(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.72%1.05B | 6.72%1.05B | -12.59%794.62M | 21.39%321.01M | 32.27%426.99M | 11.52%986.98M | 11.52%986.98M | -12.73%909.08M | -21.35%264.46M | -63.80%322.82M |
-Cash and cash equivalents | 6.72%1.05B | 6.72%1.05B | -12.59%794.62M | 21.39%321.01M | 32.27%426.99M | 11.52%986.98M | 11.52%986.98M | -12.73%909.08M | -21.35%264.46M | -63.80%322.82M |
Receivables | 4.18%51.21M | 4.18%51.21M | 10.18%292.81M | 17.07%124.84M | -54.78%94.21M | -80.69%49.15M | -80.69%49.15M | -55.22%265.76M | -73.73%106.64M | -47.28%208.36M |
-Loans receivable | -6.73%5.92M | -6.73%5.92M | 26.10%17.45M | 21.09%19.74M | 16.42%11.21M | 2.42%6.34M | 2.42%6.34M | -4.54%13.84M | -14.32%16.3M | --9.63M |
-Taxes receivable | 66.71%18.44M | 66.71%18.44M | 36.38%187.58M | 42.48%81.32M | -68.07%53.72M | -95.01%11.06M | -95.01%11.06M | -70.15%137.54M | -84.06%57.07M | -50.29%168.23M |
-Other receivables | -15.42%26.85M | -15.42%26.85M | -23.26%87.77M | -28.49%23.78M | -3.98%29.29M | 19.04%31.75M | 19.04%31.75M | -3.16%114.38M | 15.78%33.26M | --30.5M |
Prepaid assets | 64.92%17.87M | 64.92%17.87M | 237.87%53.98M | 29.19%347.03M | 21.37%8.25M | 61.92%10.83M | 61.92%10.83M | 87.73%15.98M | 8.77%268.62M | --6.8M |
Restricted cash | -22.84%21.87M | -22.84%21.87M | -28.46%18.08M | -37.94%17.21M | -71.84%30.57M | -82.90%28.34M | -82.90%28.34M | -81.32%25.27M | -77.58%27.73M | -21.94%108.55M |
Other current assets | -15.13%95.21M | -15.13%95.21M | 22.06%105.87M | -18.09%88.79M | -7.82%71.81M | 54.82%112.18M | 54.82%112.18M | -2.57%86.74M | -14.50%108.41M | 11.75%77.91M |
Total current assets | 4.38%1.24B | 4.38%1.24B | -2.88%1.27B | 15.86%898.89M | -12.78%631.84M | -14.23%1.19B | -14.23%1.19B | -30.26%1.3B | -37.41%775.86M | -51.57%724.44M |
Non current assets | ||||||||||
Net PPE | 4.40%593.31M | 4.40%593.31M | 4.59%531.63M | 0.56%522.44M | 0.61%544.08M | 3.01%568.31M | 3.01%568.31M | -2.96%508.31M | -3.25%519.55M | -1.99%540.76M |
-Gross PPE | 1.25%1.43B | 1.25%1.43B | 1.06%1.42B | -0.38%1.4B | -0.44%1.4B | 0.38%1.41B | 0.38%1.41B | -0.32%1.4B | -0.13%1.4B | -0.05%1.41B |
-Accumulated depreciation | 0.87%-838.81M | 0.87%-838.81M | 0.95%-884.32M | 0.94%-872.95M | 1.09%-857.92M | 1.32%-846.18M | 1.32%-846.18M | -1.25%-892.82M | -1.81%-881.23M | -1.20%-867.4M |
Goodwill and other intangible assets | -0.30%1.05B | -0.30%1.05B | 0.17%1.06B | -0.47%1.06B | -1.13%1.04B | -1.64%1.05B | -1.64%1.05B | -2.23%1.06B | -2.23%1.07B | -3.37%1.05B |
-Goodwill | 1.26%785.23M | 1.26%785.23M | 2.35%787.63M | 3.17%789.07M | 3.23%770.82M | 1.98%775.45M | 1.98%775.45M | 0.67%769.56M | 0.74%764.8M | -0.36%746.71M |
-Other intangible assets | -4.67%264.1M | -4.67%264.1M | -5.53%277.22M | -9.62%275.23M | -11.85%267.51M | -10.53%277.04M | -10.53%277.04M | -9.10%293.45M | -8.97%304.54M | -10.07%303.48M |
Non current deferred assets | 28.51%271.66M | 28.51%271.66M | 27.05%287.81M | 31.69%239.3M | 28.32%248.64M | 1.17%211.39M | 1.17%211.39M | -4.34%226.53M | 1.17%181.72M | 8.28%193.76M |
Other non current assets | 23.72%65.04M | 23.72%65.04M | 11.21%63.68M | 9.86%51.37M | -3.85%48.16M | -2.67%52.57M | -2.67%52.57M | -12.24%57.25M | -6.67%46.76M | -8.51%50.08M |
Total non current assets | 5.02%1.98B | 5.02%1.98B | 5.01%1.95B | 3.30%1.88B | 2.42%1.88B | 0.00%1.88B | 0.00%1.88B | -3.03%1.86B | -2.32%1.82B | -2.00%1.83B |
Total assets | 4.77%3.22B | 4.77%3.22B | 1.75%3.21B | 7.06%2.78B | -1.88%2.51B | -6.02%3.07B | -6.02%3.07B | -16.48%3.16B | -16.35%2.59B | -24.01%2.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.95%474.66M | 9.95%474.66M | 15.05%598.83M | 39.86%294.67M | -0.23%355.81M | -2.12%431.7M | -2.12%431.7M | -7.56%520.51M | -10.25%210.69M | 14.39%356.61M |
-accounts payable | -2.55%155.83M | -2.55%155.83M | 4.54%247.11M | 4.54%143.34M | -11.04%149.89M | -0.64%159.9M | -0.64%159.9M | 4.73%236.39M | -12.01%137.12M | 7.59%168.5M |
-Total tax payable | 17.30%318.83M | 17.30%318.83M | 23.79%351.72M | 105.69%151.33M | 9.46%205.92M | -2.97%271.8M | -2.97%271.8M | -15.78%284.12M | -6.78%73.57M | 21.26%188.12M |
Current accrued expenses | 10.92%105.55M | 10.92%105.55M | 14.53%238.86M | -3.40%65.77M | -7.44%51.99M | -38.52%95.15M | -38.52%95.15M | -8.15%208.56M | 8.90%68.09M | 2.46%56.16M |
Current debt and capital lease obligation | 0.33%206.07M | 0.33%206.07M | 3.33%185.4M | 0.59%185.42M | -0.91%195.69M | -0.73%205.39M | -0.73%205.39M | -73.87%179.42M | -73.26%184.34M | -1.83%197.49M |
-Current capital lease obligation | 0.33%206.07M | 0.33%206.07M | 3.33%185.4M | 0.59%185.42M | -0.91%195.69M | -0.73%205.39M | -0.73%205.39M | -4.19%179.42M | -2.97%184.34M | -1.83%197.49M |
Current deferred liabilities | -7.50%191.05M | -7.50%191.05M | ---- | ---- | ---- | 5.32%206.54M | 5.32%206.54M | ---- | ---- | -2.85%179.96M |
Other current liabilities | ---- | ---- | 6.46%220.47M | 9.31%199.72M | --189.3M | ---- | ---- | --207.1M | --182.71M | ---- |
Current liabilities | 4.11%977.33M | 4.11%977.33M | 11.47%1.24B | 15.45%745.59M | 0.32%792.79M | -6.01%938.78M | -6.01%938.78M | -34.10%1.12B | -44.87%645.83M | 4.95%790.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.56%1.76B | 1.56%1.76B | 1.07%1.71B | 9.92%2.5B | 0.21%1.71B | 0.81%1.73B | 0.81%1.73B | -0.58%1.69B | 15.01%2.27B | -22.46%1.71B |
-Long term debt | 0.14%1.49B | 0.14%1.49B | 0.14%1.49B | 10.74%2.29B | 0.14%1.49B | 0.14%1.49B | 0.14%1.49B | 0.13%1.49B | 17.44%2.07B | -25.05%1.49B |
-Long term capital lease obligation | 10.32%265.37M | 10.32%265.37M | 7.99%214.99M | 1.62%208.73M | 0.65%224.37M | 5.12%240.54M | 5.12%240.54M | -5.59%199.09M | -4.83%205.41M | 0.78%222.91M |
Non current deferred liabilities | 10.01%291.06M | 10.01%291.06M | 8.53%277.96M | 1.84%235.3M | 15.82%265.62M | 16.88%264.57M | 16.88%264.57M | 17.24%256.12M | -7.49%231.04M | -24.43%229.34M |
Other non current liabilities | -3.70%103.36M | -3.70%103.36M | -14.07%116.06M | -19.89%69.28M | -11.32%83.65M | -8.00%107.33M | -8.00%107.33M | 5.89%135.06M | 15.52%86.48M | 4.40%94.33M |
Total non current liabilities | 2.35%2.15B | 2.35%2.15B | 1.00%2.1B | 8.20%2.8B | 1.43%2.06B | 2.07%2.1B | 2.07%2.1B | 1.73%2.08B | 12.58%2.59B | -21.76%2.03B |
Total liabilities | 2.90%3.13B | 2.90%3.13B | 4.66%3.34B | 9.65%3.55B | 1.12%2.86B | -0.57%3.04B | -0.57%3.04B | -14.51%3.19B | -6.80%3.24B | -15.76%2.82B |
Shareholders'equity | ||||||||||
Share capital | -4.47%1.71M | -4.47%1.71M | -7.82%1.71M | -7.82%1.71M | -6.89%1.76M | -7.59%1.79M | -7.59%1.79M | -4.24%1.85M | -8.80%1.85M | -10.10%1.89M |
-common stock | -4.47%1.71M | -4.47%1.71M | -7.82%1.71M | -7.82%1.71M | -6.89%1.76M | -7.59%1.79M | -7.59%1.79M | -4.24%1.85M | -8.80%1.85M | -10.10%1.89M |
Retained earnings | 126.00%12.65M | 126.00%12.65M | -83.11%-200.3M | -19.44%-846.16M | -26.29%-393.62M | -140.43%-48.68M | -140.43%-48.68M | -92.61%-109.38M | -51.75%-708.44M | -316.91%-311.67M |
Paid-in capital | -1.01%762.58M | -1.01%762.58M | -2.79%753.61M | -2.73%746.73M | -2.53%740.43M | -0.23%770.38M | -0.23%770.38M | 0.96%775.27M | -0.39%767.68M | -1.43%759.63M |
Less: Treasury stock | -2.57%637.51M | -2.57%637.51M | -3.24%638.49M | -3.25%638.48M | -2.33%645.44M | -1.05%654.33M | -1.05%654.33M | -0.67%659.85M | -1.37%659.9M | -1.57%660.84M |
Gains losses not affecting retained earnings | -31.66%-48.85M | -31.66%-48.85M | -4.64%-46.34M | 18.42%-36.45M | 11.07%-48.01M | -71.40%-37.1M | -71.40%-37.1M | -1,053.75%-44.28M | -373.69%-44.68M | -386.88%-53.99M |
Total stockholders'equity | 182.54%90.59M | 182.54%90.59M | -256.69%-129.81M | -20.07%-772.65M | -30.15%-344.88M | -84.85%32.06M | -84.85%32.06M | -181.13%-36.39M | -72.67%-643.48M | -1,806.50%-264.99M |
Total equity | 182.54%90.59M | 182.54%90.59M | -256.69%-129.81M | -20.07%-772.65M | -30.15%-344.88M | -84.85%32.06M | -84.85%32.06M | -181.13%-36.39M | -72.67%-643.48M | -1,806.50%-264.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data