(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 75.00%-13.37M | 1,559.54%152.23M | -71.18%4.31M | 305.53%70.42M | 631.19%99.76M | -266.78%-53.46M | 210.13%9.17M | 138.12%14.95M | -156.98%-34.26M | -48.56%-18.78M |
Net income from continuing operations | 209.81%8.15M | 142.56%18.87M | 1.55%14.23M | 129.35%45.31M | 147.53%30.94M | 84.61%-7.42M | 108.85%7.78M | 145.54%14.01M | -106.57%-154.36M | 125.40%12.5M |
Operating gains losses | -101.58%-6K | -100.77%-12K | 100.05%1K | 764.54%937K | 438.93%888K | 12,533.33%379K | --1.57M | ---1.9M | -176.63%-141K | -193.57%-262K |
Deferred tax | 28.72%-3M | -66.48%2.6M | -8.90%-4.33M | 100.36%40K | 119.79%479K | -435.62%-4.21M | 20.13%7.75M | 72.47%-3.98M | -88.08%-11.2M | 21.75%-2.42M |
Other non cash items | 145.71%16K | 58.33%95K | -545.81%-798K | 85,700.00%856K | 6,027.27%652K | -683.33%-35K | 233.33%60K | 1,378.57%179K | 0.00%-1K | 89.72%-11K |
Change in working capital | 53.24%-20.85M | 1,329.44%128.18M | -265.81%-7.09M | -38.00%15.48M | 307.67%66.23M | -157.56%-44.6M | 53.94%-10.43M | 112.38%4.27M | -61.41%24.96M | -34.30%-31.89M |
-Change in receivables | 163.18%112.88M | -89.01%13.51M | -154.12%-77.32M | 158.15%323.8M | 407.85%236.64M | 68.81%-178.67M | 746.30%122.97M | 1,332.97%142.86M | -598.64%-556.87M | -55.11%46.6M |
-Change in prepaid assets | -1.29%104.16M | -2.50%-328.45M | -0.61%117.5M | 131.03%12.76M | 47.14%109.46M | 20.76%105.52M | -10.43%-320.45M | 35.40%118.22M | -104.96%-41.1M | 2.89%74.39M |
-Change in loss and loss adjustment expense reserves | -130.50%-46.8M | 86.87%-21.42M | 98.50%-2.27M | -152.78%-285.85M | -61.67%-125.37M | -75.15%153.46M | -4,943.62%-163.13M | -8,537.74%-150.82M | 883.00%541.64M | -68.65%-77.55M |
-Change in deferred acquisition costs | 103.83%5.38M | -21.84%-10.6M | -184.26%-1.33M | 43.04%-3.27M | 17.64%1.21M | 323.37%2.64M | 1.43%-8.7M | -51.17%1.58M | -24.26%-5.74M | -33.16%1.03M |
-Change in accrued investment income | 46.41%-82K | -1,469.44%-565K | -283.27%-515K | 61.38%-251K | -14.33%-343K | 49.34%-153K | -148.00%-36K | 328.46%281K | -51.16%-650K | -140.00%-300K |
-Change in payables and accrued expense | -51.59%-158.83M | 37.26%404.16M | 39.80%-63.35M | -664.09%-37.52M | -52.81%-121.96M | -8.12%-104.77M | 12.61%294.44M | -34.75%-105.24M | -76.68%6.65M | 40.61%-79.81M |
-Change in unearned premiums | -20.75%-39.53M | -3.21%63.7M | 346.87%28.37M | -75.58%16.66M | -244.23%-22.76M | -133.48%-32.74M | 296.96%65.81M | -39.42%6.35M | 152.37%68.23M | 72.13%-6.61M |
-Change in other current assets | 26.13%3.56M | 185.56%3.24M | -29.00%-4.41M | 77.41%1.86M | 150.48%1.33M | -50.09%2.82M | 165.82%1.14M | -1,257.54%-3.42M | 104.76%1.05M | -242.12%-2.63M |
-Change in other current liabilities | -121.70%-1.58M | 286.53%4.6M | 32.40%-3.75M | -225.51%-12.71M | -192.33%-11.99M | 99.48%7.29M | -451.64%-2.47M | 23.06%-5.55M | -26.30%10.13M | 260.88%12.98M |
-Change in other working capital | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.62M | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 75.00%-13.37M | 1,559.54%152.23M | -71.18%4.31M | 305.53%70.42M | 631.19%99.76M | -266.78%-53.46M | 210.13%9.17M | 138.12%14.95M | -156.98%-34.26M | -48.55%-18.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.86%44.82M | 36.08%-55.37M | -328.05%-83.3M | 366.25%100.81M | 2,699.24%113.2M | 293.77%37.71M | -736.85%-86.63M | 232.11%36.53M | 69.58%-37.86M | 62.30%-4.36M |
Net investment purchase and sale | 19.30%47.8M | 36.22%-52.9M | -313.33%-83.07M | 534.44%110.7M | 27,202.13%114.64M | 354.30%40.06M | -556.55%-82.95M | 241.74%38.94M | 79.36%-25.48M | 96.98%-423K |
Net PPE purchase and sale | -26.43%-2.98M | 33.05%-2.46M | 90.51%-229K | 20.13%-9.89M | 63.25%-1.45M | 36.53%-2.35M | 19.43%-3.68M | -1,263.28%-2.41M | -1,129.59%-12.38M | -256.84%-3.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.86%44.82M | 36.08%-55.37M | -328.05%-83.3M | 366.25%100.81M | 2,699.24%113.2M | 293.77%37.71M | -736.85%-86.63M | 232.11%36.53M | 69.58%-37.86M | 62.30%-4.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -0.25%-2.44M | 0.00%-2.44M | 230.85%3.11M | 387.58%14.55M | 216.28%21.8M | 52.49%-2.44M | 2.75%-2.44M | 44.83%-2.38M | 70.73%-5.06M | 169.78%6.89M |
Net issuance payments of debt | -0.25%-2.44M | 0.00%-2.44M | 229.75%3.06M | -235.40%-9.68M | -132.36%-2.44M | -31.66%-2.44M | -155.97%-2.44M | -197.88%-2.36M | 432.67%7.15M | 892.33%7.54M |
Net common stock issuance | ---- | ---- | ---- | 435.91%24.67M | ---- | ---- | ---- | ---- | 10.36%-7.34M | 91.46%-614K |
Cash dividends paid | ---- | ---- | ---- | 99.77%-11K | --0 | --0 | --0 | 99.33%-11K | 28.90%-4.77M | 100.06%1K |
Net other financing charges | --0 | --0 | 737.50%51K | -356.38%-429K | -1,069.44%-421K | --0 | --0 | 91.01%-8K | 59.31%-94K | 40.00%-36K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.25%-2.44M | 0.00%-2.44M | 230.85%3.11M | 387.58%14.55M | 216.28%21.8M | 52.49%-2.44M | 2.75%-2.44M | 44.83%-2.38M | 70.73%-5.06M | 169.78%6.89M |
Net cash flow | ||||||||||
Beginning cash position | 91.57%491.89M | 18.06%397.47M | 64.60%473.34M | -21.16%287.57M | -21.47%238.58M | -13.36%256.77M | 14.67%336.66M | -21.16%287.57M | -18.29%364.75M | -23.82%303.81M |
Current changes in cash | 259.50%29.01M | 218.18%94.42M | -254.55%-75.87M | 340.69%185.77M | 1,545.47%234.76M | -343.66%-18.19M | -2,992.61%-79.89M | 168.98%49.09M | 5.45%-77.18M | 52.34%-16.24M |
End cash position | 118.33%520.9M | 91.57%491.89M | 18.06%397.47M | 64.60%473.34M | 64.60%473.34M | -21.47%238.58M | -13.36%256.77M | 14.67%336.66M | -21.16%287.57M | -21.16%287.57M |
Free cash flow | 70.72%-16.34M | 2,626.01%149.77M | -67.45%4.08M | 229.77%60.53M | 532.86%98.31M | -296.89%-55.81M | 142.61%5.49M | 131.82%12.53M | -178.89%-46.64M | -124.09%-22.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data