(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 28.75%103.9M | 26.16%116.7M | -25.22%212.9M | 60.57%656.4M | -6.98%198.5M | 27,000.00%80.7M | 1,713.73%92.5M | 49.37%284.7M | 0.47%408.8M | 326.80%213.4M |
Other non cash items | -15.54%50M | -68.67%13M | -23.78%35.9M | 39.19%187.9M | 5.53%40.1M | 36.72%59.2M | 94.84%41.5M | 45.37%47.1M | -38.07%135M | -60.08%38M |
Change In working capital | 182.52%42.5M | 62.46%-106.1M | -188.85%-301.9M | 124.71%229.2M | -11.90%223.5M | 94.30%-51.5M | -1,170.45%-282.6M | 211.56%339.8M | -2,040.59%-927.6M | 256.32%253.7M |
-Change in receivables | 84.72%-7.9M | -40.74%472.9M | -120.77%-106.3M | 93.61%-81.9M | -33.94%-1.34B | 89.09%-51.7M | -2.22%798M | 182.19%511.7M | -43.29%-1.28B | 0.35%-1B |
-Change in inventory | 187.47%33.5M | 92.21%-22.1M | -92.55%11.7M | 162.97%395.1M | 277.68%560.1M | 89.86%-38.3M | 29.30%-283.8M | 4,660.61%157.1M | -218.96%-627.4M | 247.31%148.3M |
-Change in other current assets | 306.52%28.5M | 21.12%47.6M | -20.21%134.6M | 70.04%429.7M | 361.76%235.5M | 66.59%-13.8M | -83.00%39.3M | 1,329.66%168.7M | -9.69%252.7M | -56.89%51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.10%170.1M | 395.00%141.6M | -99.48%3.8M | 4,305.32%1.57B | 41.40%711.8M | 130.70%183.1M | -127.38%-48M | 1,660.86%725.8M | -96.59%35.7M | 30.86%503.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -32.24%-76.7M | -17.74%-53.1M | -33.64%-43.3M | -8.01%-240.1M | -20.23%-104.6M | -3.76%-58M | -1.58%-45.1M | 7.43%-32.4M | -31.23%-222.3M | -24.29%-87M |
Net intangibles purchase and sale | 0.00%-137.4M | -13.36%-132.4M | 7.75%-113.1M | -18.43%-573.1M | -23.46%-196.3M | -16.05%-137.4M | -3.45%-116.8M | -30.98%-122.6M | -16.10%-483.9M | -13.65%-159M |
Net business purchase and sale | -636.36%-24.3M | --0 | 99.44%-400K | -42.96%-76.2M | 340.00%7.2M | -135.71%-3.3M | 83.44%-8.1M | ---72M | 28.84%-53.3M | 71.43%-3M |
Net other investing changes | 890.70%85.2M | -687.23%-55.2M | -17.19%37.1M | 2,636.36%30.1M | -286.86%-32.7M | 131.97%8.6M | 64.91%9.4M | 833.33%44.8M | 173.33%1.1M | -53.95%17.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.41%-153.2M | -49.88%-240.7M | 34.30%-119.7M | -13.30%-859.3M | -40.99%-326.4M | 6.17%-190.1M | 19.90%-160.6M | -47.17%-182.2M | -14.46%-758.4M | -35.14%-231.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | -71.09%614.9M | --0 | --0 | 36.85%602.7M | --12.2M | 305.07%2.13B | 103.25%1.05B |
Net common stock issuance | 65.15%-2.3M | 140.00%1.2M | 4.41%-6.5M | 26.22%-19.7M | 45.00%-3.3M | -34.69%-6.6M | 68.42%-3M | -7.94%-6.8M | -13,250.00%-26.7M | 27.71%-6M |
Cash dividends paid | -102.02%-20M | ---- | ---- | -8.93%-239.1M | -77.78%-16M | 10.00%-9.9M | -7.74%-211.5M | 46.88%-1.7M | -13.73%-219.5M | 59.82%-9M |
Net other financing activities | 146.98%50.5M | 91.74%-84.8M | 105.89%22.2M | -2,761.31%-1.66B | 75.24%-145.2M | -119.94%-107.5M | -741.72%-1.03B | -438.51%-377.1M | 92.71%-57.9M | 1.74%-586.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 117.69%22.8M | 51.84%-310M | 102.82%10.7M | -174.35%-1.32B | -138.45%-171.5M | -111.20%-128.9M | -701.03%-643.7M | -602.52%-378.9M | 467.44%1.78B | 484.15%446M |
Net cash flow | ||||||||||
Beginning cash position | -34.77%818.5M | -41.74%1.23B | -31.38%1.33B | 119.33%1.94B | -8.62%1.12B | 43.80%1.25B | 166.49%2.11B | 119.33%1.94B | -10.28%885.6M | 55.33%1.22B |
Current changes in cash | 129.21%39.7M | 52.00%-409.1M | -163.87%-105.2M | -157.68%-609.6M | -70.20%213.9M | -138.62%-135.9M | -1,140.66%-852.3M | 273.55%164.7M | 1,141.18%1.06B | 637.82%717.9M |
End cash Position | -23.30%858.2M | -34.77%818.5M | -41.74%1.23B | -31.38%1.33B | -31.38%1.33B | -8.62%1.12B | 43.80%1.25B | 166.49%2.11B | 119.33%1.94B | 119.33%1.94B |
Free cash flow | -272.80%-46.6M | 78.16%-46M | -126.84%-153M | 212.33%756.9M | 59.41%410M | 98.38%-12.5M | -1,310.34%-210.6M | 424.60%570M | -247.54%-673.8M | 48.33%257.2M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data