(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | -439.47%-8.21M | 126.61%2.42M | 0.69%-9.08M | -9.15M | -2.54M | -2.47M |
Net profit before non-cash adjustment | -109.11%-9.62M | 44.16%-4.6M | 21.57%-8.23M | ---10.5M | ---2.42M | ---3.35M |
Total adjustment of non-cash items | -75.86%1.86M | 1,580.42%7.71M | -147.71%-521K | --1.09M | --56K | --799K |
-Depreciation and amortization | -12.36%929K | 0.57%1.06M | 0.48%1.05M | --1.05M | --260K | --260K |
-Reversal of impairment losses recognized in profit and loss | -45.50%103K | 8.00%189K | 212.50%175K | --56K | ---- | ---- |
-Assets reserve and write-off | -9.52%19K | -22.22%21K | 3.85%27K | --26K | --3K | --6K |
-Disposal profit | -153.45%-1.74M | 81,575.00%3.26M | -500.00%-4K | --1K | --0 | --0 |
-Net exchange gains and losses | 45.53%2.62M | 205.44%1.8M | -427.16%-1.71M | ---324K | ---313K | --518K |
-Remuneration paid in stock | -37.94%857K | 38.52%1.38M | 85.32%997K | --538K | --182K | --102K |
-Deferred income tax | -494.50%-1.19M | 83.73%-200K | -203.46%-1.23M | ---405K | ---107K | ---110K |
-Other non-cash items | 30.69%264K | 20.96%202K | 10.60%167K | --151K | --31K | --23K |
Changes in working capital | 35.24%-452K | -112.80%-698K | -225.67%-328K | --261K | ---178K | --81K |
-Change in receivables | -263.95%-848K | -1,394.44%-233K | 107.83%18K | ---230K | ---94K | --112K |
-Change in inventory | -359.09%-202K | 87.36%-44K | -319.28%-348K | ---83K | ---6K | --5K |
-Change in payables | 368.05%713K | -274.65%-266K | -114.00%-71K | --507K | ---120K | ---156K |
-Changes in other current assets | 25.81%-115K | -312.33%-155K | 8.96%73K | --67K | --42K | --120K |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -290K | 0 | -1K | |||
Interest received (cash flow from operating activities) | 7K | 0 | -91.95%7K | 87K | 22K | 27K |
Tax refund paid | 17.28%828K | -2.62%706K | -1.89%725K | 739K | 0 | 742K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -345.28%-7.66M | 137.39%3.12M | -0.38%-8.35M | ---8.32M | ---2.52M | ---1.7M |
Investing cash flow | ||||||
Net PPE purchase and sale | -247.50%-695K | 60.55%-200K | 48.48%-507K | ---984K | ---217K | ---181K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---10K | ---10K | ---- |
Net investment product transactions | --0 | ---5.42M | --0 | ---- | ---- | ---- |
Investing cash flow | 87.64%-695K | -1,009.07%-5.62M | 48.99%-507K | ---994K | ---227K | ---181K |
Financing cash flow | ||||||
Net issuance payments of debt | -180.64%-604K | 431.42%749K | -6.10%-226K | ---213K | ---142K | ---139K |
Net common stock issuance | -71.65%2.73M | -5.53%9.62M | --10.18M | ---- | ---- | ---- |
Increase or decrease of lease financing | -3.47%-388K | 0.79%-375K | -0.80%-378K | ---375K | ---- | ---- |
Interest paid (cash flow from financing activities) | -34.16%-271K | -16.09%-202K | 26.89%-174K | ---238K | ---57K | ---62K |
Net other fund-raising expenses | ---40K | ---- | --622K | ---- | ---- | ---- |
Financing cash flow | -85.46%1.42M | -2.34%9.79M | 1,313.56%10.02M | ---826K | ---199K | ---201K |
Net cash flow | ||||||
Beginning cash position | 131.08%12.91M | 24.94%5.59M | -69.61%4.47M | --14.71M | --12.58M | --14.71M |
Current changes in cash | -195.10%-6.93M | 525.67%7.29M | 111.49%1.17M | ---10.14M | ---2.95M | ---2.08M |
Effect of exchange rate changes | -246.88%-47K | 164.00%32K | 49.49%-50K | ---99K | ---13K | ---49K |
End cash Position | -54.08%5.93M | 131.08%12.91M | 24.94%5.59M | --4.47M | --9.62M | --12.58M |
Free cash flow | -385.84%-8.36M | 132.82%2.92M | 4.39%-8.91M | ---9.31M | ---2.75M | ---1.88M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data