45B | 21.07%3.94B |
-Other receivables | 1.65%3.87B | 1.65%3.87B | -0.17%4.02B | -1.67%3.94B | -2.64%3.91B | 1.06%3.81B | 1.06%3.81B | 4.66%4.02B | 3.46%4.01B | 0.00%4.01B |
-Recievables adjustments allowances | ---- | ---- | 56.67%-13M | -14.81%-31M | -33.33%-36M | -48.00%-37M | -48.00%-37M | -7.14%-30M | 6.90%-27M | -28.57%-27M |
Inventory | 69.52%7.81B | 69.52%7.81B | 69.10%7.68B | 69.70%7.33B | 30.25%6.05B | -10.73%4.61B | -10.73%4.61B | -18.24%4.54B | -18.88%4.32B | -12.72%4.64B |
Other current assets | 10.93%3.38B | 10.93%3.38B | 16.08%3.52B | 29.79%3.94B | -3.38%3.03B | -14.39%3.05B | -14.39%3.05B | -6.25%3.03B | -0.36%3.04B | 7.55%3.13B |
Total current assets | 76.57%33.46B | 76.57%33.46B | 26.90%22.41B | 22.02%21.43B | 11.02%20.24B | -7.60%18.95B | -7.60%18.95B | -9.56%17.66B | -3.37%17.56B | -5.73%18.23B |
Non current assets | ||||||||||
Net PPE | -18.73%5.66B | -18.73%5.66B | -5.76%5.74B | -3.26%5.82B | 0.12%6B | 4.99%6.97B | 4.99%6.97B | 8.23%6.09B | 9.17%6.01B | 8.95%5.99B |
-Gross PPE | -56.26%5.66B | -56.26%5.66B | 1.15%12.18B | 1.57%12.07B | 4.32%12.18B | 6.49%12.95B | 6.49%12.95B | 6.57%12.04B | 6.59%11.88B | 2.71%11.67B |
-Accumulated depreciation | ---- | ---- | -8.22%-6.44B | -6.51%-6.25B | -8.75%-6.18B | -8.29%-5.98B | -8.29%-5.98B | -4.92%-5.95B | -4.06%-5.87B | 3.14%-5.68B |
Goodwill and other intangible assets | -0.25%18.6B | -0.25%18.6B | -1.36%18.47B | 0.52%18.5B | 2.62%18.57B | 2.79%18.64B | 2.79%18.64B | -2.07%18.72B | -4.05%18.41B | -6.02%18.1B |
-Goodwill | ---- | ---- | -0.03%17.99B | 1.44%17.99B | 3.25%17.99B | 3.36%17.99B | 3.36%17.99B | -1.72%17.99B | -3.13%17.73B | -4.82%17.42B |
-Other intangible assets | ---- | ---- | -34.21%477M | -23.70%515M | -13.78%582M | -10.78%654M | -10.78%654M | -10.05%725M | -23.12%675M | -29.10%675M |
Investments and advances | -57.72%929M | -57.72%929M | 1.09%2.32B | 0.44%2.29B | 1.08%2.25B | 1.71%2.2B | 1.71%2.2B | 1.15%2.29B | 0.84%2.28B | -1.11%2.23B |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | 11.44%5.03B | 11.44%5.03B | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | 6.44%2.26B | 6.44%2.26B | ---- | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | 2.02%1.31B | 2.02%1.31B | ---- | ---- | ---- |
Other non current assets | 604.02%12.62B | 604.02%12.62B | 2.29%11.93B | 3.42%11.67B | 4.49%11.54B | 1.99%1.79B | 1.99%1.79B | 4.59%11.66B | 0.79%11.29B | -4.18%11.05B |
Total non current assets | -1.05%37.81B | -1.05%37.81B | -0.81%38.45B | 0.78%38.28B | 2.68%38.36B | 4.34%38.21B | 4.34%38.21B | 1.59%38.76B | -0.43%37.99B | -3.05%37.36B |
Total assets | 24.69%71.26B | 24.69%71.26B | 7.86%60.85B | 7.49%59.71B | 5.42%58.6B | 0.05%57.15B | 0.05%57.15B | -2.18%56.42B | -1.38%55.55B | -3.94%55.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 36.99%11.35B | 36.99%11.35B | 75.89%10.24B | 80.73%10.3B | 23.16%8.31B | -19.60%8.28B | -19.60%8.28B | -16.91%5.82B | -2.15%5.7B | 0.45%6.75B |
-accounts payable | 55.04%11.06B | 55.04%11.06B | 79.96%10.09B | 83.95%10.12B | 24.33%8.13B | -18.14%7.14B | -18.14%7.14B | -18.32%5.6B | -3.00%5.5B | -0.21%6.54B |
-Total tax payable | -69.82%284M | -69.82%284M | -30.23%150M | -8.59%181M | -13.33%182M | -12.71%941M | -12.71%941M | 51.41%215M | 29.41%198M | 26.51%210M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -59.25%207M | -59.25%207M | ---- | ---- | ---- |
Current accrued expenses | 45.56%4.59B | 45.56%4.59B | 2.09%4.74B | 7.31%4.82B | 1.34%4.63B | -2.62%3.15B | -2.62%3.15B | -3.99%4.64B | -12.41%4.49B | -14.61%4.57B |
Current debt and capital lease obligation | -6.32%4.74B | -6.32%4.74B | -13.87%3.86B | -24.72%3.77B | -7.33%4.96B | 5.90%5.06B | 5.90%5.06B | -5.42%4.49B | 8.88%5B | 40.95%5.35B |
-Current debt | -2.59%4.74B | -2.59%4.74B | -13.87%3.86B | -24.72%3.77B | -7.33%4.96B | 5.55%4.87B | 5.55%4.87B | -5.42%4.49B | 8.88%5B | 40.95%5.35B |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | 15.48%194M | 15.48%194M | ---- | ---- | ---- |
Current deferred liabilities | 6.72%3.9B | 6.72%3.9B | 4.08%3.8B | 4.47%3.78B | 5.24%3.72B | 6.00%3.66B | 6.00%3.66B | 5.03%3.65B | 5.02%3.62B | 2.20%3.53B |
Other current liabilities | --32M | --32M | --59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 18.70%25.97B | 18.70%25.97B | 18.32%23.87B | 17.28%23.75B | 5.40%22.64B | -5.58%21.88B | -5.58%21.88B | -5.30%20.17B | 0.30%20.25B | 4.90%21.48B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 59.75%13.5B | 59.75%13.5B | -10.46%7.94B | -10.54%7.49B | 3.47%7.84B | -2.88%8.45B | -2.88%8.45B | -2.97%8.87B | -5.99%8.37B | -26.27%7.58B |
-Long term debt | 80.37%13.5B | 80.37%13.5B | -10.46%7.94B | -10.54%7.49B | 3.47%7.84B | -4.66%7.49B | -4.66%7.49B | -2.97%8.87B | -5.99%8.37B | -26.27%7.58B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | 13.51%966M | 13.51%966M | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | 10.14%3.61B | 10.14%3.61B | ---- | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | ---- | -10.91%841M | -10.91%841M | ---- | ---- | ---- |
Other non current liabilities | 668.08%6.91B | 668.08%6.91B | 3.16%6.91B | 3.57%6.74B | 2.84%6.66B | 6.26%899M | 6.26%899M | 1.93%6.7B | -2.14%6.51B | -4.19%6.48B |
Total non current liabilities | 45.44%20.41B | 45.44%20.41B | -4.59%14.85B | -4.37%14.23B | 3.18%14.5B | -0.05%14.03B | -0.05%14.03B | -0.92%15.57B | -4.34%14.88B | -17.51%14.05B |
Total liabilities | 29.14%46.38B | 29.14%46.38B | 8.34%38.72B | 8.11%37.98B | 4.52%37.13B | -3.49%35.92B | -3.49%35.92B | -3.44%35.74B | -1.72%35.13B | -5.28%35.53B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M |
-common stock | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | 47.59%-2.07B | 47.59%-2.07B | 26.91%-3.24B | 24.46%-3.58B | 25.51%-3.73B | 26.24%-3.95B | 26.24%-3.95B | 9.36%-4.43B | 7.81%-4.74B | 4.47%-5.01B |
Paid-in capital | 5.85%29.85B | 5.85%29.85B | 0.60%28.36B | 0.12%28.31B | -0.07%28.24B | -0.35%28.2B | -0.35%28.2B | -0.56%28.19B | -0.70%28.27B | -0.57%28.26B |
Gains losses not affecting retained earnings | 3.47%-2.98B | 3.47%-2.98B | 2.92%-3.06B | 3.78%-3.06B | 4.55%-3.11B | 0.45%-3.08B | 0.45%-3.08B | -10.03%-3.15B | -13.14%-3.18B | -13.13%-3.26B |
Total stockholders'equity | 17.16%24.82B | 17.16%24.82B | 7.06%22.08B | 6.45%21.68B | 7.02%21.42B | 6.64%21.18B | 6.64%21.18B | 0.05%20.62B | -0.81%20.37B | -1.51%20.01B |
Noncontrolling interests | 14.29%64M | 14.29%64M | 3.64%57M | -1.82%54M | 0.00%52M | 24.44%56M | 24.44%56M | 3.77%55M | 10.00%55M | 10.64%52M |
Total equity | 17.15%24.88B | 17.15%24.88B | 7.05%22.13B | 6.43%21.73B | 7.00%21.47B | 6.68%21.24B | 6.68%21.24B | 0.06%20.68B | -0.78%20.42B | -1.48%20.06B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |