(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.43%70.89M | 102.58%67.35M | 19.16%71.52M | -5.24%80.41M | -5.24%80.41M | -36.42%77.41M | -60.20%33.24M | -46.37%60.02M | -46.15%84.85M | -46.15%84.85M |
-Cash and cash equivalents | -26.16%25.74M | 36.58%18.39M | -24.51%20.45M | 86.65%28.68M | 86.65%28.68M | -30.89%34.86M | -72.31%13.46M | -52.40%27.09M | -83.03%15.36M | -83.03%15.36M |
-Short-term investments | 6.10%45.15M | 147.50%48.96M | 55.09%51.07M | -25.55%51.73M | -25.55%51.73M | -40.33%42.55M | -43.37%19.78M | -40.12%32.93M | 3.65%69.49M | 3.65%69.49M |
Receivables | 5.09%67.04M | -3.89%73.71M | 26.97%65.32M | 15.54%60.14M | 15.54%60.14M | 51.22%63.8M | 90.29%76.69M | 25.17%51.45M | 46.62%52.05M | 46.62%52.05M |
-Accounts receivable | 5.09%67.04M | -3.89%73.71M | 26.97%65.32M | 15.54%60.14M | 15.54%60.14M | 51.22%63.8M | 90.29%76.69M | 25.17%51.45M | 46.62%52.05M | 46.62%52.05M |
Inventory | 9.39%45.95M | -3.94%42.86M | -18.41%42.47M | -22.84%42.11M | -22.84%42.11M | -19.59%42.01M | -27.23%44.62M | -7.81%52.06M | 12.80%54.57M | 12.80%54.57M |
Other current assets | 5.04%11.31M | -32.38%7.25M | -55.00%6.58M | -56.18%6.12M | -56.18%6.12M | 41.07%10.77M | 18.45%10.72M | 11.59%14.63M | 7.71%13.96M | 7.71%13.96M |
Total current assets | 0.62%195.19M | 15.66%191.17M | 4.35%185.9M | -8.11%188.77M | -8.11%188.77M | -13.33%193.98M | -14.90%165.28M | -19.96%178.16M | -19.25%205.44M | -19.25%205.44M |
Non current assets | ||||||||||
Net PPE | -29.68%18.88M | -26.76%20.04M | -15.68%24.1M | -14.09%25.6M | -14.09%25.6M | -12.88%26.85M | -15.09%27.36M | -13.78%28.58M | -11.20%29.81M | -11.20%29.81M |
-Gross PPE | -29.68%18.88M | -26.76%20.04M | -15.68%24.1M | -3.32%42.63M | -3.32%42.63M | -12.88%26.85M | -15.09%27.36M | -13.78%28.58M | -5.79%44.1M | -5.79%44.1M |
-Accumulated depreciation | ---- | ---- | ---- | -19.14%-17.03M | -19.14%-17.03M | ---- | ---- | ---- | -7.93%-14.29M | -7.93%-14.29M |
Other non current assets | -19.83%6.71M | -19.26%6.93M | -44.23%7.88M | -48.27%8.13M | -48.27%8.13M | -51.71%8.37M | -51.05%8.58M | -21.37%14.14M | -11.34%15.71M | -11.34%15.71M |
Total non current assets | -27.34%25.59M | -24.97%26.97M | -25.13%31.98M | -25.89%33.73M | -25.89%33.73M | -26.85%35.22M | -27.76%35.94M | -16.45%42.72M | -11.25%45.52M | -11.25%45.52M |
Total assets | -3.67%220.78M | 8.40%218.14M | -1.35%217.89M | -11.33%222.51M | -11.33%222.51M | -15.72%229.2M | -17.52%201.22M | -19.31%220.88M | -17.91%250.95M | -17.91%250.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 447.74%10.19M | 422.53%10.23M | -79.41%837K | 5.88%3.8M | 5.88%3.8M | -71.59%1.86M | -85.82%1.96M | -50.58%4.07M | -7.36%3.59M | -7.36%3.59M |
-accounts payable | 447.74%10.19M | 422.53%10.23M | -79.41%837K | 5.88%3.8M | 5.88%3.8M | -71.59%1.86M | -85.82%1.96M | -50.58%4.07M | -7.36%3.59M | -7.36%3.59M |
Current accrued expenses | -3.71%72.11M | -18.60%66.9M | 0.47%71.4M | 0.26%64.96M | 0.26%64.96M | -11.60%74.89M | -11.77%82.19M | -13.63%71.07M | 26.33%64.79M | 26.33%64.79M |
Current debt and capital lease obligation | 8.34%3.25M | 23.80%3.19M | 13.58%3.14M | 14.14%3.08M | 14.14%3.08M | 14.47%3M | 1.22%2.58M | 11.19%2.76M | 11.46%2.69M | 11.46%2.69M |
-Current capital lease obligation | 8.34%3.25M | 23.80%3.19M | 13.58%3.14M | 14.14%3.08M | 14.14%3.08M | 14.47%3M | 1.22%2.58M | 11.19%2.76M | 11.46%2.69M | 11.46%2.69M |
Current liabilities | 7.27%85.54M | -7.39%80.32M | -3.24%75.38M | -3.24%79.69M | -3.24%79.69M | -15.05%79.75M | -20.80%86.72M | -16.24%77.9M | 15.90%82.36M | 15.90%82.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.13%175M | 14.31%175.52M | 14.18%176.03M | 14.06%176.55M | 14.06%176.55M | 13.91%177M | -1.55%153.55M | -1.51%154.17M | -1.46%154.78M | -1.46%154.78M |
-Long term debt | 0.58%174.48M | 16.63%174.23M | 16.51%173.99M | 16.39%173.75M | 16.39%173.75M | 16.23%173.46M | 0.14%149.39M | 0.14%149.34M | 0.14%149.28M | 0.14%149.28M |
-Long term capital lease obligation | -85.24%522K | -69.00%1.29M | -57.67%2.05M | -49.08%2.8M | -49.08%2.8M | -42.50%3.54M | -38.67%4.16M | -34.64%4.83M | -31.23%5.5M | -31.23%5.5M |
Other non current liabilities | 0.00%241K | 0.00%241K | 0.00%241K | 0.00%241K | 0.00%241K | 0.00%241K | 0.00%241K | 0.00%241K | --241K | --241K |
Total non current liabilities | -1.13%175.24M | 14.29%175.76M | 14.16%176.28M | 14.04%176.79M | 14.04%176.79M | 13.89%177.24M | -1.55%153.79M | -1.50%154.41M | -1.31%155.02M | -1.31%155.02M |
Total liabilities | 1.48%260.78M | 6.47%256.08M | 8.33%251.65M | 8.05%256.48M | 8.05%256.48M | 3.00%256.99M | -9.48%240.51M | -6.99%232.31M | 4.05%237.38M | 4.05%237.38M |
Shareholders'equity | ||||||||||
Share capital | 7.51%1.52M | 26.44%1.52M | 26.07%1.5M | 26.20%1.5M | 26.20%1.5M | 18.77%1.41M | 16.98%1.2M | 16.85%1.19M | 16.76%1.19M | 16.76%1.19M |
-common stock | 7.51%1.52M | 26.44%1.52M | 26.07%1.5M | 26.20%1.5M | 26.20%1.5M | 18.77%1.41M | 16.98%1.2M | 16.85%1.19M | 16.76%1.19M | 16.76%1.19M |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | -1.48%-1.92B | -2.57%-1.92B | -4.43%-1.91B | -6.16%-1.91B | -6.16%-1.91B | -6.74%-1.9B | -7.88%-1.87B | -9.00%-1.83B | -11.28%-1.8B | -11.28%-1.8B |
Paid-in capital | 0.84%1.88B | 2.69%1.88B | 3.21%1.87B | 3.47%1.87B | 3.47%1.87B | 3.85%1.87B | 6.95%1.83B | 6.78%1.82B | 6.97%1.81B | 6.97%1.81B |
Gains losses not affecting retained earnings | 4,100.00%40K | -33.33%-8K | -166.67%-6K | 168.42%13K | 168.42%13K | 98.25%-1K | 45.45%-6K | 212.50%9K | -216.67%-19K | -216.67%-19K |
Total stockholders'equity | -43.98%-40.01M | 3.42%-37.94M | -195.44%-33.77M | -350.32%-33.97M | -350.32%-33.97M | -223.77%-27.79M | -80.73%-39.28M | -147.70%-11.43M | -82.50%13.57M | -82.50%13.57M |
Total equity | -43.98%-40.01M | 3.42%-37.94M | -195.44%-33.77M | -350.32%-33.97M | -350.32%-33.97M | -223.77%-27.79M | -80.73%-39.28M | -147.70%-11.43M | -82.50%13.57M | -82.50%13.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data