(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -169.37%-168.65K | -2.29%-132.72K | -435.29%-277.21K | -5,141.76%-23.22K | -213.28%-61.63K | -170.91%-62.61K | -1,415.58%-129.75K | -51.79K | 98.45%-443 | -256.23%-19.67K |
Net income from continuing operations | -222.82%-143.23K | -32.24%-146.19K | -114.69%-216.94K | 39.05%-36.3K | -54.39%-25.74K | -300.05%-44.37K | -704.54%-110.54K | ---101.05K | 19.68%-59.55K | -166.11%-16.67K |
Deferred tax | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---11.78K | --0 | ---3.9K |
Other non cashItems | ---- | ---- | --1.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -39.36%-25.42K | 170.09%13.46K | -200.81%-61.54K | -80.04%11.8K | -4,119.15%-35.89K | -95.92%-18.24K | -285.39%-19.21K | --61.05K | 409.88%59.11K | 20.35%893 |
-Change in receivables | -246.92%-4.51K | 51.99%-2.96K | -139.89%-1.41K | -32.23%-923 | 569.91%2.61K | 1,632.77%3.07K | -233.43%-6.17K | --3.55K | 85.91%-698 | -9.25%-555 |
-Change in prepaid assets | ---- | ---- | 240.00%7K | --0 | --2K | ---- | ---- | ---5K | --0 | --0 |
-Change in payables and accrued expense | 20.50%-20.92K | 225.94%16.42K | -207.40%-67.13K | -78.73%12.72K | -2,896.89%-40.5K | -5,238.48%-26.31K | -1,866.80%-13.04K | --62.5K | 261.41%59.8K | -76.83%1.45K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -169.37%-168.65K | -2.29%-132.72K | -435.29%-277.21K | -5,141.76%-23.22K | -213.28%-61.63K | -170.91%-62.61K | -1,415.58%-129.75K | ---51.79K | 98.45%-443 | -256.23%-19.67K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -79.77%-63.51K | -5,337.50%-419 | 99.05%-95 | -35.33K | 100.01%8 | 68.79%-9.99K | ||||
Net PPE purchase and sale | ---- | ---- | -223.54%-63.51K | -5,337.50%-419 | 99.05%-95 | ---- | ---- | ---19.63K | 100.01%8 | 68.79%-9.99K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---15.7K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -79.77%-63.51K | -5,337.50%-419 | 99.05%-95 | ---- | ---- | ---35.33K | 100.01%8 | 68.79%-9.99K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 6.72%319.05K | 398.36K | 99.38K | 0 | 0 | 298.97K | 0 | 0 | 0 |
Net issuance payments of debt | ---- | ---- | --100K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net common stock issuance | --0 | 6.72%319.05K | --298.36K | ---616 | --0 | --0 | --298.97K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 6.72%319.05K | --398.36K | --99.38K | --0 | --0 | --298.97K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 37.08%276.27K | 178.37%89.95K | -72.95%32.31K | -56.63%14.2K | 21.66%75.92K | 135.64%201.53K | -72.95%32.31K | --119.43K | -47.59%32.75K | --62.41K |
Current changes in cash | -34.27%-168.65K | 10.11%186.33K | 166.16%57.63K | 17,512.41%75.74K | -108.10%-61.72K | -443.25%-125.61K | 599.17%169.22K | ---87.12K | -100.76%-435 | -147.47%-29.66K |
End cash Position | 41.75%107.62K | 37.08%276.27K | 178.37%89.95K | 178.37%89.95K | -56.63%14.2K | 21.66%75.92K | 135.64%201.53K | --32.31K | -72.95%32.31K | -47.59%32.75K |
Free cash from | -34.27%-168.65K | -2.29%-132.72K | -377.09%-340.72K | -5,334.48%-23.64K | -108.10%-61.72K | -443.25%-125.61K | -612.87%-129.75K | ---71.42K | 99.53%-435 | 20.96%-29.66K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data