(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -49.19%-223.61M | -8.16%-167.32M | -56.80%-691.31M | -40.70%-187.33M | -207.46%-199.4M | -21.43%-149.88M | -29.50%-154.7M | -23.96%-440.9M | -127.89%-133.15M | 40.97%-64.85M |
Other non cash items | 1,444.87%58.63M | 720.22%45.76M | ---- | ---- | 998.68%4.16M | 1,163.03%3.8M | 974.95%5.58M | ---- | ---- | -85.47%379K |
Change In working capital | -69.48%-120.11M | -501.34%-109.21M | -484.22%-219.76M | -83.17%21.69M | -161.71%-152.42M | 1.45%-70.87M | -131.08%-18.16M | 133.33%57.2M | 418.98%128.92M | 37.23%-58.24M |
-Change in receivables | ---- | ---- | -241.70%-47.73M | ---- | ---- | ---- | ---- | 90.52%-13.97M | ---- | ---- |
-Change in inventory | ---- | ---- | -110.58%-149.48M | ---- | ---- | ---- | ---- | -144.02%-70.98M | ---- | ---- |
-Change in other current assets | ---- | ---- | 322.25%29.17M | ---- | ---- | ---- | ---- | 54.47%-13.12M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.31%-232.25M | -77.14%-211.28M | -119.15%-712.92M | -961.14%-138.23M | -113.54%-283.77M | -26.35%-171.64M | -64.21%-119.27M | 28.86%-325.31M | 136.79%16.05M | -6.50%-132.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 5.22%-133.2M | -36.22%-129.56M | -84.41%-442.64M | -14.47%-104.92M | -99.77%-102.09M | -194.06%-140.54M | -92.18%-95.11M | -122.85%-240.03M | -199.00%-91.65M | -24.59%-51.1M |
Net intangibles purchase and sale | 53.29%-4.03M | 60.05%-4.04M | 24.70%-39.63M | 51.21%-9.25M | -54.80%-11.65M | 34.20%-8.62M | 22.51%-10.11M | -39.46%-52.63M | 18.23%-18.95M | -1,671.19%-7.53M |
Net business purchase and sale | 63.01%-42.54M | --0 | -177.23%-115M | --0 | --0 | -2,835.12%-115M | --0 | 73.08%-41.48M | 95.44%-7.03M | ---34.46M |
Net other investing changes | ---- | ---- | ---- | ---- | 0.00%1K | ---- | ---- | ---- | ---- | --1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.95%-179.83M | -25.17%-132.28M | -76.64%-597.08M | 6.14%-110.51M | -24.03%-116.62M | -314.75%-264.27M | -68.98%-105.68M | -13.46%-338.01M | 42.93%-117.73M | -131.96%-94.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 95.05%-881K | 25.34%972.2M | 6,552.21%756.91M | --0 | -124.60%-911K | -534.47%-17.8M | 5,787.59%775.62M | -5.70%-11.73M | 42.18%-5.9M | 474.90%3.7M |
Net common stock issuance | 152.91%91K | --0 | -16.70%499.83M | 321.36%25.85M | --0 | ---172K | -20.16%474.15M | --600M | --6.13M | --0 |
Net other financing activities | -76.19%21.87M | 210.88%32.22M | 192.54%102.2M | --0 | ---- | 9,183,500.00%91.83M | --10.36M | --34.94M | --31.23M | 185,300.00%3.71M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -109.13%-5.12M | -20.79%985.08M | 117.07%1.26B | -268.80%-17.67M | -843.62%-21.29M | 5,303.81%56.05M | 116.79%1.24B | 1,620.03%580.8M | 174.98%10.47M | 78.52%-2.26M |
Net cash flow | ||||||||||
Beginning cash position | -29.36%965.16M | -19.44%307.49M | -15.81%381.71M | 17.76%566.46M | 38.66%973.41M | 53.55%1.37B | -15.81%381.71M | -63.62%453.4M | -32.95%481.03M | -21.31%702.02M |
Current changes in cash | -9.83%-417.19M | -37.03%641.52M | 40.33%-49.24M | -192.07%-266.4M | -84.00%-421.68M | -89.33%-379.87M | 132.32%1.02B | 89.60%-82.53M | 65.44%-91.21M | -30.35%-229.18M |
Effect of exchange rate changes | 62.02%-4.98M | 147.46%16.15M | -330.58%-24.98M | 191.57%7.43M | 80.16%14.73M | -202.35%-13.1M | -1,573.30%-34.04M | 2,142.65%10.83M | -5,778.26%-8.11M | 671.42%8.18M |
End cash Position | -44.22%542.99M | -29.36%965.16M | -19.44%307.49M | -19.44%307.49M | 17.76%566.46M | 38.66%973.41M | 53.55%1.37B | -15.81%381.71M | -15.81%381.71M | -32.95%481.03M |
Free cash flow | -15.18%-369.47M | -53.62%-344.87M | -93.41%-1.2B | -166.94%-252.39M | -107.56%-397.51M | -63.06%-320.79M | -66.08%-224.49M | -2.52%-617.97M | 2.98%-94.55M | -15.85%-191.52M |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data